Overview
Public Sector Banks · ₹ Crores
India's largest public sector bank, established in 1955 from the Imperial Bank of India (origins dating to 1806). Serves 50 crore+ customers across 23,000+ branches and 63,000+ ATMs. In April 2017, five associate banks and Bharatiya Mahila Bank merged into SBI, creating a global-scale banking institution.
India's first swadeshi bank, established in 1894, one of India's leading public sector banks with a strong nationwide presence. In April 2020, Oriental Bank of Commerce (OBC) and United Bank of India were amalgamated into PNB, significantly scaling its asset base, operational capacity, and national footprint.
Founded in 1908 by Maharaja Sayajirao Gaekwad III of Baroda, with a strong international presence across 17 countries. In April 2019, Dena Bank and Vijaya Bank were amalgamated into Bank of Baroda to streamline operations and expand its asset base.
A public sector bank established in 1906 in Mangalore by Ammembal Subba Rao Pai and later nationalized in 1969. It serves over 11.7 crores customers across a vast network of 9,800+ branches and 11,100+ ATMs nationwide. In April 2020, Syndicate Bank was amalgamated into Canara Bank, substantially expanding its asset base and operational footprint.
A public sector bank was established in 1919 and inaugurated by Mahatma Gandhi. It operates a massive domestic network with over 8,500 branches, serving more than 12 crores customers. In April 2020, Andhra Bank and Corporation Bank were amalgamated into Union Bank of India, significantly scaling its operations to become one of the top public sector banks in the country.
A public sector bank founded in 1906 in Mumbai by a group of eminent businessmen and later nationalized in 1969. It operates a vast domestic and international network with over 5,100 branches and 5,500 ATMs, serving tens of millions of customers globally. Known for its strong global banking operations and pan-India retail network.
A public sector bank established in 1907 in Chennai as part of the Swadeshi movement. It serves over 10 crore customers through a widespread network of roughly 5,800 branches and 4,800 ATMs. In April 2020, Allahabad Bank was amalgamated into Indian Bank, substantially expanding its reach and financial capacity across the northern and eastern regions of the country.
A public sector bank established in 1911 founded by Sir Sorabji Pochkhanawala — India's first truly 'Swadeshi' bank, recognized as the first commercial bank wholly owned and managed by Indians. It maintains a strong national presence with over 4,400 branches and 3,300 ATMs serving a highly diverse customer base. The bank has continued to operate independently, remaining untouched by recent public sector bank consolidations.
A public sector bank founded in 1937 by M. Ct. M. Chidambaram Chettyar in Chennai, specifically to specialize in foreign exchange and overseas banking operations. It serves its customer base through a network of roughly 3,200 domestic branches alongside its strategic international outposts.
A public sector bank registered in 1935 in Pune and later nationalized in 1969. It caters to over 3 crore customers through a concentrated network of over 2,400 branches, with a particularly deep operational footprint in the state of Maharashtra. Recognised as the fastest-growing mid-sized public sector bank and a strong presence across Maharashtra and central India.
A public sector bank founded in 1943 in Kolkata by the eminent industrialist G. D. Birla to support Indian enterprises. It facilitates commercial lending and retail banking through a network of approximately 3,200 branches across the country. One of the oldest public sector banks in eastern India with a strong nationwide presence.
A public sector bank established in 1908 in Amritsar by Vir Singh, Bhagat Singh Thind and Sunder Singh Majithia with a foundational goal to uplift economically weaker sections of society. It operates a focused domestic network of over 1,500 branches, maintaining a particularly significant presence in the northern Indian states.
India's largest public sector bank, established in 1955 from the Imperial Bank of India (origins dating to 1806). Serves 50 crore+ customers across 23,000+ branches and 63,000+ ATMs. In April 2017, five associate banks and Bharatiya Mahila Bank merged into SBI, creating a global-scale banking institution.
India's first swadeshi bank, established in 1894, one of India's leading public sector banks with a strong nationwide presence. In April 2020, Oriental Bank of Commerce (OBC) and United Bank of India were amalgamated into PNB, significantly scaling its asset base, operational capacity, and national footprint.
Founded in 1908 by Maharaja Sayajirao Gaekwad III of Baroda, with a strong international presence across 17 countries. In April 2019, Dena Bank and Vijaya Bank were amalgamated into Bank of Baroda to streamline operations and expand its asset base.
A public sector bank established in 1906 in Mangalore by Ammembal Subba Rao Pai and later nationalized in 1969. It serves over 11.7 crores customers across a vast network of 9,800+ branches and 11,100+ ATMs nationwide. In April 2020, Syndicate Bank was amalgamated into Canara Bank, substantially expanding its asset base and operational footprint.
A public sector bank was established in 1919 and inaugurated by Mahatma Gandhi. It operates a massive domestic network with over 8,500 branches, serving more than 12 crores customers. In April 2020, Andhra Bank and Corporation Bank were amalgamated into Union Bank of India, significantly scaling its operations to become one of the top public sector banks in the country.
A public sector bank founded in 1906 in Mumbai by a group of eminent businessmen and later nationalized in 1969. It operates a vast domestic and international network with over 5,100 branches and 5,500 ATMs, serving tens of millions of customers globally. Known for its strong global banking operations and pan-India retail network.
A public sector bank established in 1907 in Chennai as part of the Swadeshi movement. It serves over 10 crore customers through a widespread network of roughly 5,800 branches and 4,800 ATMs. In April 2020, Allahabad Bank was amalgamated into Indian Bank, substantially expanding its reach and financial capacity across the northern and eastern regions of the country.
A public sector bank established in 1911 founded by Sir Sorabji Pochkhanawala — India's first truly 'Swadeshi' bank, recognized as the first commercial bank wholly owned and managed by Indians. It maintains a strong national presence with over 4,400 branches and 3,300 ATMs serving a highly diverse customer base. The bank has continued to operate independently, remaining untouched by recent public sector bank consolidations.
A public sector bank founded in 1937 by M. Ct. M. Chidambaram Chettyar in Chennai, specifically to specialize in foreign exchange and overseas banking operations. It serves its customer base through a network of roughly 3,200 domestic branches alongside its strategic international outposts.
A public sector bank registered in 1935 in Pune and later nationalized in 1969. It caters to over 3 crore customers through a concentrated network of over 2,400 branches, with a particularly deep operational footprint in the state of Maharashtra. Recognised as the fastest-growing mid-sized public sector bank and a strong presence across Maharashtra and central India.
A public sector bank founded in 1943 in Kolkata by the eminent industrialist G. D. Birla to support Indian enterprises. It facilitates commercial lending and retail banking through a network of approximately 3,200 branches across the country. One of the oldest public sector banks in eastern India with a strong nationwide presence.
A public sector bank established in 1908 in Amritsar by Vir Singh, Bhagat Singh Thind and Sunder Singh Majithia with a foundational goal to uplift economically weaker sections of society. It operates a focused domestic network of over 1,500 branches, maintaining a particularly significant presence in the northern Indian states.
India's largest public sector bank, established in 1955 from the Imperial Bank of India (origins dating to 1806). Serves 50 crore+ customers across 23,000+ branches and 63,000+ ATMs. In April 2017, five associate banks and Bharatiya Mahila Bank merged into SBI, creating a global-scale banking institution.
India's first swadeshi bank, established in 1894, one of India's leading public sector banks with a strong nationwide presence. In April 2020, Oriental Bank of Commerce (OBC) and United Bank of India were amalgamated into PNB, significantly scaling its asset base, operational capacity, and national footprint.
Founded in 1908 by Maharaja Sayajirao Gaekwad III of Baroda, with a strong international presence across 17 countries. In April 2019, Dena Bank and Vijaya Bank were amalgamated into Bank of Baroda to streamline operations and expand its asset base.
A public sector bank established in 1906 in Mangalore by Ammembal Subba Rao Pai and later nationalized in 1969. It serves over 11.7 crores customers across a vast network of 9,800+ branches and 11,100+ ATMs nationwide. In April 2020, Syndicate Bank was amalgamated into Canara Bank, substantially expanding its asset base and operational footprint.
A public sector bank was established in 1919 and inaugurated by Mahatma Gandhi. It operates a massive domestic network with over 8,500 branches, serving more than 12 crores customers. In April 2020, Andhra Bank and Corporation Bank were amalgamated into Union Bank of India, significantly scaling its operations to become one of the top public sector banks in the country.
A public sector bank founded in 1906 in Mumbai by a group of eminent businessmen and later nationalized in 1969. It operates a vast domestic and international network with over 5,100 branches and 5,500 ATMs, serving tens of millions of customers globally. Known for its strong global banking operations and pan-India retail network.
A public sector bank established in 1907 in Chennai as part of the Swadeshi movement. It serves over 10 crore customers through a widespread network of roughly 5,800 branches and 4,800 ATMs. In April 2020, Allahabad Bank was amalgamated into Indian Bank, substantially expanding its reach and financial capacity across the northern and eastern regions of the country.
A public sector bank established in 1911 founded by Sir Sorabji Pochkhanawala — India's first truly 'Swadeshi' bank, recognized as the first commercial bank wholly owned and managed by Indians. It maintains a strong national presence with over 4,400 branches and 3,300 ATMs serving a highly diverse customer base. The bank has continued to operate independently, remaining untouched by recent public sector bank consolidations.
A public sector bank founded in 1937 by M. Ct. M. Chidambaram Chettyar in Chennai, specifically to specialize in foreign exchange and overseas banking operations. It serves its customer base through a network of roughly 3,200 domestic branches alongside its strategic international outposts.
A public sector bank registered in 1935 in Pune and later nationalized in 1969. It caters to over 3 crore customers through a concentrated network of over 2,400 branches, with a particularly deep operational footprint in the state of Maharashtra. Recognised as the fastest-growing mid-sized public sector bank and a strong presence across Maharashtra and central India.
A public sector bank founded in 1943 in Kolkata by the eminent industrialist G. D. Birla to support Indian enterprises. It facilitates commercial lending and retail banking through a network of approximately 3,200 branches across the country. One of the oldest public sector banks in eastern India with a strong nationwide presence.
A public sector bank established in 1908 in Amritsar by Vir Singh, Bhagat Singh Thind and Sunder Singh Majithia with a foundational goal to uplift economically weaker sections of society. It operates a focused domestic network of over 1,500 branches, maintaining a particularly significant presence in the northern Indian states.
India's largest public sector bank, established in 1955 from the Imperial Bank of India (origins dating to 1806). Serves 50 crore+ customers across 23,000+ branches and 63,000+ ATMs. In April 2017, five associate banks and Bharatiya Mahila Bank merged into SBI, creating a global-scale banking institution.
India's first swadeshi bank, established in 1894, one of India's leading public sector banks with a strong nationwide presence. In April 2020, Oriental Bank of Commerce (OBC) and United Bank of India were amalgamated into PNB, significantly scaling its asset base, operational capacity, and national footprint.
Founded in 1908 by Maharaja Sayajirao Gaekwad III of Baroda, with a strong international presence across 17 countries. In April 2019, Dena Bank and Vijaya Bank were amalgamated into Bank of Baroda to streamline operations and expand its asset base.
A public sector bank established in 1906 in Mangalore by Ammembal Subba Rao Pai and later nationalized in 1969. It serves over 11.7 crores customers across a vast network of 9,800+ branches and 11,100+ ATMs nationwide. In April 2020, Syndicate Bank was amalgamated into Canara Bank, substantially expanding its asset base and operational footprint.
A public sector bank was established in 1919 and inaugurated by Mahatma Gandhi. It operates a massive domestic network with over 8,500 branches, serving more than 12 crores customers. In April 2020, Andhra Bank and Corporation Bank were amalgamated into Union Bank of India, significantly scaling its operations to become one of the top public sector banks in the country.
A public sector bank founded in 1906 in Mumbai by a group of eminent businessmen and later nationalized in 1969. It operates a vast domestic and international network with over 5,100 branches and 5,500 ATMs, serving tens of millions of customers globally. Known for its strong global banking operations and pan-India retail network.
A public sector bank established in 1907 in Chennai as part of the Swadeshi movement. It serves over 10 crore customers through a widespread network of roughly 5,800 branches and 4,800 ATMs. In April 2020, Allahabad Bank was amalgamated into Indian Bank, substantially expanding its reach and financial capacity across the northern and eastern regions of the country.
A public sector bank established in 1911 founded by Sir Sorabji Pochkhanawala — India's first truly 'Swadeshi' bank, recognized as the first commercial bank wholly owned and managed by Indians. It maintains a strong national presence with over 4,400 branches and 3,300 ATMs serving a highly diverse customer base. The bank has continued to operate independently, remaining untouched by recent public sector bank consolidations.
A public sector bank founded in 1937 by M. Ct. M. Chidambaram Chettyar in Chennai, specifically to specialize in foreign exchange and overseas banking operations. It serves its customer base through a network of roughly 3,200 domestic branches alongside its strategic international outposts.
A public sector bank registered in 1935 in Pune and later nationalized in 1969. It caters to over 3 crore customers through a concentrated network of over 2,400 branches, with a particularly deep operational footprint in the state of Maharashtra. Recognised as the fastest-growing mid-sized public sector bank and a strong presence across Maharashtra and central India.
A public sector bank founded in 1943 in Kolkata by the eminent industrialist G. D. Birla to support Indian enterprises. It facilitates commercial lending and retail banking through a network of approximately 3,200 branches across the country. One of the oldest public sector banks in eastern India with a strong nationwide presence.
A public sector bank established in 1908 in Amritsar by Vir Singh, Bhagat Singh Thind and Sunder Singh Majithia with a foundational goal to uplift economically weaker sections of society. It operates a focused domestic network of over 1,500 branches, maintaining a particularly significant presence in the northern Indian states.
India's largest public sector bank, established in 1955 from the Imperial Bank of India (origins dating to 1806). Serves 50 crore+ customers across 23,000+ branches and 63,000+ ATMs. In April 2017, five associate banks and Bharatiya Mahila Bank merged into SBI, creating a global-scale banking institution.
India's first swadeshi bank, established in 1894, one of India's leading public sector banks with a strong nationwide presence. In April 2020, Oriental Bank of Commerce (OBC) and United Bank of India were amalgamated into PNB, significantly scaling its asset base, operational capacity, and national footprint.
Founded in 1908 by Maharaja Sayajirao Gaekwad III of Baroda, with a strong international presence across 17 countries. In April 2019, Dena Bank and Vijaya Bank were amalgamated into Bank of Baroda to streamline operations and expand its asset base.
A public sector bank established in 1906 in Mangalore by Ammembal Subba Rao Pai and later nationalized in 1969. It serves over 11.7 crores customers across a vast network of 9,800+ branches and 11,100+ ATMs nationwide. In April 2020, Syndicate Bank was amalgamated into Canara Bank, substantially expanding its asset base and operational footprint.
A public sector bank was established in 1919 and inaugurated by Mahatma Gandhi. It operates a massive domestic network with over 8,500 branches, serving more than 12 crores customers. In April 2020, Andhra Bank and Corporation Bank were amalgamated into Union Bank of India, significantly scaling its operations to become one of the top public sector banks in the country.
A public sector bank founded in 1906 in Mumbai by a group of eminent businessmen and later nationalized in 1969. It operates a vast domestic and international network with over 5,100 branches and 5,500 ATMs, serving tens of millions of customers globally. Known for its strong global banking operations and pan-India retail network.
A public sector bank established in 1907 in Chennai as part of the Swadeshi movement. It serves over 10 crore customers through a widespread network of roughly 5,800 branches and 4,800 ATMs. In April 2020, Allahabad Bank was amalgamated into Indian Bank, substantially expanding its reach and financial capacity across the northern and eastern regions of the country.
A public sector bank established in 1911 founded by Sir Sorabji Pochkhanawala — India's first truly 'Swadeshi' bank, recognized as the first commercial bank wholly owned and managed by Indians. It maintains a strong national presence with over 4,400 branches and 3,300 ATMs serving a highly diverse customer base. The bank has continued to operate independently, remaining untouched by recent public sector bank consolidations.
A public sector bank founded in 1937 by M. Ct. M. Chidambaram Chettyar in Chennai, specifically to specialize in foreign exchange and overseas banking operations. It serves its customer base through a network of roughly 3,200 domestic branches alongside its strategic international outposts.
A public sector bank registered in 1935 in Pune and later nationalized in 1969. It caters to over 3 crore customers through a concentrated network of over 2,400 branches, with a particularly deep operational footprint in the state of Maharashtra. Recognised as the fastest-growing mid-sized public sector bank and a strong presence across Maharashtra and central India.
A public sector bank founded in 1943 in Kolkata by the eminent industrialist G. D. Birla to support Indian enterprises. It facilitates commercial lending and retail banking through a network of approximately 3,200 branches across the country. One of the oldest public sector banks in eastern India with a strong nationwide presence.
A public sector bank established in 1908 in Amritsar by Vir Singh, Bhagat Singh Thind and Sunder Singh Majithia with a foundational goal to uplift economically weaker sections of society. It operates a focused domestic network of over 1,500 branches, maintaining a particularly significant presence in the northern Indian states.
India's largest public sector bank, established in 1955 from the Imperial Bank of India (origins dating to 1806). Serves 50 crore+ customers across 23,000+ branches and 63,000+ ATMs. In April 2017, five associate banks and Bharatiya Mahila Bank merged into SBI, creating a global-scale banking institution.
India's first swadeshi bank, established in 1894, one of India's leading public sector banks with a strong nationwide presence. In April 2020, Oriental Bank of Commerce (OBC) and United Bank of India were amalgamated into PNB, significantly scaling its asset base, operational capacity, and national footprint.
Founded in 1908 by Maharaja Sayajirao Gaekwad III of Baroda, with a strong international presence across 17 countries. In April 2019, Dena Bank and Vijaya Bank were amalgamated into Bank of Baroda to streamline operations and expand its asset base.
A public sector bank established in 1906 in Mangalore by Ammembal Subba Rao Pai and later nationalized in 1969. It serves over 11.7 crores customers across a vast network of 9,800+ branches and 11,100+ ATMs nationwide. In April 2020, Syndicate Bank was amalgamated into Canara Bank, substantially expanding its asset base and operational footprint.
A public sector bank was established in 1919 and inaugurated by Mahatma Gandhi. It operates a massive domestic network with over 8,500 branches, serving more than 12 crores customers. In April 2020, Andhra Bank and Corporation Bank were amalgamated into Union Bank of India, significantly scaling its operations to become one of the top public sector banks in the country.
A public sector bank founded in 1906 in Mumbai by a group of eminent businessmen and later nationalized in 1969. It operates a vast domestic and international network with over 5,100 branches and 5,500 ATMs, serving tens of millions of customers globally. Known for its strong global banking operations and pan-India retail network.
A public sector bank established in 1907 in Chennai as part of the Swadeshi movement. It serves over 10 crore customers through a widespread network of roughly 5,800 branches and 4,800 ATMs. In April 2020, Allahabad Bank was amalgamated into Indian Bank, substantially expanding its reach and financial capacity across the northern and eastern regions of the country.
A public sector bank established in 1911 founded by Sir Sorabji Pochkhanawala — India's first truly 'Swadeshi' bank, recognized as the first commercial bank wholly owned and managed by Indians. It maintains a strong national presence with over 4,400 branches and 3,300 ATMs serving a highly diverse customer base. The bank has continued to operate independently, remaining untouched by recent public sector bank consolidations.
A public sector bank founded in 1937 by M. Ct. M. Chidambaram Chettyar in Chennai, specifically to specialize in foreign exchange and overseas banking operations. It serves its customer base through a network of roughly 3,200 domestic branches alongside its strategic international outposts.
A public sector bank registered in 1935 in Pune and later nationalized in 1969. It caters to over 3 crore customers through a concentrated network of over 2,400 branches, with a particularly deep operational footprint in the state of Maharashtra. Recognised as the fastest-growing mid-sized public sector bank and a strong presence across Maharashtra and central India.
A public sector bank founded in 1943 in Kolkata by the eminent industrialist G. D. Birla to support Indian enterprises. It facilitates commercial lending and retail banking through a network of approximately 3,200 branches across the country. One of the oldest public sector banks in eastern India with a strong nationwide presence.
A public sector bank established in 1908 in Amritsar by Vir Singh, Bhagat Singh Thind and Sunder Singh Majithia with a foundational goal to uplift economically weaker sections of society. It operates a focused domestic network of over 1,500 branches, maintaining a particularly significant presence in the northern Indian states.
Profitability
Income Statement — All Banks
All figures in ₹ Crores · FY21
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest / Discount on advances | 1,71,429 | 53,351 | 50,052 | 50,405 | 45,766 | 27,407 | 27,455 | 11,638 | 10,837 | 7,154 | 7,765 | 4,865 | 4,68,124 |
| Income on Investments | 79,808 | 24,481 | 17,077 | 16,900 | 20,574 | 11,548 | 11,167 | 10,009 | 5,712 | 4,153 | 6,065 | 1,874 | 2,09,367 |
| Interest on bal with RBI and others | 4,318 | 1,899 | 1,451 | 1,852 | 1,605 | 1,142 | 425 | 676 | 304 | 315 | 252 | 114 | 14,353 |
| Others | 9,596 | 934 | 1,915 | 124 | 823 | 503 | 59 | 407 | 112 | 246 | 365 | 121 | 15,204 |
| Total Interest Income | 2,65,151 | 80,665 | 70,495 | 69,280 | 68,767 | 40,599 | 39,106 | 22,730 | 16,966 | 11,869 | 14,446 | 6,974 | 7,07,048 |
| Other Income | 41,957 | 12,897 | 12,364 | 14,924 | 11,744 | 6,842 | 6,079 | 3,167 | 5,559 | 2,627 | 3,720 | 903 | 1,22,784 |
| Total Interest Expense | 1,54,441 | 50,273 | 41,686 | 45,178 | 44,079 | 26,330 | 23,440 | 14,485 | 11,067 | 6,971 | 8,966 | 4,712 | 4,31,627 |
| Net Interest Income | 1,10,710 | 30,392 | 28,809 | 24,103 | 24,688 | 14,270 | 15,666 | 8,245 | 5,899 | 4,897 | 5,480 | 2,262 | 2,75,421 |
| Employee Cost | 50,936 | 12,176 | 11,446 | 12,756 | 9,284 | 6,473 | 6,378 | 4,141 | 3,703 | 2,255 | 2,467 | 1,688 | 1,23,703 |
| Other administrative Exps | 31,716 | 8,133 | 9,098 | 6,582 | 7,482 | 4,366 | 3,971 | 2,641 | 1,859 | 1,310 | 1,312 | 705 | 79,176 |
| Total Operating Expenses | 82,652 | 20,309 | 20,544 | 19,338 | 16,766 | 10,839 | 10,350 | 6,782 | 5,562 | 3,565 | 3,779 | 2,394 | 2,02,879 |
| Profit Before Tax and Provisions | 70,014 | 22,980 | 20,630 | 19,689 | 19,667 | 10,273 | 11,396 | 4,630 | 5,896 | 3,959 | 5,421 | 771 | 1,95,326 |
| Total Provisions | 44,013 | 19,501 | 15,074 | 15,982 | 17,268 | 7,036 | 8,490 | 5,954 | 5,056 | 3,005 | 5,563 | 4,175 | 1,51,116 |
| Exceptional items | 1,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,540 |
| Profit Before Tax | 27,541 | 3,479 | 5,556 | 3,707 | 2,399 | 3,237 | 2,906 | 1,324 | 840 | 954 | 142 | 3,404 | 45,750 |
| Income Tax | 7,131 | 1,458 | 4,727 | 1,150 | 507 | 1,076 | 99 | 436 | 8 | 404 | 309 | 671 | 13,932 |
| Profit After Tax | 20,410 | 2,022 | 829 | 2,558 | 2,906 | 2,160 | 3,005 | 888 | 831 | 550 | 167 | 2,733 | 31,818 |
Cost Ratios as % of Total Interest Income
| Metric (% of TII) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| → Interest/Disc. on Advances | 64.7% | 66.1% | 71.0% | 72.8% | 66.6% | 67.5% | 70.2% | 51.2% | 63.9% | 60.3% | 53.7% | 69.8% | 66.2% |
| → Income on Investments | 30.1% | 30.3% | 24.2% | 24.4% | 29.9% | 28.4% | 28.6% | 44.0% | 33.7% | 35.0% | 42.0% | 26.9% | 29.6% |
| → Interest on RBI & others | 1.6% | 2.4% | 2.1% | 2.7% | 2.3% | 2.8% | 1.1% | 3.0% | 1.8% | 2.7% | 1.7% | 1.6% | 2.0% |
| → Others | 3.6% | 1.2% | 2.7% | 0.2% | 1.2% | 1.2% | 0.2% | 1.8% | 0.7% | 2.1% | 2.5% | 1.7% | 2.2% |
| Total Interest Income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Total Interest Expense | 58.2% | 62.3% | 59.1% | 65.2% | 64.1% | 64.9% | 59.9% | 63.7% | 65.2% | 58.7% | 62.1% | 67.6% | 61.0% |
| Net Interest Income (NIM) | 41.8% | 37.7% | 40.9% | 34.8% | 35.9% | 35.1% | 40.1% | 36.3% | 34.8% | 41.3% | 37.9% | 32.4% | 39.0% |
| Other Income | 15.8% | 16.0% | 17.5% | 21.5% | 17.1% | 16.9% | 15.5% | 13.9% | 32.8% | 22.1% | 25.8% | 12.9% | 17.4% |
| Total Operating Expenses | 31.2% | 25.2% | 29.1% | 27.9% | 24.4% | 26.7% | 26.5% | 29.8% | 32.8% | 30.0% | 26.2% | 34.3% | 28.7% |
| → Employee Cost | 19.2% | 15.1% | 16.2% | 18.4% | 13.5% | 15.9% | 16.3% | 18.2% | 21.8% | 19.0% | 17.1% | 24.2% | 17.5% |
| → Other Admin Exp. | 12.0% | 10.1% | 12.9% | 9.5% | 10.9% | 10.8% | 10.2% | 11.6% | 11.0% | 11.0% | 9.1% | 10.1% | 11.2% |
| PPOP | 26.4% | 28.5% | 29.3% | 28.4% | 28.6% | 25.3% | 29.1% | 20.4% | 34.8% | 33.4% | 37.5% | 11.1% | 27.6% |
| Total Provisions | 16.6% | 24.2% | 21.4% | 23.1% | 25.1% | 17.3% | 21.7% | 26.2% | 29.8% | 25.3% | 38.5% | 59.9% | 21.4% |
| Profit Before Tax | 10.4% | 4.3% | 7.9% | 5.4% | 3.5% | 8.0% | 7.4% | -5.8% | 4.9% | 8.0% | -1.0% | -48.8% | 6.5% |
| → Income Tax | 2.7% | 1.8% | 6.7% | 1.7% | -0.7% | 2.7% | -0.3% | -1.9% | 0.0% | 3.4% | -2.1% | -9.6% | 2.0% |
| PAT | 7.7% | 2.5% | 1.2% | 3.7% | 4.2% | 5.3% | 7.7% | -3.9% | 4.9% | 4.6% | 1.2% | -39.2% | 4.5% |
Income Statement — All Banks
All figures in ₹ Crores · FY22
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest / Discount on advances | 1,71,824 | 48,498 | 49,279 | 49,862 | 45,236 | 25,842 | 26,971 | 11,501 | 10,665 | 8,232 | 8,322 | 4,778 | 4,61,008 |
| Income on Investments | 84,877 | 23,487 | 17,617 | 16,972 | 19,943 | 11,116 | 10,965 | 9,264 | 5,675 | 4,385 | 6,020 | 2,095 | 2,12,416 |
| Interest on bal with RBI and others | 4,378 | 2,286 | 1,015 | 2,155 | 2,248 | 623 | 851 | 1,238 | 230 | 91 | 406 | 118 | 15,640 |
| Others | 14,378 | 609 | 1,970 | 421 | 517 | 495 | 69 | 799 | 160 | 312 | 233 | 104 | 20,067 |
| Total Interest Income | 2,75,457 | 74,880 | 69,881 | 69,410 | 67,944 | 38,076 | 38,856 | 22,802 | 16,730 | 13,019 | 14,981 | 7,096 | 7,09,132 |
| Other Income | 40,564 | 12,320 | 11,484 | 16,497 | 12,525 | 7,879 | 6,971 | 2,968 | 4,903 | 2,652 | 3,214 | 991 | 1,22,968 |
| Total Interest Expense | 1,54,750 | 46,185 | 37,259 | 43,026 | 40,157 | 24,014 | 22,128 | 13,315 | 10,419 | 6,975 | 8,508 | 4,444 | 4,11,181 |
| Net Interest Income | 1,20,708 | 28,694 | 32,621 | 26,384 | 27,786 | 14,062 | 16,728 | 9,487 | 6,311 | 6,044 | 6,473 | 2,651 | 2,97,950 |
| Employee Cost | 50,144 | 11,841 | 11,979 | 12,704 | 10,115 | 7,056 | 6,696 | 3,927 | 3,486 | 2,071 | 3,314 | 1,453 | 1,24,784 |
| Other administrative Exps | 35,836 | 8,412 | 9,738 | 7,088 | 8,323 | 4,897 | 4,231 | 2,786 | 1,965 | 1,778 | 1,462 | 827 | 87,343 |
| Total Operating Expenses | 85,979 | 20,253 | 21,716 | 19,792 | 18,438 | 11,952 | 10,927 | 6,714 | 5,451 | 3,849 | 4,776 | 2,281 | 2,12,128 |
| Profit Before Tax and Provisions | 75,292 | 20,762 | 22,389 | 23,089 | 21,873 | 9,988 | 12,773 | 5,742 | 5,763 | 4,848 | 4,910 | 1,361 | 2,08,791 |
| Total Provisions | 24,452 | 16,445 | 13,002 | 12,772 | 13,294 | 4,422 | 9,569 | 3,480 | 3,984 | 2,892 | 3,160 | 175 | 1,07,648 |
| Exceptional items | 7,418 | 0 | 0 | 1,355 | 0 | 0 | 0 | 545 | 0 | 0 | 0 | 0 | 5,519 |
| Profit Before Tax | 43,422 | 4,316 | 9,386 | 11,671 | 8,579 | 5,567 | 3,204 | 2,806 | 1,779 | 1,956 | 1,750 | 1,187 | 95,624 |
| Income Tax | 11,746 | 859 | 2,114 | 3,283 | 3,347 | 2,162 | 741 | 672 | 70 | 804 | 821 | 148 | 25,285 |
| Profit After Tax | 31,676 | 3,457 | 7,272 | 8,388 | 5,232 | 3,405 | 3,945 | 2,134 | 1,710 | 1,152 | 930 | 1,039 | 70,339 |
Cost Ratios as % of Total Interest Income
| Metric (% of TII) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| → Interest/Disc. on Advances | 62.4% | 64.8% | 70.5% | 71.8% | 66.6% | 67.9% | 69.4% | 50.4% | 63.7% | 63.2% | 55.5% | 67.3% | 65.0% |
| → Income on Investments | 30.8% | 31.4% | 25.2% | 24.5% | 29.4% | 29.2% | 28.2% | 40.6% | 33.9% | 33.7% | 40.2% | 29.5% | 30.0% |
| → Interest on RBI & others | 1.6% | 3.1% | 1.5% | 3.1% | 3.3% | 1.6% | 2.2% | 5.4% | 1.4% | 0.7% | 2.7% | 1.7% | 2.2% |
| → Others | 5.2% | 0.8% | 2.8% | 0.6% | 0.8% | 1.3% | 0.2% | 3.5% | 1.0% | 2.4% | 1.6% | 1.5% | 2.8% |
| Total Interest Income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Total Interest Expense | 56.2% | 61.7% | 53.3% | 62.0% | 59.1% | 63.1% | 56.9% | 58.4% | 62.3% | 53.6% | 56.8% | 62.6% | 58.0% |
| Net Interest Income (NIM) | 43.8% | 38.3% | 46.7% | 38.0% | 40.9% | 36.9% | 43.1% | 41.6% | 37.7% | 46.4% | 43.2% | 37.4% | 42.0% |
| Other Income | 14.7% | 16.5% | 16.4% | 23.8% | 18.4% | 20.7% | 17.9% | 13.0% | 29.3% | 20.4% | 21.5% | 14.0% | 17.3% |
| Total Operating Expenses | 31.2% | 27.0% | 31.1% | 28.5% | 27.1% | 31.4% | 28.1% | 29.4% | 32.6% | 29.6% | 31.9% | 32.1% | 29.9% |
| → Employee Cost | 18.2% | 15.8% | 17.1% | 18.3% | 14.9% | 18.5% | 17.2% | 17.2% | 20.8% | 15.9% | 22.1% | 20.5% | 17.6% |
| → Other Admin Exp. | 13.0% | 11.2% | 13.9% | 10.2% | 12.3% | 12.9% | 10.9% | 12.2% | 11.7% | 13.7% | 9.8% | 11.7% | 12.3% |
| PPOP | 27.3% | 27.7% | 32.0% | 33.3% | 32.2% | 26.2% | 32.9% | 25.2% | 34.4% | 37.2% | 32.8% | 19.2% | 29.4% |
| Total Provisions | 8.9% | 22.0% | 18.6% | 18.4% | 19.6% | 11.6% | 24.6% | 15.3% | 23.8% | 22.2% | 21.1% | 2.5% | 15.2% |
| Profit Before Tax | 15.8% | 5.8% | 13.4% | 16.8% | 12.6% | 14.6% | 8.2% | 12.3% | 10.6% | 15.0% | 11.7% | 16.7% | 13.5% |
| → Income Tax | 4.3% | 1.1% | 3.0% | 4.7% | 4.9% | 5.7% | -1.9% | 2.9% | 0.4% | 6.2% | 5.5% | 2.1% | 3.6% |
| PAT | 11.5% | 4.6% | 10.4% | 12.1% | 7.7% | 8.9% | 10.2% | 9.4% | 10.2% | 8.8% | 6.2% | 14.6% | 9.9% |
Income Statement — All Banks
All figures in ₹ Crores · FY23
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest / Discount on advances | 2,21,401 | 57,319 | 64,073 | 61,357 | 56,760 | 33,368 | 31,941 | 14,922 | 13,151 | 11,486 | 10,344 | 5,502 | 5,81,623 |
| Income on Investments | 95,928 | 25,143 | 22,156 | 19,532 | 21,355 | 11,943 | 11,647 | 8,715 | 5,898 | 4,265 | 6,223 | 2,359 | 2,35,166 |
| Interest on bal with RBI and others | 3,491 | 1,890 | 1,437 | 2,950 | 2,117 | 1,666 | 878 | 1,444 | 352 | 52 | 902 | 31 | 17,210 |
| Others | 11,283 | 792 | 1,922 | 586 | 511 | 671 | 476 | 461 | 0 | 93 | 182 | 100 | 17,077 |
| Total Interest Income | 3,32,103 | 85,144 | 89,589 | 84,425 | 80,743 | 47,648 | 44,942 | 25,542 | 19,400 | 15,897 | 17,651 | 7,993 | 8,51,076 |
| Other Income | 36,616 | 12,143 | 10,026 | 18,762 | 14,633 | 7,100 | 7,143 | 4,084 | 4,109 | 2,282 | 2,508 | 940 | 1,20,345 |
| Total Interest Expense | 1,87,263 | 50,652 | 48,233 | 52,989 | 47,978 | 27,373 | 24,717 | 13,855 | 11,145 | 8,158 | 10,307 | 5,019 | 4,87,690 |
| Net Interest Income | 1,44,841 | 34,492 | 41,356 | 31,435 | 32,765 | 20,275 | 20,225 | 11,687 | 8,255 | 7,739 | 7,343 | 2,973 | 3,63,387 |
| Employee Cost | 57,292 | 14,810 | 13,353 | 13,744 | 12,390 | 8,392 | 7,527 | 5,604 | 4,099 | 2,058 | 3,873 | 1,521 | 1,44,662 |
| Other administrative Exps | 40,451 | 9,295 | 11,166 | 8,738 | 9,542 | 5,590 | 4,571 | 3,283 | 2,322 | 1,864 | 1,638 | 943 | 99,402 |
| Total Operating Expenses | 97,743 | 24,105 | 24,518 | 22,481 | 21,931 | 13,982 | 12,098 | 8,887 | 6,421 | 3,922 | 5,511 | 2,463 | 2,44,064 |
| Profit Before Tax and Provisions | 83,713 | 22,529 | 26,864 | 27,716 | 25,467 | 13,393 | 15,271 | 6,884 | 5,942 | 6,099 | 4,341 | 1,450 | 2,39,667 |
| Total Provisions | 16,507 | 18,240 | 7,137 | 13,543 | 13,329 | 7,163 | 9,356 | 4,238 | 3,594 | 2,654 | 1,436 | 170 | 97,029 |
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 67,206 | 4,288 | 19,727 | 14,173 | 12,138 | 6,229 | 5,914 | 2,645 | 2,348 | 3,445 | 2,905 | 1,620 | 1,42,638 |
| Income Tax | 16,973 | 1,781 | 5,617 | 3,569 | 3,704 | 2,206 | 633 | 1,063 | 249 | 843 | 1,043 | 307 | 37,989 |
| Profit After Tax | 50,232 | 2,507 | 14,110 | 10,604 | 8,433 | 4,023 | 5,282 | 1,582 | 2,099 | 2,602 | 1,862 | 1,313 | 1,04,649 |
Cost Ratios as % of Total Interest Income
| Metric (% of TII) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| → Interest/Disc. on Advances | 66.7% | 67.3% | 71.5% | 72.7% | 70.3% | 70.0% | 71.1% | 58.4% | 67.8% | 72.3% | 58.6% | 68.8% | 68.3% |
| → Income on Investments | 28.9% | 29.5% | 24.7% | 23.1% | 26.4% | 25.1% | 25.9% | 34.1% | 30.4% | 26.8% | 35.3% | 29.5% | 27.6% |
| → Interest on RBI & others | 1.1% | 2.2% | 1.6% | 3.5% | 2.6% | 3.5% | 2.0% | 5.7% | 1.8% | 0.3% | 5.1% | 0.4% | 2.0% |
| → Others | 3.4% | 0.9% | 2.1% | 0.7% | 0.6% | 1.4% | 1.1% | 1.8% | 0.0% | 0.6% | 1.0% | 1.3% | 2.0% |
| Total Interest Income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Total Interest Expense | 56.4% | 59.5% | 53.8% | 62.8% | 59.4% | 57.4% | 55.0% | 54.2% | 57.4% | 51.3% | 58.4% | 62.8% | 57.3% |
| Net Interest Income (NIM) | 43.6% | 40.5% | 46.2% | 37.2% | 40.6% | 42.6% | 45.0% | 45.8% | 42.6% | 48.7% | 41.6% | 37.2% | 42.7% |
| Other Income | 11.0% | 14.3% | 11.2% | 22.2% | 18.1% | 14.9% | 15.9% | 16.0% | 21.2% | 14.4% | 14.2% | 11.8% | 14.1% |
| Total Operating Expenses | 29.4% | 28.3% | 27.4% | 26.6% | 27.2% | 29.3% | 26.9% | 34.8% | 33.1% | 24.7% | 31.2% | 30.8% | 28.7% |
| → Employee Cost | 17.3% | 17.4% | 14.9% | 16.3% | 15.3% | 17.6% | 16.7% | 21.9% | 21.1% | 12.9% | 21.9% | 19.0% | 17.0% |
| → Other Admin Exp. | 12.2% | 10.9% | 12.5% | 10.3% | 11.8% | 11.7% | 10.2% | 12.9% | 12.0% | 11.7% | 9.3% | 11.8% | 11.7% |
| PPOP | 25.2% | 26.5% | 30.0% | 32.8% | 31.5% | 28.1% | 34.0% | 27.0% | 30.6% | 38.4% | 24.6% | 18.1% | 28.2% |
| Total Provisions | 5.0% | 21.4% | 8.0% | 16.0% | 16.5% | 15.0% | 20.8% | 16.6% | 18.5% | 16.7% | 8.1% | -2.1% | 11.4% |
| Profit Before Tax | 20.2% | 5.0% | 22.0% | 16.8% | 15.0% | 13.1% | 13.2% | 10.4% | 12.1% | 21.7% | 16.5% | 20.3% | 16.8% |
| → Income Tax | 5.1% | 2.1% | 6.3% | 4.2% | 4.6% | 4.6% | 1.4% | 4.2% | 1.3% | 5.3% | 5.9% | 3.8% | 4.5% |
| PAT | 15.1% | 2.9% | 15.7% | 12.6% | 10.4% | 8.4% | 11.8% | 6.2% | 10.8% | 16.4% | 10.6% | 16.4% | 12.3% |
Income Statement — All Banks
All figures in ₹ Crores · FY24
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest / Discount on advances | 2,88,038 | 75,939 | 85,098 | 78,188 | 71,971 | 42,881 | 40,619 | 19,707 | 17,576 | 15,826 | 14,162 | 6,951 | 7,56,958 |
| Income on Investments | 1,08,641 | 27,645 | 24,866 | 22,673 | 22,468 | 14,123 | 13,402 | 9,510 | 5,946 | 4,461 | 6,124 | 2,656 | 2,62,513 |
| Interest on bal with RBI and others | 5,090 | 2,779 | 1,721 | 4,246 | 4,855 | 2,891 | 1,386 | 1,120 | 229 | 136 | 1,411 | 22 | 25,886 |
| Others | 13,362 | 539 | 921 | 3,581 | 485 | 815 | 208 | 384 | 300 | 72 | 157 | 65 | 20,888 |
| Total Interest Income | 4,15,131 | 1,06,902 | 1,12,606 | 1,08,688 | 99,778 | 60,709 | 55,615 | 30,722 | 24,050 | 20,495 | 21,854 | 9,694 | 10,66,244 |
| Other Income | 51,682 | 13,384 | 14,495 | 18,966 | 16,080 | 6,095 | 7,867 | 4,711 | 5,656 | 2,998 | 3,266 | 1,221 | 1,46,422 |
| Total Interest Expense | 2,55,255 | 66,819 | 67,884 | 72,122 | 63,208 | 37,657 | 32,341 | 17,826 | 14,220 | 10,673 | 13,754 | 6,853 | 6,58,611 |
| Net Interest Income | 1,59,876 | 40,083 | 44,722 | 36,566 | 36,571 | 23,053 | 23,273 | 12,896 | 9,829 | 9,822 | 8,101 | 2,841 | 4,07,633 |
| Employee Cost | 71,237 | 18,486 | 15,816 | 16,434 | 14,377 | 9,188 | 9,265 | 6,312 | 6,140 | 2,838 | 4,887 | 1,944 | 1,76,925 |
| Other administrative Exps | 46,524 | 10,049 | 12,437 | 9,686 | 10,063 | 5,891 | 5,036 | 3,933 | 2,582 | 1,976 | 1,903 | 987 | 1,11,067 |
| Total Operating Expenses | 1,17,761 | 28,536 | 28,253 | 26,120 | 24,440 | 15,079 | 14,300 | 10,245 | 8,722 | 4,814 | 6,790 | 2,932 | 2,87,991 |
| Profit Before Tax and Provisions | 93,797 | 24,931 | 30,964 | 29,413 | 28,211 | 14,069 | 16,840 | 7,363 | 6,764 | 8,005 | 4,576 | 1,131 | 2,66,063 |
| Total Provisions | 4,914 | 11,737 | 6,076 | 9,708 | 6,780 | 3,970 | 5,888 | 3,309 | 3,351 | 3,646 | 2,007 | 194 | 61,580 |
| Exceptional items | 7,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,100 |
| Profit Before Tax | 81,783 | 13,194 | 24,889 | 19,705 | 21,431 | 10,099 | 10,951 | 4,053 | 3,413 | 4,359 | 2,569 | 937 | 1,97,383 |
| Income Tax | 20,706 | 4,950 | 7,101 | 5,151 | 7,782 | 3,781 | 2,888 | 1,504 | 757 | 304 | 915 | 342 | 56,181 |
| Profit After Tax | 61,077 | 8,245 | 17,788 | 14,554 | 13,649 | 6,318 | 8,063 | 2,549 | 2,656 | 4,055 | 1,654 | 595 | 1,41,202 |
Cost Ratios as % of Total Interest Income
| Metric (% of TII) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| → Interest/Disc. on Advances | 69.4% | 71.0% | 75.6% | 71.9% | 72.1% | 70.6% | 73.0% | 64.1% | 73.1% | 77.2% | 64.8% | 71.7% | 71.0% |
| → Income on Investments | 26.2% | 25.9% | 22.1% | 20.9% | 22.5% | 23.3% | 24.1% | 31.0% | 24.7% | 21.8% | 28.0% | 27.4% | 24.6% |
| → Interest on RBI & others | 1.2% | 2.6% | 1.5% | 3.9% | 4.9% | 4.8% | 2.5% | 3.6% | 1.0% | 0.7% | 6.5% | 0.2% | 2.4% |
| → Others | 3.2% | 0.5% | 0.8% | 3.3% | 0.5% | 1.3% | 0.4% | 1.3% | 1.2% | 0.4% | 0.7% | 0.7% | 2.0% |
| Total Interest Income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Total Interest Expense | 61.5% | 62.5% | 60.3% | 66.4% | 63.3% | 62.0% | 58.2% | 58.0% | 59.1% | 52.1% | 62.9% | 70.7% | 61.8% |
| Net Interest Income (NIM) | 38.5% | 37.5% | 39.7% | 33.6% | 36.7% | 38.0% | 41.8% | 42.0% | 40.9% | 47.9% | 37.1% | 29.3% | 38.2% |
| Other Income | 12.4% | 12.5% | 12.9% | 17.5% | 16.1% | 10.0% | 14.1% | 15.3% | 23.5% | 14.6% | 14.9% | 12.6% | 13.7% |
| Total Operating Expenses | 28.4% | 26.7% | 25.1% | 24.0% | 24.5% | 24.8% | 25.7% | 33.3% | 36.3% | 23.5% | 31.1% | 30.2% | 27.0% |
| → Employee Cost | 17.2% | 17.3% | 14.0% | 15.1% | 14.4% | 15.1% | 16.7% | 20.5% | 25.5% | 13.8% | 22.4% | 20.1% | 16.6% |
| → Other Admin Exp. | 11.2% | 9.4% | 11.0% | 8.9% | 10.1% | 9.7% | 9.1% | 12.8% | 10.7% | 9.6% | 8.7% | 10.2% | 10.4% |
| PPOP | 22.6% | 23.3% | 27.5% | 27.1% | 28.3% | 23.2% | 30.3% | 24.0% | 28.1% | 39.1% | 20.9% | 11.7% | 25.0% |
| Total Provisions | 1.2% | 11.0% | 5.4% | 8.9% | 6.8% | 6.5% | 10.6% | 10.8% | 13.9% | 17.8% | 9.2% | 2.0% | 5.8% |
| Profit Before Tax | 19.7% | 12.3% | 22.1% | 18.1% | 21.5% | 16.6% | 19.7% | 13.2% | 14.2% | 21.3% | 11.8% | 9.7% | 18.5% |
| → Income Tax | 5.0% | 4.6% | 6.3% | 4.7% | 7.8% | 6.2% | 5.2% | 4.9% | 3.1% | 1.5% | 4.2% | 3.5% | 5.3% |
| PAT | 14.7% | 7.7% | 15.8% | 13.4% | 13.7% | 10.4% | 14.5% | 8.3% | 11.0% | 19.8% | 7.6% | 6.1% | 13.2% |
Income Statement — All Banks
All figures in ₹ Crores · FY25
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest / Discount on advances | 3,30,627 | 86,101 | 93,051 | 87,789 | 79,067 | 50,045 | 44,856 | 22,339 | 20,182 | 19,292 | 17,117 | 8,158 | 8,58,624 |
| Income on Investments | 1,15,031 | 30,701 | 25,949 | 24,596 | 23,184 | 17,205 | 15,315 | 10,092 | 7,038 | 5,360 | 6,347 | 3,225 | 2,84,043 |
| Interest on bal with RBI and others | 4,416 | 3,466 | 1,756 | 4,661 | 5,088 | 3,195 | 1,585 | 916 | 176 | 203 | 1,500 | 17 | 26,981 |
| Others | 11,790 | 1,493 | 1,545 | 2,709 | 386 | 381 | 245 | 318 | 735 | 93 | 103 | 82 | 19,880 |
| Total Interest Income | 4,61,864 | 1,21,761 | 1,22,301 | 1,19,755 | 1,07,726 | 70,826 | 62,002 | 33,666 | 28,131 | 24,947 | 25,067 | 11,481 | 11,89,528 |
| Other Income | 62,308 | 16,309 | 15,788 | 22,453 | 19,813 | 8,994 | 9,223 | 5,855 | 5,545 | 3,454 | 4,407 | 1,568 | 1,75,717 |
| Total Interest Expense | 2,95,524 | 78,979 | 75,783 | 82,683 | 70,512 | 46,432 | 36,826 | 19,769 | 17,241 | 13,282 | 15,437 | 7,698 | 7,60,165 |
| Net Interest Income | 1,66,340 | 42,782 | 46,518 | 37,072 | 37,214 | 24,394 | 25,176 | 13,897 | 10,890 | 11,666 | 9,630 | 3,784 | 4,29,362 |
| Employee Cost | 64,352 | 21,358 | 16,608 | 17,856 | 14,668 | 10,300 | 9,884 | 7,219 | 4,666 | 3,442 | 5,453 | 2,088 | 1,77,894 |
| Other administrative Exps | 53,717 | 10,903 | 13,264 | 10,278 | 11,269 | 6,676 | 5,518 | 4,409 | 3,081 | 2,358 | 2,546 | 1,188 | 1,25,207 |
| Total Operating Expenses | 1,18,069 | 32,261 | 29,871 | 28,134 | 25,937 | 16,975 | 15,402 | 11,627 | 7,747 | 5,801 | 7,999 | 3,276 | 3,03,100 |
| Profit Before Tax and Provisions | 1,10,579 | 26,831 | 32,435 | 31,390 | 31,090 | 16,412 | 18,998 | 8,124 | 8,688 | 9,319 | 6,037 | 2,075 | 3,01,979 |
| Total Provisions | 15,308 | 1,675 | 5,980 | 8,764 | 7,611 | 3,978 | 4,211 | 3,190 | 4,176 | 3,597 | 2,204 | 737 | 61,430 |
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 95,271 | 25,156 | 26,454 | 22,627 | 23,479 | 12,434 | 14,787 | 4,934 | 4,512 | 5,722 | 3,834 | 1,338 | 2,40,548 |
| Income Tax | 24,371 | 8,526 | 6,873 | 5,600 | 5,492 | 3,215 | 3,869 | 1,149 | 1,177 | 203 | 1,389 | 322 | 62,185 |
| Profit After Tax | 70,901 | 16,630 | 19,581 | 17,027 | 17,987 | 9,219 | 10,918 | 3,785 | 3,335 | 5,520 | 2,445 | 1,016 | 1,78,364 |
Cost Ratios as % of Total Interest Income
| Metric (% of TII) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| → Interest/Disc. on Advances | 71.6% | 70.7% | 76.1% | 73.3% | 73.4% | 70.7% | 72.3% | 66.4% | 71.7% | 77.3% | 68.3% | 71.1% | 72.2% |
| → Income on Investments | 24.9% | 25.2% | 21.2% | 20.5% | 21.5% | 24.3% | 24.7% | 30.0% | 25.0% | 21.5% | 25.3% | 28.1% | 23.9% |
| → Interest on RBI & others | 1.0% | 2.8% | 1.4% | 3.9% | 4.7% | 4.5% | 2.6% | 2.7% | 0.6% | 0.8% | 6.0% | 0.1% | 2.3% |
| → Others | 2.6% | 1.2% | 1.3% | 2.3% | 0.4% | 0.5% | 0.4% | 0.9% | 2.6% | 0.4% | 0.4% | 0.7% | 1.7% |
| Total Interest Income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Total Interest Expense | 64.0% | 64.9% | 62.0% | 69.0% | 65.5% | 65.6% | 59.4% | 58.7% | 61.3% | 53.2% | 61.6% | 67.0% | 63.9% |
| Net Interest Income (NIM) | 36.0% | 35.1% | 38.0% | 31.0% | 34.5% | 34.4% | 40.6% | 41.3% | 38.7% | 46.8% | 38.4% | 33.0% | 36.1% |
| Other Income | 13.5% | 13.4% | 12.9% | 18.7% | 18.4% | 12.7% | 14.9% | 17.4% | 19.7% | 13.8% | 17.6% | 13.7% | 14.8% |
| Total Operating Expenses | 25.6% | 26.5% | 24.4% | 23.5% | 24.1% | 24.0% | 24.8% | 34.5% | 27.5% | 23.3% | 31.9% | 28.5% | 25.5% |
| → Employee Cost | 13.9% | 17.5% | 13.6% | 14.9% | 13.6% | 14.5% | 15.9% | 21.4% | 16.6% | 13.8% | 21.8% | 18.2% | 15.0% |
| → Other Admin Exp. | 11.6% | 9.0% | 10.8% | 8.6% | 10.5% | 9.4% | 8.9% | 13.1% | 11.0% | 9.5% | 10.2% | 10.3% | 10.5% |
| PPOP | 23.9% | 22.0% | 26.5% | 26.2% | 28.9% | 23.2% | 30.6% | 24.1% | 30.9% | 37.4% | 24.1% | 18.1% | 25.4% |
| Total Provisions | 3.3% | 1.4% | 4.9% | 7.3% | 7.1% | 5.6% | 6.8% | 9.5% | 14.8% | 14.4% | 8.8% | 6.4% | 5.2% |
| Profit Before Tax | 20.6% | 20.7% | 21.6% | 18.9% | 21.8% | 17.6% | 23.8% | 14.7% | 16.0% | 22.9% | 15.3% | 11.6% | 20.2% |
| → Income Tax | 5.3% | 7.0% | 5.6% | 4.7% | 5.1% | 4.5% | 6.2% | 3.4% | 4.2% | 0.8% | 5.5% | 2.8% | 5.2% |
| PAT | 15.4% | 13.7% | 16.0% | 14.2% | 16.7% | 13.0% | 17.6% | 11.2% | 11.9% | 22.1% | 9.8% | 8.8% | 15.0% |
Income Statement — All Banks
All figures in ₹ Crores · FY26
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest / Discount on advances | 3,50,004 | 88,762 | 95,942 | 93,248 | 79,907 | 53,472 | 48,854 | 24,050 | 23,935 | 22,490 | 18,595 | 8,581 | 9,07,841 |
| Income on Investments | 1,13,034 | 33,126 | 25,068 | 25,122 | 22,309 | 18,050 | 16,068 | 10,210 | 7,518 | 6,520 | 6,472 | 3,309 | 2,86,807 |
| Interest on bal with RBI and others | 6,086 | 4,258 | 2,543 | 5,928 | 3,968 | 2,777 | 1,649 | 1,254 | 295 | 219 | 1,122 | 16 | 30,115 |
| Others | 13,672 | 2,078 | 3,441 | 2,069 | 643 | 862 | 880 | 512 | 147 | 53 | 92 | 76 | 24,524 |
| Total Interest Income | 4,82,797 | 1,28,223 | 1,26,994 | 1,26,366 | 1,06,828 | 75,161 | 67,451 | 36,026 | 31,896 | 29,282 | 26,281 | 11,982 | 12,49,286 |
| Other Income | 68,850 | 18,794 | 15,757 | 26,838 | 19,435 | 9,874 | 9,991 | 6,377 | 5,636 | 3,541 | 3,460 | 1,778 | 1,90,331 |
| Total Interest Expense | 3,09,677 | 86,263 | 79,311 | 89,156 | 70,169 | 49,989 | 40,536 | 21,855 | 19,322 | 15,618 | 16,085 | 8,170 | 8,06,151 |
| Net Interest Income | 1,73,120 | 41,960 | 47,682 | 37,210 | 36,659 | 25,173 | 26,915 | 14,170 | 12,574 | 13,664 | 10,196 | 3,811 | 4,43,135 |
| Employee Cost | 65,724 | 18,747 | 15,742 | 19,266 | 15,290 | 10,312 | 10,760 | 7,581 | 4,689 | 3,376 | 4,741 | 2,069 | 1,78,297 |
| Other administrative Exps | 57,825 | 12,717 | 15,439 | 11,764 | 12,184 | 7,687 | 6,229 | 4,489 | 3,495 | 3,003 | 2,486 | 1,338 | 1,38,655 |
| Total Operating Expenses | 1,23,549 | 31,464 | 31,180 | 31,030 | 27,474 | 17,998 | 16,989 | 12,069 | 8,184 | 6,379 | 7,227 | 3,407 | 3,16,952 |
| Profit Before Tax and Provisions | 1,18,422 | 29,290 | 32,259 | 33,019 | 28,619 | 17,049 | 19,916 | 8,478 | 10,026 | 10,826 | 6,429 | 2,182 | 3,16,514 |
| Total Provisions | 17,538 | 2,540 | 7,149 | 8,112 | 4,438 | 3,103 | 3,512 | 2,044 | 3,758 | 2,968 | 2,055 | 429 | 57,648 |
| Exceptional items | 4,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,593 |
| Profit Before Tax | 1,05,477 | 26,750 | 25,110 | 24,907 | 24,181 | 13,946 | 16,404 | 6,434 | 6,268 | 7,857 | 4,373 | 1,752 | 2,63,459 |
| Income Tax | 25,445 | 9,846 | 5,089 | 5,720 | 5,484 | 3,419 | 4,248 | 2,066 | 1,060 | 838 | 1,606 | 430 | 65,250 |
| Profit After Tax | 80,032 | 16,904 | 20,021 | 19,187 | 18,697 | 10,527 | 12,156 | 4,369 | 5,208 | 7,019 | 2,768 | 1,322 | 1,98,209 |
Cost Ratios as % of Total Interest Income
| Metric (% of TII) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| → Interest/Disc. on Advances | 72.5% | 69.2% | 75.5% | 73.8% | 74.8% | 71.1% | 72.4% | 66.8% | 75.0% | 76.8% | 70.8% | 71.6% | 72.7% |
| → Income on Investments | 23.4% | 25.8% | 19.7% | 19.9% | 20.9% | 24.0% | 23.8% | 28.3% | 23.6% | 22.3% | 24.6% | 27.6% | 23.0% |
| → Interest on RBI & others | 1.3% | 3.3% | 2.0% | 4.7% | 3.7% | 3.7% | 2.4% | 3.5% | 0.9% | 0.7% | 4.3% | 0.1% | 2.4% |
| → Others | 2.8% | 1.6% | 2.7% | 1.6% | 0.6% | 1.1% | 1.3% | 1.4% | 0.5% | 0.2% | 0.4% | 0.6% | 2.0% |
| Total Interest Income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Total Interest Expense | 64.1% | 67.3% | 62.5% | 70.6% | 65.7% | 66.5% | 60.1% | 60.7% | 60.6% | 53.3% | 61.2% | 68.2% | 64.5% |
| Net Interest Income (NIM) | 35.9% | 32.7% | 37.5% | 29.4% | 34.3% | 33.5% | 39.9% | 39.3% | 39.4% | 46.7% | 38.8% | 31.8% | 35.5% |
| Other Income | 14.3% | 14.7% | 12.4% | 21.2% | 18.2% | 13.1% | 14.8% | 17.7% | 17.7% | 12.1% | 13.2% | 14.8% | 15.2% |
| Total Operating Expenses | 25.6% | 24.5% | 24.6% | 24.6% | 25.7% | 23.9% | 25.2% | 33.5% | 25.7% | 21.8% | 27.5% | 28.4% | 25.4% |
| → Employee Cost | 13.6% | 14.6% | 12.4% | 15.2% | 14.3% | 13.7% | 16.0% | 21.0% | 14.7% | 11.5% | 18.0% | 17.3% | 14.3% |
| → Other Admin Exp. | 12.0% | 9.9% | 12.2% | 9.3% | 11.4% | 10.2% | 9.2% | 12.5% | 11.0% | 10.3% | 9.5% | 11.2% | 11.1% |
| PPOP | 24.5% | 22.8% | 25.4% | 26.1% | 26.8% | 22.7% | 29.5% | 23.5% | 31.4% | 37.0% | 24.5% | 18.2% | 25.3% |
| Total Provisions | 3.6% | 2.0% | 5.6% | 6.4% | 4.2% | 4.1% | 5.2% | 5.7% | 11.8% | 10.1% | 7.8% | 3.6% | 4.6% |
| Profit Before Tax | 21.8% | 20.9% | 19.8% | 19.7% | 22.6% | 18.6% | 24.3% | 17.9% | 19.7% | 26.8% | 16.6% | 14.6% | 21.1% |
| → Income Tax | 5.3% | 7.7% | 4.0% | 4.5% | 5.1% | 4.5% | 6.3% | 5.7% | 3.3% | 2.9% | 6.1% | 3.6% | 5.2% |
| PAT | 16.6% | 13.2% | 15.8% | 15.2% | 17.5% | 14.0% | 18.0% | 12.1% | 16.3% | 24.0% | 10.5% | 11.0% | 15.9% |
Asset Quality
NPA & Provision Coverage — All Banks
Figures as reported · FY21
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross NPAs | 1,26,389 | 1,04,423 | 66,671 | 60,288 | 89,788 | 56,535 | 38,455 | 29,277 | 16,323 | 7,780 | 11,352 | 9,334 | 6,16,616 |
| Net NPAs | 36,810 | 38,576 | 21,800 | 24,442 | 27,281 | 12,262 | 12,271 | 9,036 | 4,578 | 2,544 | 4,390 | 2,462 | 1,96,451 |
| % of Gross NPAs | 4.98% | 14.12% | 8.87% | 8.93% | 13.74% | 13.77% | 9.85% | 16.55% | 11.69% | 7.23% | 9.59% | 13.76% | 9.11% |
| % of Net NPAs | 1.50% | 5.73% | 3.09% | 3.82% | 4.62% | 3.35% | 3.37% | 5.77% | 3.58% | 2.48% | 3.94% | 4.04% | 3.09% |
| PCR without Tech W/off (%) | 70.88% | 63.06% | 67.30% | 59.46% | 69.62% | 78.31% | 68.09% | 69.13% | 71.96% | 67.30% | 61.33% | 73.62% | 68.14% |
| PCR with Tech W/off (%) | 87.75% | 80.14% | 81.80% | 79.68% | 81.27% | 86.24% | 82.12% | 82.54% | 90.34% | 89.86% | 88.40% | 82.89% | — |
NPA & Provision Coverage — All Banks
Figures as reported · FY22
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross NPAs | 1,12,023 | 92,448 | 54,059 | 55,652 | 79,587 | 45,605 | 35,214 | 28,156 | 15,299 | 5,327 | 10,237 | 8,565 | 5,42,173 |
| Net NPAs | 27,966 | 34,909 | 13,365 | 18,668 | 24,303 | 9,852 | 8,849 | 6,675 | 3,825 | 1,277 | 3,316 | 1,742 | 1,54,745 |
| % of Gross NPAs | 3.97% | 11.78% | 6.61% | 7.51% | 11.11% | 9.98% | 8.47% | 14.84% | 9.82% | 3.94% | 7.89% | 12.17% | 7.29% |
| % of Net NPAs | 1.02% | 4.80% | 1.72% | 2.65% | 3.68% | 2.34% | 2.27% | 3.97% | 2.65% | 0.97% | 2.70% | 2.74% | 2.20% |
| PCR without Tech W/off (%) | 75.04% | 62.24% | 75.28% | 66.46% | 69.46% | 78.40% | 74.87% | 76.29% | 75.00% | 76.04% | 67.61% | 79.66% | 71.46% |
| PCR with Tech W/off (%) | 90.20% | 81.60% | 88.71% | 84.17% | 83.61% | 87.76% | 87.38% | 86.69% | 91.66% | 94.79% | 91.44% | 87.89% | — |
NPA & Provision Coverage — All Banks
Figures as reported · FY23
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross NPAs | 90,928 | 77,328 | 36,764 | 46,160 | 60,987 | 37,686 | 28,180 | 18,386 | 14,072 | 4,334 | 7,726 | 5,648 | 4,28,197 |
| Net NPAs | 21,467 | 22,585 | 8,384 | 14,349 | 12,927 | 8,054 | 4,043 | 3,592 | 3,266 | 435 | 2,018 | 1,412 | 1,02,532 |
| % of Gross NPAs | 2.78% | 8.74% | 3.79% | 5.35% | 7.53% | 7.31% | 5.95% | 8.44% | 7.44% | 2.47% | 4.78% | 6.97% | 4.97% |
| % of Net NPAs | 0.67% | 2.72% | 0.89% | 1.73% | 1.70% | 1.66% | 0.90% | 1.77% | 1.83% | 0.25% | 1.29% | 1.84% | 1.24% |
| PCR without Tech W/off (%) | 76.39% | 70.79% | 77.19% | 68.91% | 78.80% | 78.63% | 85.65% | 80.47% | 76.79% | 89.96% | 73.88% | 75.01% | 76.05% |
| PCR with Tech W/off (%) | 91.91% | 86.90% | 92.43% | 87.31% | 90.34% | 89.68% | 93.82% | 92.48% | 92.63% | 98.28% | 94.50% | 89.06% | — |
NPA & Provision Coverage — All Banks
Figures as reported · FY24
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross NPAs | 84,276 | 56,343 | 31,834 | 40,605 | 43,098 | 29,183 | 21,106 | 11,340 | 6,794 | 3,833 | 6,463 | 4,665 | 3,39,541 |
| Net NPAs | 21,051 | 6,799 | 7,213 | 11,823 | 8,990 | 6,845 | 2,223 | 3,002 | 1,217 | 409 | 1,622 | 1,350 | 72,544 |
| % of Gross NPAs | 2.24% | 5.73% | 2.92% | 4.23% | 4.76% | 4.98% | 3.95% | 4.50% | 3.10% | 1.88% | 3.46% | 5.43% | 3.47% |
| % of Net NPAs | 0.57% | 0.73% | 0.68% | 1.27% | 1.03% | 1.22% | 0.43% | 1.23% | 0.57% | 0.20% | 0.89% | 1.63% | 0.76% |
| PCR without Tech W/off (%) | 75.02% | 87.93% | 77.34% | 70.88% | 79.14% | 76.54% | 89.47% | 73.53% | 82.09% | 89.33% | 74.91% | 71.05% | 78.63% |
| PCR with Tech W/off (%) | 91.89% | 95.39% | 93.30% | 89.10% | 92.69% | 90.59% | 96.34% | 93.58% | 96.85% | 98.34% | 95.38% | 88.69% | — |
NPA & Provision Coverage — All Banks
Figures as reported · FY25
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross NPAs | 76,880 | 44,082 | 27,835 | 31,530 | 35,350 | 21,749 | 18,179 | 9,225 | 5,348 | 4,185 | 5,919 | 3,370 | 2,83,650 |
| Net NPAs | 19,667 | 4,291 | 6,994 | 7,353 | 5,969 | 5,358 | 1,110 | 1,543 | 912 | 432 | 1,068 | 937 | 55,635 |
| % of Gross NPAs | 1.82% | 3.95% | 2.26% | 2.94% | 3.60% | 3.27% | 3.09% | 3.18% | 2.14% | 1.74% | 2.69% | 3.38% | 2.58% |
| % of Net NPAs | 0.47% | 0.40% | 0.58% | 0.70% | 0.63% | 0.82% | 0.19% | 0.55% | 0.37% | 0.18% | 0.50% | 0.96% | 0.52% |
| PCR without Tech W/off (%) | 74.42% | 90.27% | 74.87% | 76.68% | 83.11% | 75.36% | 93.90% | 83.27% | 82.95% | 89.68% | 81.95% | 72.19% | 80.39% |
| PCR with Tech W/off (%) | 92.08% | 96.82% | 93.29% | 92.70% | 94.61% | 92.39% | 98.10% | 96.54% | 97.30% | 98.26% | 96.69% | 91.38% | — |
NPA & Provision Coverage — All Banks
Figures as reported · FY26
| Particulars (₹ Crores) | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross NPAs | 73,452 | 37,124 | 27,059 | 22,740 | 30,401 | 15,306 | 13,190 | 9,185 | 4,410 | 4,246 | 5,690 | 2,831 | 2,45,634 |
| Net NPAs | 18,830 | 3,610 | 6,316 | 5,209 | 5,067 | 4,250 | 965 | 1,666 | 638 | 384 | 702 | 919 | 48,555 |
| % of Gross NPAs | 1.49% | 2.95% | 1.89% | 1.84% | 2.82% | 1.98% | 1.98% | 2.67% | 1.42% | 1.45% | 2.17% | 2.40% | 1.93% |
| % of Net NPAs | 0.39% | 0.29% | 0.45% | 0.43% | 0.48% | 0.56% | 0.15% | 0.49% | 0.21% | 0.13% | 0.27% | 0.79% | 0.39% |
| PCR without Tech W/off (%) | 74.36% | 90.28% | 76.66% | 77.09% | 83.33% | 72.23% | 92.68% | 81.86% | 85.54% | 90.96% | 87.66% | 67.53% | 80.23% |
| PCR with Tech W/off (%) | 91.97% | 97.14% | 93.94% | 94.21% | 95.03% | 93.57% | 98.28% | 96.00% | 97.50% | 98.59% | 97.32% | 90.91% | — |
Balance Sheet
Balance Sheet Metrics
All absolute figures in ₹ Crores · Ratios in % · Period: FY21
| Metric | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DEPOSITS | |||||||||||||
| Deposits | 36,81,277 | 11,06,332 | 9,66,997 | 10,10,875 | 9,23,805 | 6,27,114 | 5,38,071 | 3,29,973 | 2,40,288 | 1,74,006 | 2,05,919 | 96,108 | 99,00,765 |
| CASA Ratio (%) | 46.13% | 45.49% | 42.87% | 34.33% | 36.41% | 41.27% | 43.00% | 49.07% | 42.52% | 53.99% | 39.66% | 32.81% | 41.37% |
| CASA Deposits | 16,46,974 | 4,92,782 | 3,68,027 | 3,30,656 | 3,35,592 | 2,24,669 | 2,27,595 | 1,61,926 | 1,02,165 | 93,945 | 79,922 | 31,530 | 40,95,783 |
| Credit-Deposit Ratio (%) | 68.98% | 66.83% | 77.72% | 66.79% | 70.76% | 65.45% | 72.54% | 53.61% | 58.10% | 61.87% | 57.50% | 70.56% | 68.38% |
| ADVANCES | |||||||||||||
| Net Advances | 24,49,498 | 6,74,230 | 7,06,301 | 6,39,049 | 5,90,983 | 3,65,687 | 3,62,669 | 1,56,579 | 1,27,721 | 1,02,405 | 1,11,355 | 60,942 | 63,47,417 |
| Gross Advances | 25,39,393 | 7,39,407 | 7,51,590 | 6,75,155 | 6,53,684 | 4,10,436 | 3,90,317 | 1,76,913 | 1,39,596 | 1,07,654 | 1,18,405 | 67,811 | 67,70,361 |
| → Retail | 8,70,711 | 1,36,137 | 1,20,256 | 1,15,312 | 1,25,427 | 68,058 | 69,987 | 49,468 | 34,196 | 28,651 | 26,367 | 10,180 | 16,54,750 |
| → Agriculture | 2,14,151 | 1,13,202 | 99,543 | 1,56,058 | 1,20,124 | 55,698 | 78,775 | 36,207 | 35,106 | 16,202 | 18,689 | 10,638 | 9,54,393 |
| → MSME | 2,78,949 | 1,25,966 | 91,938 | 1,08,334 | 1,05,908 | 63,425 | 70,180 | 32,356 | 26,849 | 23,133 | 26,326 | 11,497 | 9,64,861 |
| → Corporate & Others | 11,75,582 | 3,64,102 | 4,39,853 | 2,95,451 | 3,02,225 | 2,23,255 | 1,71,375 | 58,882 | 43,445 | 39,668 | 47,023 | 35,496 | 31,96,357 |
| → Retail (%) | 34.29% | 18.41% | 16.00% | 17.08% | 19.19% | 16.58% | 17.93% | 27.96% | 24.50% | 26.61% | 22.27% | 15.01% | 24.44% |
| → Agriculture (%) | 8.43% | 15.31% | 13.24% | 23.11% | 18.38% | 13.57% | 20.18% | 20.47% | 25.15% | 15.05% | 15.78% | 15.69% | 14.10% |
| → MSME (%) | 10.98% | 17.04% | 12.23% | 16.05% | 16.20% | 15.45% | 17.98% | 18.29% | 19.23% | 21.49% | 22.23% | 16.95% | 14.25% |
| → Corporate & Others (%) | 46.29% | 49.24% | 58.52% | 43.76% | 46.23% | 54.39% | 43.91% | 33.28% | 31.12% | 36.85% | 39.71% | 52.35% | 47.21% |
| CAPITAL & SIZE | |||||||||||||
| Equity Share Capital | 892 | 2,096 | 1,036 | 1,647 | 6,407 | 3,278 | 1,129 | 5,876 | 16,437 | 6,560 | 9,918 | 4,053 | 59,328 |
| Govt. Holding (%) | 56.92% | 76.87% | 63.97% | 69.33% | 89.07% | 89.10% | 88.06% | 89.78% | 95.84% | 93.33% | 94.44% | 97.07% | — |
| Net Worth | 2,14,666 | 55,604 | 55,191 | 39,814 | 43,507 | 27,611 | 29,812 | 22,703 | 6,752 | 8,019 | 9,334 | 5,126 | 5,18,140 |
| Total Assets | 45,34,430 | 12,60,633 | 11,55,365 | 11,53,675 | 10,71,706 | 7,25,856 | 6,26,005 | 3,69,215 | 2,74,010 | 1,96,665 | 2,53,336 | 1,10,482 | 1,17,31,378 |
| Capital Adequacy Ratio (%) | 13.74% | 14.32% | 14.99% | 13.18% | 12.56% | 14.93% | 15.71% | 14.81% | 15.32% | 14.49% | 13.74% | 17.06% | — |
Balance Sheet Metrics
All absolute figures in ₹ Crores · Ratios in % · Period: FY22
| Metric | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DEPOSITS | |||||||||||||
| Deposits | 40,51,534 | 11,46,218 | 10,45,939 | 10,86,409 | 10,32,393 | 6,27,896 | 5,93,618 | 3,42,692 | 2,62,159 | 2,02,294 | 2,24,073 | 1,02,137 | 1,07,17,362 |
| CASA Ratio (%) | 45.28% | 47.43% | 44.24% | 35.88% | 36.55% | 45.02% | 42.41% | 50.33% | 43.44% | 57.85% | 40.26% | 33.81% | 41.84% |
| CASA Deposits | 17,75,084 | 5,33,654 | 4,10,123 | 3,68,732 | 3,77,193 | 2,45,464 | 2,47,926 | 1,72,480 | 1,13,877 | 1,17,036 | 87,661 | 34,528 | 44,83,758 |
| Credit-Deposit Ratio (%) | 69.57% | 68.50% | 78.22% | 68.22% | 69.39% | 72.78% | 70.02% | 55.36% | 59.43% | 66.85% | 57.92% | 68.91% | 69.35% |
| ADVANCES | |||||||||||||
| Net Advances | 27,33,967 | 7,28,186 | 7,77,155 | 7,03,602 | 6,61,005 | 4,20,842 | 3,89,186 | 1,68,174 | 1,44,244 | 1,31,170 | 1,22,784 | 63,627 | 70,43,940 |
| Gross Advances | 28,18,671 | 7,85,104 | 8,18,120 | 7,41,147 | 7,16,408 | 4,57,014 | 4,15,625 | 1,89,712 | 1,55,801 | 1,35,240 | 1,29,777 | 70,387 | 74,33,006 |
| → Retail | 10,02,303 | 1,39,593 | 1,40,399 | 1,26,277 | 1,36,273 | 80,674 | 80,433 | 52,226 | 36,961 | 35,422 | 29,305 | 11,737 | 18,71,603 |
| → Agriculture | 2,28,229 | 1,24,286 | 1,09,796 | 1,75,955 | 1,33,092 | 66,431 | 88,100 | 38,635 | 38,577 | 18,968 | 18,835 | 10,934 | 10,51,838 |
| → MSME | 3,05,517 | 1,25,032 | 96,863 | 1,19,026 | 1,10,577 | 64,750 | 74,167 | 34,139 | 29,494 | 26,279 | 24,430 | 13,021 | 10,23,295 |
| → Corporate & Others | 12,82,622 | 3,96,193 | 4,71,062 | 3,19,889 | 3,36,466 | 2,45,159 | 1,72,925 | 64,712 | 50,769 | 54,571 | 57,207 | 34,695 | 34,86,270 |
| → Retail (%) | 35.56% | 17.78% | 17.16% | 17.04% | 19.02% | 17.65% | 19.35% | 27.53% | 23.72% | 26.19% | 22.58% | 16.67% | 25.18% |
| → Agriculture (%) | 8.10% | 15.83% | 13.42% | 23.74% | 18.58% | 14.54% | 21.20% | 20.37% | 24.76% | 14.03% | 14.51% | 15.53% | 14.15% |
| → MSME (%) | 10.84% | 15.93% | 11.84% | 16.06% | 15.43% | 14.17% | 17.84% | 18.00% | 18.93% | 19.43% | 18.82% | 18.50% | 13.77% |
| → Corporate & Others (%) | 45.50% | 50.46% | 57.58% | 43.16% | 46.97% | 53.64% | 41.61% | 34.11% | 32.59% | 40.35% | 44.08% | 49.29% | 46.90% |
| CAPITAL & SIZE | |||||||||||||
| Equity Share Capital | 892 | 2,202 | 1,036 | 1,814 | 6,835 | 4,104 | 1,245 | 8,681 | 18,902 | 6,730 | 11,956 | 6,778 | 71,176 |
| Govt. Holding (%) | 56.92% | 73.15% | 63.97% | 62.93% | 83.49% | 81.41% | 79.86% | 93.08% | 96.38% | 90.97% | 95.39% | 98.25% | — |
| Net Worth | 2,40,502 | 60,310 | 61,299 | 48,692 | 51,765 | 36,933 | 33,625 | 23,802 | 12,356 | 10,512 | 11,025 | 5,052 | 5,95,874 |
| Total Assets | 49,87,597 | 13,14,805 | 12,78,000 | 12,26,980 | 11,87,591 | 7,34,614 | 6,71,668 | 3,86,566 | 2,99,377 | 2,30,611 | 2,67,784 | 1,21,068 | 1,27,06,661 |
| Capital Adequacy Ratio (%) | 13.83% | 14.50% | 15.98% | 14.90% | 14.52% | 16.51% | 16.53% | 13.84% | 13.83% | 16.85% | 13.74% | 18.54% | — |
Balance Sheet Metrics
All absolute figures in ₹ Crores · Ratios in % · Period: FY23
| Metric | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DEPOSITS | |||||||||||||
| Deposits | 44,23,778 | 12,81,163 | 12,03,688 | 11,79,219 | 11,17,716 | 6,69,586 | 6,21,166 | 3,59,296 | 2,60,883 | 2,34,083 | 2,49,338 | 1,09,665 | 1,17,09,581 |
| CASA Ratio (%) | 43.80% | 42.98% | 42.25% | 33.48% | 35.63% | 44.73% | 42.89% | 50.18% | 43.74% | 53.38% | 37.82% | 33.59% | 39.83% |
| CASA Deposits | 18,62,904 | 5,38,015 | 4,42,511 | 3,66,472 | 3,94,055 | 2,52,149 | 2,60,809 | 1,80,312 | 1,14,113 | 1,24,961 | 91,054 | 36,833 | 46,64,188 |
| Credit-Deposit Ratio (%) | 73.90% | 69.05% | 80.55% | 73.17% | 72.46% | 77.04% | 76.24% | 60.61% | 72.45% | 74.81% | 64.82% | 73.84% | 73.53% |
| ADVANCES | |||||||||||||
| Net Advances | 31,99,269 | 8,30,834 | 9,40,998 | 8,30,673 | 7,61,845 | 4,85,900 | 4,49,297 | 2,02,984 | 1,78,053 | 1,71,221 | 1,55,870 | 76,819 | 82,83,763 |
| Gross Advances | 32,69,242 | 8,84,681 | 9,69,548 | 8,62,782 | 8,09,905 | 5,15,852 | 4,73,586 | 2,17,779 | 1,89,009 | 1,75,120 | 1,61,629 | 80,982 | 86,10,115 |
| → Retail | 11,79,152 | 1,97,698 | 1,78,037 | 1,40,051 | 1,59,702 | 94,381 | 91,086 | 62,726 | 42,400 | 43,433 | 35,039 | 13,946 | 22,37,651 |
| → Agriculture | 2,58,612 | 1,42,105 | 1,24,247 | 2,13,327 | 1,51,993 | 72,379 | 1,01,937 | 42,110 | 43,988 | 23,400 | 21,775 | 11,788 | 12,07,661 |
| → MSME | 3,59,270 | 1,30,178 | 1,08,196 | 1,23,627 | 1,25,022 | 70,777 | 79,656 | 39,899 | 34,856 | 33,244 | 28,815 | 14,857 | 11,48,397 |
| → Corporate & Others | 14,72,208 | 4,14,700 | 5,59,068 | 3,85,777 | 3,73,188 | 2,78,315 | 2,00,907 | 73,044 | 67,765 | 75,043 | 76,000 | 40,391 | 40,16,406 |
| → Retail (%) | 36.07% | 22.35% | 18.36% | 16.23% | 19.72% | 18.30% | 19.23% | 28.80% | 22.43% | 24.80% | 21.68% | 17.22% | 25.99% |
| → Agriculture (%) | 7.91% | 16.06% | 12.81% | 24.73% | 18.77% | 14.03% | 21.52% | 19.34% | 23.27% | 13.36% | 13.47% | 14.56% | 14.03% |
| → MSME (%) | 10.99% | 14.71% | 11.16% | 14.33% | 15.44% | 13.72% | 16.82% | 18.32% | 18.44% | 18.98% | 17.83% | 18.35% | 13.34% |
| → Corporate & Others (%) | 45.03% | 46.88% | 57.66% | 44.71% | 46.08% | 53.95% | 42.42% | 33.54% | 35.85% | 42.85% | 47.02% | 49.88% | 46.65% |
| CAPITAL & SIZE | |||||||||||||
| Equity Share Capital | 892 | 2,202 | 1,036 | 1,814 | 6,835 | 4,104 | 1,245 | 8,681 | 18,902 | 6,730 | 11,956 | 6,778 | 71,176 |
| Govt. Holding (%) | 56.92% | 73.15% | 63.97% | 62.93% | 83.49% | 81.41% | 79.86% | 93.08% | 96.38% | 90.97% | 95.39% | 98.25% | — |
| Net Worth | 2,76,563 | 66,838 | 76,951 | 60,195 | 63,599 | 41,127 | 37,431 | 25,449 | 14,643 | 12,765 | 14,015 | 6,786 | 6,96,365 |
| Total Assets | 55,16,979 | 14,61,831 | 14,58,562 | 13,45,732 | 12,80,752 | 8,15,556 | 7,10,501 | 4,06,165 | 3,13,746 | 2,67,651 | 3,00,863 | 1,36,455 | 1,40,14,793 |
| Capital Adequacy Ratio (%) | 14.68% | 15.50% | 16.24% | 16.68% | 16.04% | 16.28% | 16.49% | 14.12% | 16.10% | 18.14% | 16.51% | 17.10% | — |
Balance Sheet Metrics
All absolute figures in ₹ Crores · Ratios in % · Period: FY24
| Metric | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DEPOSITS | |||||||||||||
| Deposits | 49,16,077 | 13,69,713 | 13,26,958 | 13,12,367 | 12,21,528 | 7,37,920 | 6,88,000 | 3,85,011 | 2,85,905 | 2,70,747 | 2,63,130 | 1,19,410 | 1,28,96,766 |
| CASA Ratio (%) | 41.11% | 41.44% | 41.33% | 32.29% | 34.20% | 43.21% | 42.38% | 49.86% | 43.90% | 52.73% | 39.25% | 32.42% | 38.08% |
| CASA Deposits | 19,41,996 | 5,52,499 | 4,66,400 | 3,92,327 | 4,10,134 | 2,69,872 | 2,80,487 | 1,91,969 | 1,25,508 | 1,42,774 | 98,120 | 38,708 | 49,10,794 |
| Credit-Deposit Ratio (%) | 76.64% | 71.79% | 82.18% | 73.20% | 74.08% | 79.36% | 77.58% | 65.39% | 76.61% | 75.22% | 71.02% | 71.99% | 75.78% |
| ADVANCES | |||||||||||||
| Net Advances | 37,03,971 | 9,34,431 | 10,65,782 | 9,31,613 | 8,74,776 | 5,63,145 | 5,14,889 | 2,43,406 | 2,13,319 | 2,00,240 | 1,82,021 | 82,736 | 95,10,329 |
| Gross Advances | 37,67,535 | 9,83,325 | 10,90,506 | 9,60,602 | 9,04,884 | 5,85,595 | 5,33,773 | 2,51,745 | 2,19,018 | 2,03,664 | 1,86,877 | 85,964 | 97,73,488 |
| → Retail | 13,52,265 | 2,22,574 | 2,14,942 | 1,56,414 | 1,77,488 | 1,11,484 | 1,04,735 | 71,193 | 48,514 | 51,727 | 40,161 | 16,034 | 25,67,531 |
| → Agriculture | 3,04,944 | 1,58,188 | 1,38,640 | 2,53,206 | 1,83,833 | 84,555 | 1,21,062 | 46,063 | 55,636 | 30,456 | 24,641 | 12,524 | 14,13,748 |
| → MSME | 4,33,037 | 1,39,288 | 1,19,415 | 1,29,217 | 1,21,657 | 76,559 | 84,121 | 49,870 | 41,552 | 42,117 | 32,714 | 15,909 | 12,85,456 |
| → Corporate & Others | 16,77,289 | 4,63,275 | 6,17,509 | 4,21,765 | 4,21,906 | 3,12,997 | 2,23,855 | 84,619 | 73,316 | 79,364 | 89,361 | 41,497 | 45,06,753 |
| → Retail (%) | 35.89% | 22.63% | 19.71% | 16.28% | 19.61% | 19.04% | 19.62% | 28.28% | 22.15% | 25.40% | 21.49% | 18.65% | 26.27% |
| → Agriculture (%) | 8.09% | 16.09% | 12.71% | 26.36% | 20.32% | 14.44% | 22.68% | 18.30% | 25.40% | 14.95% | 13.19% | 14.57% | 14.47% |
| → MSME (%) | 11.49% | 14.17% | 10.95% | 13.45% | 13.44% | 13.07% | 15.76% | 19.81% | 18.97% | 20.68% | 17.51% | 18.51% | 13.15% |
| → Corporate & Others (%) | 44.52% | 47.11% | 56.63% | 43.91% | 46.63% | 53.45% | 41.94% | 33.61% | 33.47% | 38.97% | 47.82% | 48.27% | 46.11% |
| CAPITAL & SIZE | |||||||||||||
| Equity Share Capital | 892 | 2,202 | 1,036 | 1,814 | 7,634 | 4,553 | 1,347 | 8,681 | 18,902 | 7,081 | 11,956 | 6,778 | 72,877 |
| Govt. Holding (%) | 56.92% | 73.15% | 63.97% | 62.93% | 74.76% | 73.38% | 73.84% | 93.08% | 96.38% | 86.46% | 95.39% | 98.25% | — |
| Net Worth | 3,24,715 | 74,600 | 93,851 | 71,829 | 87,601 | 55,118 | 47,491 | 28,053 | 18,069 | 17,178 | 16,254 | 7,836 | 8,42,596 |
| Total Assets | 59,65,616 | 15,61,835 | 15,85,797 | 14,91,541 | 13,91,958 | 9,12,598 | 7,92,619 | 4,46,673 | 3,52,034 | 3,07,138 | 3,23,691 | 1,47,657 | 1,52,79,156 |
| Capital Adequacy Ratio (%) | 14.28% | 15.97% | 16.31% | 16.28% | 16.97% | 14.93% | 16.44% | 15.08% | 17.28% | 17.38% | 16.98% | 17.16% | — |
Balance Sheet Metrics
All absolute figures in ₹ Crores · Ratios in % · Period: FY25
| Metric | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DEPOSITS | |||||||||||||
| Deposits | 53,82,190 | 15,66,623 | 14,72,035 | 14,29,862 | 12,72,247 | 8,16,541 | 7,37,154 | 4,12,697 | 3,11,939 | 3,07,143 | 2,93,542 | 1,29,774 | 1,41,31,747 |
| CASA Ratio (%) | 39.97% | 37.95% | 39.97% | 31.17% | 33.52% | 40.28% | 40.24% | 48.75% | 43.65% | 53.28% | 37.91% | 31.43% | 36.70% |
| CASA Deposits | 20,65,161 | 5,73,543 | 4,96,462 | 4,14,976 | 4,26,325 | 2,80,283 | 2,82,854 | 2,01,173 | 1,36,161 | 1,63,657 | 1,04,705 | 40,790 | 51,86,090 |
| Credit-Deposit Ratio (%) | 78.42% | 71.28% | 83.59% | 73.67% | 77.26% | 81.57% | 79.79% | 70.29% | 80.15% | 78.09% | 74.94% | 76.75% | 77.53% |
| ADVANCES | |||||||||||||
| Net Advances | 41,63,312 | 10,77,475 | 12,09,558 | 10,49,155 | 9,53,513 | 6,49,657 | 5,71,071 | 2,82,420 | 2,45,555 | 2,36,084 | 2,15,135 | 97,300 | 1,07,50,234 |
| Gross Advances | 42,20,703 | 11,16,637 | 12,30,461 | 10,73,332 | 9,82,894 | 6,66,047 | 5,88,140 | 2,90,101 | 2,50,019 | 2,39,837 | 2,19,985 | 99,605 | 1,09,77,761 |
| → Retail | 15,06,477 | 2,59,363 | 2,56,633 | 2,23,366 | 2,16,777 | 1,33,699 | 1,19,097 | 82,383 | 62,764 | 64,853 | 54,255 | 22,070 | 30,01,737 |
| → Agriculture | 3,48,524 | 1,80,625 | 1,58,324 | 2,46,904 | 1,78,479 | 98,338 | 1,37,627 | 52,456 | 74,545 | 35,547 | 29,575 | 13,456 | 15,54,400 |
| → MSME | 5,06,027 | 1,62,693 | 1,38,190 | 1,39,857 | 1,36,423 | 90,639 | 94,152 | 59,243 | 44,310 | 48,369 | 38,783 | 19,406 | 14,78,092 |
| → Corporate & Others | 18,59,675 | 5,13,956 | 6,77,314 | 4,63,205 | 4,51,215 | 3,43,371 | 2,37,264 | 96,019 | 68,400 | 91,068 | 97,372 | 44,673 | 49,43,532 |
| → Retail (%) | 35.69% | 23.23% | 20.86% | 20.81% | 22.05% | 20.07% | 20.25% | 28.40% | 25.10% | 27.04% | 24.66% | 22.16% | 27.34% |
| → Agriculture (%) | 8.26% | 16.18% | 12.87% | 23.00% | 18.16% | 14.76% | 23.40% | 18.08% | 29.82% | 14.82% | 13.44% | 13.51% | 14.16% |
| → MSME (%) | 11.99% | 14.57% | 11.23% | 13.03% | 13.88% | 13.61% | 16.01% | 20.42% | 17.72% | 20.17% | 17.63% | 19.48% | 13.46% |
| → Corporate & Others (%) | 44.06% | 46.03% | 55.05% | 43.16% | 45.91% | 51.55% | 40.34% | 33.10% | 27.36% | 37.97% | 44.26% | 44.85% | 45.03% |
| CAPITAL & SIZE | |||||||||||||
| Equity Share Capital | 892 | 2,299 | 1,036 | 1,814 | 7,634 | 4,553 | 1,347 | 9,051 | 19,257 | 7,692 | 12,540 | 7,096 | 75,209 |
| Govt. Holding (%) | 56.92% | 70.08% | 63.97% | 62.93% | 74.76% | 73.38% | 73.84% | 89.27% | 94.61% | 79.60% | 90.95% | 93.85% | — |
| Net Worth | 3,89,071 | 97,498 | 1,15,457 | 88,241 | 1,04,562 | 66,059 | 57,029 | 32,575 | 22,898 | 25,881 | 21,107 | 10,946 | 10,31,325 |
| Total Assets | 66,76,053 | 18,18,171 | 17,81,247 | 16,82,850 | 14,99,856 | 10,42,582 | 8,73,411 | 4,79,128 | 3,95,015 | 3,69,142 | 3,62,481 | 1,61,815 | 1,71,41,751 |
| Capital Adequacy Ratio (%) | 14.25% | 17.01% | 17.19% | 16.33% | 18.02% | 17.77% | 17.94% | 17.02% | 19.74% | 20.53% | 18.49% | 17.41% | — |
Balance Sheet Metrics
All absolute figures in ₹ Crores · Ratios in % · Period: FY26
| Metric | SBI | PNB | BOB | CBK | Union | BOI | INBK | CBI | IOB | BOM | UCO | PJSB | Total PSUs |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DEPOSITS | |||||||||||||
| Deposits | 59,75,642 | 17,11,126 | 16,48,487 | 15,68,678 | 13,06,891 | 9,27,271 | 8,27,726 | 4,67,922 | 3,68,191 | 3,50,564 | 3,27,563 | 1,45,829 | 1,56,25,892 |
| CASA Ratio (%) | 39.46% | 36.97% | 38.90% | 29.84% | 35.22% | 37.64% | 39.73% | 47.18% | 40.99% | 52.51% | 38.65% | 30.77% | 36.08% |
| CASA Deposits | 22,62,011 | 6,09,615 | 5,45,034 | 4,28,804 | 4,60,077 | 3,00,765 | 3,13,548 | 2,20,781 | 1,50,936 | 1,84,088 | 1,17,752 | 44,876 | 56,38,287 |
| Credit-Deposit Ratio (%) | 82.15% | 74.16% | 86.95% | 78.38% | 83.16% | 83.44% | 80.77% | 71.80% | 84.45% | 85.03% | 78.56% | 79.23% | 81.16% |
| ADVANCES | |||||||||||||
| Net Advances | 48,77,895 | 12,25,292 | 14,09,094 | 12,20,017 | 10,53,277 | 7,60,335 | 6,54,888 | 3,36,997 | 3,06,622 | 2,88,104 | 2,57,763 | 1,15,912 | 1,25,06,197 |
| Gross Advances | 49,32,627 | 12,58,559 | 14,29,879 | 12,37,548 | 10,78,611 | 7,71,391 | 6,67,113 | 3,44,516 | 3,10,423 | 2,91,967 | 2,62,752 | 1,17,823 | 1,27,03,209 |
| → Retail | 16,63,759 | 2,81,988 | 2,85,786 | 2,73,395 | 2,45,541 | 1,54,207 | 1,36,192 | 96,652 | 83,838 | 83,418 | 64,159 | 24,730 | 33,93,665 |
| → Agriculture | 3,92,139 | 1,91,629 | 1,79,805 | 2,70,010 | 1,75,294 | 1,10,844 | 1,49,496 | 59,176 | 92,996 | 36,770 | 34,954 | 16,030 | 17,09,143 |
| → MSME | 6,00,714 | 1,88,209 | 1,53,415 | 1,60,636 | 1,56,203 | 1,03,191 | 1,04,771 | 67,338 | 50,635 | 51,197 | 44,806 | 22,608 | 17,03,723 |
| → Corporate & Others | 21,67,530 | 5,82,834 | 7,76,432 | 5,07,028 | 4,80,127 | 3,87,064 | 2,62,987 | 1,09,945 | 65,409 | 1,12,351 | 1,10,428 | 48,546 | 56,10,681 |
| → Retail (%) | 35.19% | 22.31% | 21.16% | 23.99% | 23.46% | 21.00% | 21.20% | 30.05% | 29.34% | 29.41% | 26.15% | 23.34% | 27.94% |
| → Agriculture (%) | 8.46% | 15.88% | 13.36% | 22.28% | 17.00% | 14.99% | 22.96% | 17.91% | 33.45% | 13.77% | 14.21% | 14.10% | 14.14% |
| → MSME (%) | 12.41% | 15.50% | 11.17% | 12.75% | 15.02% | 13.83% | 16.43% | 20.13% | 16.14% | 18.34% | 17.62% | 21.36% | 13.76% |
| → Corporate & Others (%) | 43.94% | 46.31% | 54.30% | 40.97% | 44.51% | 50.18% | 39.42% | 31.91% | 21.07% | 38.48% | 42.03% | 41.20% | 44.17% |
| CAPITAL & SIZE | |||||||||||||
| Equity Share Capital | 923 | 2,299 | 1,036 | 1,814 | 7,634 | 4,553 | 1,347 | 9,051 | 19,257 | 7,692 | 12,540 | 7,096 | 75,240 |
| Govt. Holding (%) | 55.03% | 70.08% | 63.97% | 62.93% | 74.76% | 73.38% | 73.84% | 89.27% | 92.44% | 73.60% | 90.95% | 93.85% | — |
| Net Worth | 4,72,894 | 1,18,317 | 1,30,177 | 1,03,454 | 1,17,871 | 75,278 | 65,628 | 34,600 | 28,114 | 30,272 | 24,462 | 11,945 | 12,13,013 |
| Total Assets | 76,23,012 | 19,85,892 | 20,09,164 | 18,83,202 | 15,69,355 | 11,63,433 | 9,87,953 | 5,49,480 | 4,73,320 | 4,27,363 | 3,95,858 | 1,79,270 | 1,92,47,301 |
| Capital Adequacy Ratio (%) | 15.40% | 17.74% | 15.82% | 17.04% | 18.10% | 18.01% | 17.93% | 17.91% | 19.78% | 18.36% | 18.61% | 17.42% | — |
Efficiency & Capital
Quarterly Yield on Advances & Cost of Deposits
All figures in % · Q1FY23 → Q4FY26
| Bank | Q1FY23 | Q2FY23 | Q3FY23 | Q4FY23 | Q1FY24 | Q2FY24 | Q3FY24 | Q4FY24 | Q1FY25 | Q2FY25 | Q3FY25 | Q4FY25 | Q1FY26 | Q2FY26 | Q3FY26 | Q4FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of Deposits (%) | ||||||||||||||||
| Bank of Baroda | 3.46% | 3.59% | 4.01% | 4.43% | 4.68% | 4.92% | 4.96% | 5.06% | 5.06% | 5.12% | 5.08% | 5.12% | 5.05% | 4.91% | 4.75% | 4.78% |
| Bank of India | 3.49% | 3.54% | 3.72% | 3.91% | 4.22% | 4.49% | 4.62% | 4.71% | 4.82% | 4.95% | 4.96% | 4.98% | 4.85% | 4.85% | 4.77% | 4.73% |
| Bank of Maharashtra | 3.46% | 3.54% | 3.81% | 3.95% | 4.06% | 4.29% | 4.43% | 4.56% | 4.48% | 4.66% | 4.75% | 4.74% | 4.59% | 4.67% | 4.47% | 4.33% |
| Canara Bank | 3.99% | 4.09% | 4.19% | 4.38% | 5.22% | 5.35% | 5.42% | 5.50% | 5.70% | 5.70% | 5.70% | 5.73% | 5.73% | 5.65% | 5.62% | 5.54% |
| Central Bank of India | 3.85% | 3.89% | 3.98% | 4.09% | 4.38% | 4.60% | 4.72% | 4.73% | 4.66% | 4.71% | 4.77% | 4.90% | 4.93% | 4.88% | 4.75% | 4.69% |
| Indian Bank | 3.85% | 4.02% | 4.19% | 4.33% | 4.60% | 4.89% | 4.99% | 5.01% | 5.05% | 5.13% | 5.18% | 5.10% | 5.14% | 5.01% | 4.93% | 4.83% |
| Indian Overseas Bank | 4.04% | 4.11% | 4.10% | 4.27% | 4.38% | 4.69% | 4.82% | 4.88% | 4.95% | 5.15% | 5.08% | 5.17% | 5.10% | 5.05% | 4.92% | 4.79% |
| Punjab & Sind Bank | 4.16% | 4.39% | 4.66% | 4.90% | 5.24% | 5.60% | 5.63% | 5.71% | 5.64% | 5.74% | 5.84% | 5.74% | 5.66% | 5.62% | 5.47% | 5.34% |
| Punjab National Bank | 3.79% | 3.90% | 4.15% | 4.54% | 4.72% | 4.86% | 4.96% | 5.09% | 5.10% | 5.18% | 5.24% | 5.36% | 5.33% | 5.18% | 5.09% | 5.05% |
| State Bank of India | 3.80% | 3.84% | 3.90% | 3.99% | 4.55% | 4.65% | 4.75% | 4.81% | 5.00% | 5.03% | 5.07% | 5.11% | 5.21% | 5.13% | 5.07% | 5.04% |
| UCO Bank | 3.78% | 3.95% | 4.12% | 4.36% | 4.61% | 4.77% | 4.91% | 4.82% | 4.79% | 4.88% | 4.90% | 4.90% | 4.84% | 4.73% | 4.66% | 4.65% |
| Union Bank of India | 4.03% | 4.23% | 4.38% | 4.81% | 4.97% | 5.21% | 5.27% | 5.42% | 5.37% | 5.56% | 5.56% | 5.61% | 5.53% | 5.48% | 5.31% | 5.23% |
| Yield on Advances (%) | ||||||||||||||||
| Bank of Baroda | 6.58% | 7.22% | 7.78% | 8.47% | 8.40% | 8.43% | 8.51% | 8.75% | 8.55% | 8.48% | 8.35% | 8.21% | 8.09% | 7.81% | 7.56% | 7.44% |
| Bank of India | 6.58% | 7.21% | 7.67% | 7.95% | 8.10% | 8.54% | 8.37% | 8.47% | 8.60% | 8.45% | 8.55% | 8.27% | 8.01% | 7.81% | 7.81% | 7.59% |
| Bank of Maharashtra | 7.43% | 7.81% | 8.28% | 8.49% | 8.62% | 8.93% | 9.01% | 9.14% | 8.96% | 9.21% | 9.27% | 9.30% | 9.28% | 9.19% | 8.92% | 8.72% |
| Canara Bank | 7.03% | 7.24% | 7.45% | 7.70% | 8.43% | 8.56% | 8.60% | 8.71% | 8.66% | 8.77% | 8.79% | 8.83% | 8.47% | 8.40% | 8.34% | 8.29% |
| Central Bank of India | 6.34% | 7.37% | 7.95% | 8.65% | 8.29% | 8.62% | 8.94% | 8.91% | 8.72% | 8.84% | 8.93% | 8.66% | 8.58% | 8.36% | 8.15% | 7.78% |
| Indian Bank | 7.16% | 7.48% | 8.19% | 8.17% | 8.53% | 8.75% | 8.78% | 8.80% | 8.69% | 8.77% | 8.92% | 8.64% | 8.58% | 8.40% | 8.31% | 8.07% |
| Indian Overseas Bank | 7.34% | 7.83% | 8.43% | 8.52% | 8.52% | 8.78% | 8.88% | 8.88% | 8.75% | 8.97% | 9.02% | 8.78% | 8.92% | 8.94% | 8.83% | 8.71% |
| Punjab & Sind Bank | 7.02% | 7.67% | 8.12% | 7.85% | 8.45% | 8.62% | 8.91% | 8.67% | 8.70% | 8.75% | 9.14% | 9.69% | 8.47% | 8.62% | 8.39% | 8.05% |
| Punjab National Bank | 6.49% | 6.91% | 7.23% | 7.94% | 8.05% | 8.15% | 8.45% | 8.44% | 8.33% | 8.31% | 8.38% | 8.36% | 8.14% | 7.90% | 7.80% | 7.51% |
| State Bank of India | 7.43% | 7.66% | 7.87% | 8.10% | 8.78% | 8.86% | 8.88% | 8.91% | 8.83% | 8.87% | 8.94% | 8.98% | 8.78% | 8.68% | 8.61% | 8.50% |
| UCO Bank | 6.77% | 7.17% | 7.82% | 7.99% | 8.24% | 8.38% | 8.48% | 8.72% | 8.46% | 8.65% | 8.70% | 8.50% | 8.26% | 8.06% | 8.06% | 7.82% |
| Union Bank of India | 7.14% | 7.65% | 7.84% | 8.03% | 8.43% | 8.81% | 8.75% | 8.87% | 8.72% | 8.70% | 8.78% | 8.72% | 8.50% | 8.34% | 8.27% | 7.98% |
Financials
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 3,50,004 | 89,370 | 2,60,634 | 89,014 | 1,71,620 | 86,183 | 85,438 | 3,29,558 | 85,710 | 2,43,848 | 83,627 | 1,60,221 | 81,529 | 78,693 | 2,88,038 | 77,134 | 2,10,904 | 73,517 | 1,37,387 | 70,260 | 67,128 | 2,21,401 | 1,71,824 | 1,71,429 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 1,13,034 | 28,579 | 84,455 | 28,428 | 56,028 | 28,279 | 27,749 | 1,15,031 | 29,456 | 85,575 | 29,286 | 56,289 | 28,024 | 28,265 | 1,08,641 | 28,201 | 80,440 | 28,431 | 52,009 | 27,002 | 25,007 | 95,928 | 84,877 | 79,808 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 6,086 | 1,266 | 4,821 | 1,280 | 3,541 | 1,693 | 1,848 | 4,416 | 1,129 | 3,287 | 1,244 | 2,043 | 981 | 1,062 | 5,090 | 1,166 | 3,924 | 1,275 | 2,650 | 1,291 | 1,359 | 3,491 | 4,378 | 4,318 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 13,672 | 3,883 | 10,295 | 3,835 | 6,460 | 3,500 | 2,960 | 13,484 | 3,371 | 10,113 | 3,270 | 6,844 | 3,337 | 3,506 | 13,362 | 4,543 | 8,819 | 3,512 | 5,308 | 2,826 | 2,481 | 11,283 | 14,378 | 9,596 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 4,82,797 | 1,23,098 | 3,60,206 | 1,22,556 | 2,37,650 | 1,19,654 | 1,17,996 | 4,62,489 | 1,19,666 | 3,42,823 | 1,17,427 | 2,25,397 | 1,13,871 | 1,11,526 | 4,15,131 | 1,11,043 | 3,04,088 | 1,06,734 | 1,97,354 | 1,01,379 | 95,975 | 3,32,103 | 2,75,457 | 2,65,151 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 4.53% | 3.00% | 5.07% | 4.37% | 5.44% | 5.08% | 5.80% | 11.41% | 7.77% | 12.74% | 10.02% | 14.21% | 12.32% | 16.20% | 25.00% | 19.46% | 27.15% | 23.23% | 29.38% | 26.95% | 32.06% | 20.56% | 3.89% | 3.04% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 0.61% | — | 2.43% | — | 1.41% | -1.40% | — | 1.91% | — | 3.12% | — | 2.10% | 0.44% | — | 4.04% | — | 5.28% | — | 5.63% | 3.25% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 68,850 | 17,314 | 51,030 | 18,359 | 32,671 | 15,326 | 17,346 | 61,683 | 24,210 | 37,473 | 11,041 | 26,432 | 15,271 | 11,162 | 51,682 | 17,369 | 34,313 | 11,459 | 22,854 | 10,791 | 12,063 | 36,616 | 40,564 | 41,957 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 5,51,647 | 1,40,412 | 4,11,236 | 1,40,915 | 2,70,321 | 1,34,979 | 1,35,342 | 5,24,172 | 1,43,876 | 3,80,296 | 1,28,467 | 2,51,829 | 1,29,141 | 1,22,688 | 4,66,813 | 1,28,412 | 3,38,401 | 1,18,193 | 2,20,208 | 1,12,169 | 1,08,039 | 3,68,719 | 3,16,021 | 3,07,107 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 3,09,677 | 78,718 | 2,30,959 | 77,366 | 1,53,593 | 76,670 | 76,923 | 2,95,524 | 76,892 | 2,18,633 | 75,981 | 1,42,652 | 72,251 | 70,401 | 2,55,255 | 69,387 | 1,85,867 | 66,918 | 1,18,949 | 61,879 | 57,070 | 1,87,263 | 1,54,750 | 1,54,441 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 4.79% | 2.37% | 5.64% | 1.82% | 7.67% | 6.12% | 9.27% | 15.78% | 10.81% | 17.63% | 13.54% | 19.93% | 16.76% | 23.36% | 36.31% | 32.02% | 37.98% | 37.84% | 38.06% | 38.51% | 37.58% | 21.01% | 0.20% | -3.01% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 1.75% | — | 0.91% | — | -0.33% | 0.04% | — | 1.20% | — | 5.16% | — | 2.63% | 1.46% | — | 3.69% | — | 8.14% | — | 8.43% | 8.58% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 1,73,120 | 44,380 | 1,29,247 | 45,190 | 84,057 | 42,984 | 41,072 | 1,66,965 | 42,775 | 1,24,190 | 41,446 | 82,745 | 41,620 | 41,125 | 1,59,876 | 41,655 | 1,18,221 | 39,816 | 78,405 | 39,500 | 38,905 | 1,44,841 | 1,20,708 | 1,10,710 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 3.69% | 3.75% | 4.07% | 9.04% | 1.59% | 3.28% | -0.13% | 4.43% | 2.69% | 5.05% | 4.09% | 5.54% | 5.37% | 5.71% | 10.38% | 3.13% | 13.19% | 4.59% | 18.12% | 12.27% | 24.71% | 19.99% | 9.03% | 12.87% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | -1.79% | — | 5.13% | — | 4.65% | -3.98% | — | 3.21% | — | -0.42% | — | 1.20% | -1.27% | — | 4.62% | — | 0.80% | — | 1.53% | -3.68% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 65,724 | 16,215 | 49,509 | 16,003 | 33,505 | 16,606 | 16,900 | 64,352 | 18,005 | 46,347 | 16,074 | 30,273 | 14,807 | 15,466 | 71,237 | 16,348 | 54,889 | 19,362 | 35,527 | 18,926 | 16,601 | 57,292 | 50,144 | 50,936 | ||||||||||||||||||||||||||||||||||||||||||
| Other Administrative Exps | 57,825 | 17,775 | 40,050 | 14,683 | 25,367 | 14,393 | 10,974 | 53,717 | 17,693 | 36,024 | 12,862 | 23,162 | 12,789 | 10,373 | 46,524 | 13,929 | 32,595 | 11,577 | 21,018 | 11,948 | 9,071 | 40,451 | 35,836 | 31,716 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 1,23,549 | 33,990 | 89,559 | 30,686 | 58,872 | 30,999 | 27,874 | 1,18,069 | 35,698 | 82,371 | 28,935 | 53,435 | 27,596 | 25,839 | 1,17,761 | 30,277 | 87,484 | 30,939 | 56,545 | 30,874 | 25,671 | 97,743 | 85,979 | 82,652 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before Tax and Provisions | 1,18,422 | 27,704 | 90,718 | 32,862 | 57,855 | 27,311 | 30,544 | 1,10,579 | 31,286 | 79,293 | 23,551 | 55,742 | 29,294 | 26,449 | 93,797 | 28,748 | 65,050 | 20,336 | 44,714 | 19,417 | 25,297 | 83,713 | 75,292 | 70,014 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 7.09% | -11.45% | 14.41% | 39.54% | 3.79% | -6.77% | 15.49% | 17.89% | 8.83% | 21.90% | 15.81% | 24.67% | 50.87% | 4.55% | 12.05% | 16.76% | 10.08% | -19.36% | 32.01% | -8.07% | 98.37% | 11.18% | 7.54% | 13.08% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | -15.70% | — | 20.33% | — | -10.59% | -2.37% | — | 32.84% | — | -19.60% | — | 10.76% | -8.00% | — | 41.36% | — | 4.74% | — | -23.25% | 2.74% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 15,332 | 3,140 | 12,192 | 3,126 | 9,066 | 4,132 | 4,934 | 14,418 | 3,964 | 10,454 | 2,305 | 8,149 | 3,631 | 4,518 | 9,517 | 3,294 | 6,223 | 1,757 | 4,466 | 1,815 | 2,651 | 9,144 | 14,087 | 27,244 | ||||||||||||||||||||||||||||||||||||||||||
| Others Provisions | 6,086 | 1,266 | 2,474 | 1,381 | 1,093 | 1,268 | −175 | 890 | 2,477 | −1,588 | −1,394 | −194 | 875 | −1,069 | −4,603 | −1,684 | −2,919 | −1,069 | −1,850 | −1,700 | −150 | 7,363 | 10,365 | 16,769 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 17,538 | 2,872 | 14,666 | 4,507 | 10,159 | 5,400 | 4,759 | 15,308 | 6,442 | 8,866 | 911 | 7,955 | 4,506 | 3,449 | 4,914 | 1,610 | 3,304 | 688 | 2,617 | 115 | 2,501 | 16,507 | 24,452 | 44,013 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 4,593 | 0 | 4,593 | 0 | 4,593 | 4,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −7,100 | 0 | −7,100 | −7,100 | 0 | 0 | 0 | 0 | −7,418 | 1,540 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 1,05,477 | 24,832 | 80,645 | 28,355 | 52,289 | 26,504 | 25,785 | 95,271 | 24,844 | 70,427 | 22,640 | 47,787 | 24,788 | 22,999 | 81,783 | 27,138 | 54,645 | 12,548 | 42,097 | 19,301 | 22,796 | 67,206 | 43,422 | 27,541 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 25,445 | 5,148 | 20,296 | 7,327 | 12,969 | 6,344 | 6,625 | 24,371 | 6,202 | 18,169 | 5,748 | 12,421 | 6,457 | 5,964 | 20,706 | 6,439 | 14,267 | 3,384 | 10,883 | 4,971 | 5,911 | 16,973 | 11,746 | 7,131 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 24.12% | 20.73% | 25.17% | 25.84% | 24.80% | 23.94% | 25.69% | 25.58% | 24.96% | 25.80% | 25.39% | 25.99% | 26.05% | 25.93% | 25.32% | 23.73% | 26.11% | 26.97% | 25.85% | 25.76% | 25.93% | 25.26% | 27.05% | 25.89% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 80,032 | 19,684 | 60,348 | 21,028 | 39,320 | 20,160 | 19,160 | 70,901 | 18,643 | 52,258 | 16,891 | 35,367 | 18,331 | 17,035 | 61,077 | 20,698 | 40,378 | 9,164 | 31,214 | 14,330 | 16,884 | 50,232 | 31,676 | 20,410 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 12.88% | 5.58% | 15.48% | 24.49% | 11.18% | 9.97% | 12.48% | 16.08% | -9.93% | 29.42% | 84.32% | 13.30% | 27.92% | 0.89% | 21.59% | 23.98% | 20.40% | -35.49% | 61.46% | 8.03% | 178.25% | 58.58% | 55.19% | 40.88% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | -6.39% | — | 4.31% | — | 5.22% | 2.78% | — | 10.37% | — | -7.86% | — | 7.61% | -17.70% | — | 125.87% | — | -36.05% | — | -15.13% | 1.14% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 1,09,08,269 | 1,09,08,269 | 1,03,84,817 | 1,03,84,817 | 1,00,11,374 | 1,00,11,374 | 97,27,770 | 96,02,893 | 96,02,893 | 92,97,136 | 92,97,136 | 90,38,004 | 90,38,004 | 87,13,813 | 86,83,612 | 86,83,612 | 83,46,473 | 83,46,473 | 81,00,470 | 81,00,470 | 78,34,968 | 76,93,020 | 68,70,205 | 62,20,670 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 49,32,627 | 49,32,627 | 46,83,508 | 46,83,508 | 44,19,674 | 44,19,674 | 42,54,516 | 42,20,703 | 42,20,703 | 40,67,752 | 40,67,752 | 39,20,719 | 39,20,719 | 38,12,087 | 37,67,535 | 37,67,535 | 35,84,252 | 35,84,252 | 34,11,252 | 34,11,252 | 33,03,731 | 32,69,242 | 28,18,671 | 25,39,393 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 16.87% | 16.87% | 15.14% | 15.14% | 12.73% | 12.73% | 11.61% | 12.03% | 12.03% | 13.49% | 13.49% | 14.93% | 14.93% | 15.39% | 15.24% | 15.24% | 14.38% | 14.38% | 12.39% | 12.39% | 13.90% | 15.99% | 11.00% | 4.81% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 48,77,895 | 48,77,895 | 46,27,734 | 46,27,734 | 43,61,737 | 43,61,737 | 41,96,205 | 41,63,312 | 41,63,312 | 40,04,567 | 40,04,567 | 38,57,423 | 38,57,423 | 37,49,139 | 37,03,971 | 37,03,971 | 35,19,514 | 35,19,514 | 33,45,167 | 33,45,167 | 32,35,023 | 31,99,269 | 27,33,967 | 24,49,498 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 17.16% | 17.16% | 15.56% | 15.56% | 13.07% | 13.07% | 11.92% | 12.40% | 12.40% | 13.78% | 13.78% | 15.31% | 15.31% | 15.89% | 15.78% | 15.78% | 15.09% | 15.09% | 13.35% | 13.35% | 14.91% | 17.02% | 11.61% | 5.34% | ||||||||||||||||||||||||||||||||||||||||||
| --Retail Advances | 17,35,778 | 17,35,778 | 16,63,759 | 16,63,759 | 15,93,360 | 15,93,360 | 15,39,878 | 15,06,477 | 15,06,477 | 14,47,337 | 14,47,337 | 13,96,624 | 13,96,624 | 13,68,045 | 13,52,265 | 13,52,265 | 12,96,310 | 12,96,310 | 12,43,421 | 12,43,421 | 12,04,279 | 11,79,152 | 10,02,303 | 8,70,711 | ||||||||||||||||||||||||||||||||||||||||||
| -- % of total Advances | 35.58% | 35.58% | 35.95% | 35.95% | 36.53% | 36.53% | 36.70% | 36.18% | 36.18% | 36.14% | 36.14% | 36.21% | 36.21% | 36.49% | 36.51% | 36.51% | 36.83% | 36.83% | 37.17% | 37.17% | 37.23% | 36.86% | 36.66% | 35.55% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 59,75,642 | 59,75,642 | 57,01,309 | 57,01,309 | 55,91,700 | 55,91,700 | 54,73,254 | 53,82,190 | 53,82,190 | 52,29,384 | 52,29,384 | 51,17,285 | 51,17,285 | 49,01,726 | 49,16,077 | 49,16,077 | 47,62,221 | 47,62,221 | 46,89,218 | 46,89,218 | 45,31,237 | 44,23,778 | 40,51,534 | 36,81,277 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 11.03% | 11.03% | 9.02% | 9.02% | 9.27% | 9.27% | 11.66% | 9.48% | 9.48% | 9.81% | 9.81% | 9.13% | 9.13% | 8.18% | 11.13% | 11.13% | 13.02% | 13.02% | 11.91% | 11.91% | 12.00% | 9.19% | 10.06% | 13.56% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 18,80,910 | 18,80,910 | 18,25,292 | 18,25,292 | 17,96,036 | 17,96,036 | 17,46,813 | 17,00,568 | 17,00,568 | 16,80,224 | 16,80,224 | 16,87,501 | 16,87,501 | 16,68,282 | 16,54,953 | 16,54,953 | 16,31,759 | 16,31,759 | 16,33,039 | 16,33,039 | 16,07,827 | 15,81,466 | 15,13,205 | 13,70,082 | ||||||||||||||||||||||||||||||||||||||||||
| Growth YoY | 10.60% | 10.60% | 8.63% | 8.63% | 6.43% | 6.43% | 4.71% | 2.76% | 2.76% | 2.97% | 2.97% | 3.34% | 3.34% | 3.76% | 4.65% | 4.65% | 3.74% | 3.74% | 4.34% | 4.34% | 4.82% | 4.51% | 10.45% | 14.79% | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 3,81,101 | 3,81,101 | 3,14,434 | 3,14,434 | 3,28,230 | 3,28,230 | 3,21,714 | 3,64,593 | 3,64,593 | 2,85,013 | 2,85,013 | 2,78,398 | 2,78,398 | 2,46,158 | 2,87,043 | 2,87,043 | 2,49,538 | 2,49,538 | 2,52,975 | 2,52,975 | 2,58,232 | 2,81,438 | 2,61,879 | 2,76,892 | ||||||||||||||||||||||||||||||||||||||||||
| Growth YoY | 4.53% | 4.53% | 10.32% | 10.32% | 17.90% | 17.90% | 30.69% | 27.02% | 27.02% | 14.22% | 14.22% | 10.05% | 10.05% | -4.68% | 1.99% | 1.99% | 9.59% | 9.59% | 8.77% | 8.77% | 10.49% | 7.47% | -5.42% | 27.36% | ||||||||||||||||||||||||||||||||||||||||||
| Domestic CASA | 22,62,011 | 22,62,011 | 21,39,726 | 21,39,726 | 21,24,266 | 21,24,266 | 20,68,527 | 20,65,161 | 20,65,161 | 19,65,237 | 19,65,237 | 19,65,899 | 19,65,899 | 19,14,440 | 19,41,996 | 19,41,996 | 18,81,297 | 18,81,297 | 18,86,014 | 18,86,014 | 18,66,059 | 18,62,904 | 17,75,084 | 16,46,974 | ||||||||||||||||||||||||||||||||||||||||||
| -- % Domestic Deposits | 39.46% | 39.46% | 39.13% | 39.13% | 39.63% | 39.63% | 39.36% | 39.97% | 39.97% | 39.20% | 39.20% | 40.03% | 40.03% | 40.70% | 41.11% | 41.11% | 41.18% | 41.18% | 41.88% | 41.88% | 42.88% | 43.80% | 45.28% | 46.13% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 73,452 | 73,452 | 73,637 | 73,637 | 76,243 | 76,243 | 78,040 | 76,880 | 76,880 | 84,360 | 84,360 | 83,369 | 83,369 | 84,226 | 84,276 | 84,276 | 86,749 | 86,749 | 86,974 | 86,974 | 91,328 | 90,928 | 1,12,023 | 1,26,389 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 18,830 | 18,830 | 18,012 | 18,012 | 18,460 | 18,460 | 19,908 | 19,667 | 19,667 | 21,378 | 21,378 | 20,294 | 20,294 | 21,555 | 21,051 | 21,051 | 22,408 | 22,408 | 21,352 | 21,352 | 22,995 | 21,467 | 27,966 | 36,810 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 73,452 | 73,452 | 1.57% | 1.57% | 1.73% | 1.73% | 1.83% | 1.82% | 1.82% | 2.07% | 2.07% | 2.13% | 2.13% | 2.21% | 2.24% | 2.24% | 2.42% | 2.42% | 2.56% | 2.56% | 2.76% | 2.78% | 3.97% | 4.98% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 18,830 | 18,830 | 0.39% | 0.39% | 0.42% | 0.42% | 0.47% | 0.47% | 0.47% | 0.53% | 0.53% | 0.53% | 0.53% | 0.57% | 0.57% | 0.57% | 0.64% | 0.64% | 0.64% | 0.64% | 0.71% | 0.67% | 1.02% | 1.50% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.34% | 0.28% | 0.38% | 0.29% | 0.44% | 0.40% | 0.50% | 0.37% | 0.40% | 0.37% | 0.25% | 0.45% | 0.40% | 0.52% | 0.28% | 0.38% | 0.25% | 0.21% | 0.28% | 0.23% | 0.35% | 0.31% | 0.54% | 1.14% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 74.36% | 74.36% | 75.54% | 75.54% | 75.79% | 75.79% | 74.49% | 74.42% | 74.42% | 74.66% | 74.66% | 75.66% | 75.66% | 74.41% | 75.02% | 75.02% | 74.17% | 74.17% | 75.45% | 75.45% | 74.82% | 76.39% | 75.04% | 70.88% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 74.36% | 74.36% | 92.37% | 92.37% | 92.29% | 92.29% | 91.71% | 92.08% | 92.08% | 91.74% | 91.74% | 92.21% | 92.21% | 91.76% | 91.89% | 91.89% | 91.49% | 91.49% | 91.93% | 91.93% | 91.41% | 91.91% | 90.20% | 87.75% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 923 | 923 | 923 | 923 | 923 | 923 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | 892 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 55.03% | 55.03% | 55.03% | 55.03% | 55.03% | 55.03% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | 56.92% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 4,72,894 | 4,72,894 | 4,73,679 | 4,73,679 | 4,53,279 | 4,53,279 | 4,08,108 | 3,89,071 | 3,89,071 | 3,84,400 | 3,84,400 | 3,66,225 | 3,66,225 | 3,45,616 | 3,24,715 | 3,24,715 | 3,14,898 | 3,14,898 | 3,06,945 | 3,06,945 | 2,92,812 | 2,76,563 | 2,40,502 | 2,14,666 | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 2.91% | 2.81% | 2.95% | 2.99% | 2.94% | 2.97% | 2.90% | 3.09% | 3.00% | 3.12% | 3.01% | 3.18% | 3.14% | 3.22% | 3.28% | 3.30% | 3.28% | 3.22% | 3.31% | 3.29% | 3.33% | 3.37% | 3.12% | 3.04% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 51.06% | 55.09% | 49.68% | 48.29% | 50.44% | 53.16% | 47.71% | 51.64% | 53.29% | 50.95% | 55.13% | 48.94% | 48.51% | 49.42% | 55.66% | 51.30% | 57.35% | 60.34% | 55.84% | 61.39% | 50.37% | 53.87% | 53.31% | 54.14% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 15.40% | 15.40% | 14.04% | 14.04% | 14.62% | 14.62% | 14.63% | 14.25% | 14.25% | 13.03% | 13.03% | 13.76% | 13.76% | 13.86% | 14.28% | 14.28% | 13.05% | 13.05% | 14.28% | 14.28% | 14.56% | 14.68% | 13.83% | 13.74% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 12.29% | 12.29% | 10.99% | 10.99% | 11.47% | 11.47% | 11.10% | 10.81% | 10.81% | 9.52% | 9.52% | 9.95% | 9.95% | 10.25% | 10.36% | 10.36% | 9.09% | 9.09% | 9.94% | 9.94% | 10.19% | 10.27% | 9.94% | 10.02% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.12% | 1.07% | 1.16% | 1.19% | 1.15% | 1.17% | 1.14% | 1.10% | 1.12% | 1.09% | 1.04% | 1.13% | 1.17% | 1.10% | 1.04% | 1.36% | 0.94% | 0.62% | 1.10% | 1.01% | 1.22% | 0.96% | 0.67% | 0.58% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 18.57% | 12.24% | 20.68% | 21.64% | 20.20% | 20.70% | 19.70% | 19.87% | 15.10% | 21.46% | 20.80% | 21.78% | 22.60% | 20.98% | 20.32% | 22.87% | 19.47% | 13.29% | 22.57% | 20.70% | 24.42% | 19.43% | 13.92% | 9.90% | ||||||||||||||||||||||||||||||||||||||||||
| Book Value Per Share | 512.31 | 512.31 | 513.16 | 513.16 | 491.06 | 491.06 | 457.28 | 435.95 | 435.95 | 430.72 | 430.72 | 410.35 | 410.35 | 387.26 | 363.84 | 363.84 | 352.84 | 352.84 | 343.93 | 343.93 | 328.09 | 309.89 | 269.48 | 240.53 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value Per Share | 512.31 | 512.31 | 499.50 | 499.50 | 477.06 | 477.06 | 441.67 | 420.53 | 420.53 | 413.95 | 413.95 | 394.44 | 394.44 | 370.36 | 347.33 | 347.33 | 335.27 | 335.27 | 327.18 | 327.18 | 310.06 | 293.05 | 247.55 | 211.66 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 86.70 | 21.32 | 65.38 | 22.78 | 42.60 | 21.84 | 21.47 | 79.44 | 20.89 | 58.56 | 18.93 | 39.63 | 20.54 | 19.09 | 68.44 | 23.19 | 45.24 | 10.27 | 34.98 | 16.06 | 18.92 | 56.29 | 35.49 | 22.87 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 17.35 | — | — | — | — | — | — | 15.90 | — | — | — | — | — | — | 13.70 | — | — | — | — | — | — | 11.30 | 7.10 | 4.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 20.01% | — | — | — | — | — | — | 20.01% | — | — | — | — | — | — | 20.02% | — | — | — | — | — | — | 20.08% | 20.00% | 17.49% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 72.50% | 72.60% | 72.36% | 72.63% | 72.22% | 72.03% | 72.41% | 71.26% | 71.62% | 71.13% | 71.22% | 71.08% | 71.60% | 70.56% | 69.38% | 69.46% | 69.36% | 68.88% | 69.61% | 69.30% | 69.94% | 66.67% | 62.38% | 64.65% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 23.41% | 23.22% | 23.45% | 23.20% | 23.58% | 23.63% | 23.52% | 24.87% | 24.62% | 24.96% | 24.94% | 24.97% | 24.61% | 25.34% | 26.17% | 25.40% | 26.45% | 26.64% | 26.35% | 26.64% | 26.06% | 28.89% | 30.81% | 30.10% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 1.26% | 1.03% | 1.34% | 1.04% | 1.49% | 1.41% | 1.57% | 0.95% | 0.94% | 0.96% | 1.06% | 0.91% | 0.86% | 0.95% | 1.23% | 1.05% | 1.29% | 1.19% | 1.34% | 1.27% | 1.42% | 1.05% | 1.59% | 1.63% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 2.83% | 3.15% | 2.86% | 3.13% | 2.72% | 2.92% | 2.51% | 2.92% | 2.82% | 2.95% | 2.78% | 3.04% | 2.93% | 3.14% | 3.22% | 4.09% | 2.90% | 3.29% | 2.69% | 2.79% | 2.59% | 3.40% | 5.22% | 3.62% | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 14.26% | 14.07% | 14.17% | 14.98% | 13.75% | 12.81% | 14.70% | 13.34% | 20.23% | 10.93% | 9.40% | 11.73% | 13.41% | 10.01% | 12.45% | 15.64% | 11.28% | 10.74% | 11.58% | 10.64% | 12.57% | 11.03% | 14.73% | 15.82% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 64.14% | 63.95% | 64.12% | 63.13% | 64.63% | 64.08% | 65.19% | 63.90% | 64.26% | 63.77% | 64.71% | 63.29% | 63.45% | 63.12% | 61.49% | 62.49% | 61.12% | 62.70% | 60.27% | 61.04% | 59.46% | 56.39% | 56.18% | 58.25% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 35.86% | 36.05% | 35.88% | 36.87% | 35.37% | 35.92% | 34.81% | 36.10% | 35.74% | 36.23% | 35.29% | 36.71% | 36.55% | 36.88% | 38.51% | 37.51% | 38.88% | 37.30% | 39.73% | 38.96% | 40.54% | 43.61% | 43.82% | 41.75% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | 13.61% | 13.17% | 13.74% | 13.06% | 14.10% | 13.88% | 14.32% | 13.91% | 15.05% | 13.52% | 13.69% | 13.43% | 13.00% | 13.87% | 17.16% | 14.72% | 18.05% | 18.14% | 18.00% | 18.67% | 17.30% | 17.25% | 18.20% | 19.21% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 11.98% | 14.44% | 11.12% | 11.98% | 10.67% | 12.03% | 9.30% | 11.61% | 14.79% | 10.51% | 10.95% | 10.28% | 11.23% | 9.30% | 11.21% | 12.54% | 10.72% | 10.85% | 10.65% | 11.79% | 9.45% | 12.18% | 13.01% | 11.96% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 25.59% | 27.61% | 24.86% | 25.04% | 24.77% | 25.91% | 23.62% | 25.53% | 29.83% | 24.03% | 24.64% | 23.71% | 24.23% | 23.17% | 28.37% | 27.27% | 28.77% | 28.99% | 28.65% | 30.45% | 26.75% | 29.43% | 31.21% | 31.17% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax & Provisions | 24.53% | 22.51% | 25.18% | 26.81% | 24.34% | 22.82% | 25.89% | 23.91% | 26.14% | 23.13% | 20.06% | 24.73% | 25.73% | 23.72% | 22.59% | 25.89% | 21.39% | 19.05% | 22.66% | 19.15% | 26.36% | 25.21% | 27.33% | 26.41% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | 21.85% | 20.17% | 22.39% | 23.14% | 22.00% | 22.15% | 21.85% | 20.60% | 20.76% | 20.54% | 19.28% | 21.20% | 21.77% | 20.62% | 19.70% | 24.44% | 17.97% | 11.76% | 21.33% | 19.04% | 23.75% | 20.24% | 15.76% | 10.39% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 5.27% | 4.18% | 5.63% | 5.98% | 5.46% | 5.30% | 5.61% | 5.27% | 5.18% | 5.30% | 4.90% | 5.51% | 5.67% | 5.35% | 4.99% | 5.80% | 4.69% | 3.17% | 5.51% | 4.90% | 6.16% | 5.11% | 4.26% | 2.69% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | 16.58% | 15.99% | 16.75% | 17.16% | 16.55% | 16.85% | 16.24% | 15.33% | 15.58% | 15.24% | 14.38% | 15.69% | 16.10% | 15.27% | 14.71% | 18.64% | 13.28% | 8.59% | 15.82% | 14.14% | 17.59% | 15.13% | 11.50% | 7.70% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 88,762 | 22,488 | 66,273 | 22,695 | 43,579 | 21,914 | 21,664 | 86,101 | 22,225 | 63,876 | 22,240 | 41,636 | 21,184 | 20,452 | 75,939 | 20,114 | 55,826 | 19,605 | 36,221 | 18,464 | 17,756 | 57,319 | 48,498 | 53,351 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 33,126 | 8,045 | 25,081 | 8,102 | 16,979 | 8,541 | 8,438 | 30,701 | 8,012 | 22,689 | 7,741 | 14,948 | 7,716 | 7,232 | 27,645 | 6,963 | 20,681 | 7,011 | 13,670 | 7,095 | 6,575 | 25,143 | 23,487 | 24,481 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 4,258 | 1,227 | 3,031 | 1,009 | 2,022 | 997 | 1,025 | 3,466 | 1,130 | 2,336 | 837 | 1,499 | 806 | 693 | 2,779 | 778 | 2,001 | 579 | 1,422 | 702 | 719 | 1,890 | 2,286 | 1,899 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 4,258 | 1,227 | 1,681 | 425 | 1,256 | 419 | 837 | 1,493 | 623 | 870 | 522 | 348 | 168 | 180 | 539 | 259 | 280 | 92 | 188 | 93 | 94 | 792 | 609 | 934 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 1,28,223 | 32,157 | 96,066 | 32,231 | 63,835 | 31,872 | 31,964 | 1,21,761 | 31,989 | 89,771 | 31,340 | 58,431 | 29,875 | 28,556 | 1,06,902 | 28,113 | 78,788 | 27,288 | 51,500 | 26,355 | 25,145 | 85,144 | 74,880 | 80,665 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 5.31% | 0.52% | 7.01% | 2.84% | 9.25% | 6.68% | 11.93% | 13.90% | 13.79% | 13.94% | 14.85% | 13.46% | 13.36% | 13.56% | 25.55% | 17.88% | 28.54% | 21.91% | 32.35% | 30.77% | 34.06% | 13.71% | -7.17% | 49.94% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | -0.23% | — | 1.13% | — | -0.29% | -0.08% | — | 2.07% | — | 4.90% | — | 4.62% | 1.58% | — | 3.03% | — | 3.54% | — | 4.81% | 5.44% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 18,794 | 4,162 | 14,632 | 5,022 | 9,610 | 4,342 | 5,268 | 16,309 | 4,716 | 11,593 | 3,412 | 8,182 | 4,572 | 3,610 | 13,384 | 4,248 | 9,136 | 2,674 | 6,462 | 3,028 | 3,434 | 12,143 | 12,320 | 12,897 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 1,47,017 | 36,319 | 1,10,698 | 37,253 | 73,445 | 36,214 | 37,232 | 1,38,070 | 36,705 | 1,01,365 | 34,752 | 66,613 | 34,447 | 32,166 | 1,20,285 | 32,361 | 87,924 | 29,962 | 57,962 | 29,383 | 28,579 | 97,287 | 87,199 | 93,562 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 86,263 | 21,776 | 64,487 | 21,698 | 42,789 | 21,403 | 21,386 | 78,979 | 21,232 | 57,746 | 20,308 | 37,438 | 19,358 | 18,080 | 66,819 | 17,750 | 49,068 | 16,995 | 32,073 | 16,432 | 15,641 | 50,652 | 46,185 | 50,273 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 11.67% | 6.85% | 14.29% | 10.56% | 18.28% | 18.20% | 19.62% | 17.69% | 19.49% | 16.73% | 17.81% | 15.59% | 31.92% | 23.70% | 35.16% | 28.70% | 38.86% | 38.28% | 39.48% | 9.67% | -8.13% | 38.26% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 1.38% | — | 0.08% | 0.72% | — | 4.55% | — | 4.90% | — | 7.07% | 1.86% | — | 4.44% | — | 3.43% | — | 5.06% | 9.00% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 41,960 | 10,380 | 31,579 | 10,533 | 21,047 | 10,469 | 10,578 | 42,782 | 10,757 | 32,025 | 11,032 | 20,993 | 10,517 | 10,476 | 40,083 | 10,363 | 29,720 | 10,293 | 19,427 | 9,923 | 9,504 | 34,492 | 28,694 | 30,392 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | -1.39% | -4.53% | 0.26% | -0.46% | 0.97% | 6.73% | 3.80% | 7.76% | 7.18% | 8.06% | 5.98% | 10.23% | 16.21% | 9.10% | 18.91% | 12.13% | 22.85% | 19.98% | 26.00% | 20.20% | -5.59% | 74.29% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 0.61% | — | -1.03% | -1.66% | — | -2.50% | — | 4.90% | — | 0.39% | 1.09% | — | 0.68% | — | 3.73% | — | 4.41% | 0.06% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 18,747 | 3,747 | 15,000 | 5,089 | 9,911 | 4,747 | 5,164 | 21,358 | 5,793 | 15,565 | 5,264 | 10,301 | 5,750 | 4,551 | 18,486 | 5,630 | 12,856 | 4,169 | 8,687 | 4,200 | 4,487 | 14,810 | 11,841 | 12,176 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 12,717 | 3,295 | 9,422 | 2,985 | 6,437 | 2,837 | 3,600 | 10,903 | 2,904 | 7,999 | 2,560 | 5,439 | 2,485 | 2,954 | 10,049 | 2,565 | 7,484 | 2,467 | 5,018 | 2,535 | 2,483 | 9,295 | 8,412 | 8,133 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 31,464 | 7,042 | 24,422 | 8,074 | 16,348 | 7,584 | 8,765 | 32,261 | 8,697 | 23,564 | 7,824 | 15,740 | 8,235 | 7,505 | 28,536 | 8,195 | 20,341 | 6,636 | 13,705 | 6,735 | 6,970 | 24,105 | 20,253 | 20,309 | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 29,290 | 7,500 | 21,789 | 7,481 | 14,308 | 7,227 | 7,081 | 26,831 | 6,776 | 20,055 | 6,621 | 13,434 | 6,853 | 6,581 | 24,931 | 6,416 | 18,515 | 6,331 | 12,184 | 6,216 | 5,968 | 22,529 | 20,762 | 22,980 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 8.65% | 12.99% | 6.51% | 5.45% | 7.60% | 7.62% | 5.61% | 8.32% | 4.58% | 10.26% | 10.25% | 10.27% | 10.66% | 9.36% | 11.12% | 10.76% | 11.31% | 11.66% | 10.95% | 8.51% | -9.65% | 55.92% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 3.51% | — | 2.06% | 4.51% | — | 2.34% | — | -3.40% | — | 4.14% | 2.58% | — | 1.34% | — | 1.84% | — | 4.16% | 1.73% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 2,004 | 906 | 1,098 | 1,341 | −243 | −639 | 396 | 1,897 | 588 | 1,309 | 318 | 991 | 199 | 792 | 12,345 | 1,958 | 10,387 | 2,994 | 7,393 | 3,019 | 4,374 | 15,903 | 14,159 | 17,060 | ||||||||||||||||||||||||||||||||||||||||||
| Other Provisions | — | — | 1,018 | −191 | 1,209 | 1,282 | −73 | −222 | −229 | 6 | −603 | 609 | 89 | 520 | −608 | −370 | −238 | −255 | 16 | 426 | −409 | 2,338 | 2,287 | 2,441 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 2,540 | 424 | 2,116 | 1,150 | 966 | 643 | 323 | 1,675 | 360 | 1,315 | −285 | 1,600 | 288 | 1,312 | 11,737 | 1,588 | 10,149 | 2,739 | 7,409 | 3,444 | 3,965 | 18,240 | 16,445 | 19,501 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 29,290 | 7,500 | 19,673 | 6,331 | 13,342 | 6,584 | 6,758 | 25,156 | 6,416 | 18,740 | 6,906 | 11,834 | 6,565 | 5,269 | 13,194 | 4,828 | 8,367 | 3,592 | 4,775 | 2,772 | 2,003 | 4,288 | 4,316 | 3,479 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 9,846 | 1,852 | 7,994 | 1,231 | 6,764 | 1,680 | 5,083 | 8,526 | 1,849 | 6,677 | 2,398 | 4,279 | 2,262 | 2,017 | 4,950 | 1,817 | 3,132 | 1,369 | 1,763 | 1,016 | 747 | 1,781 | 859 | 1,458 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 36.81% | 26.16% | 40.64% | 19.44% | 50.69% | 25.52% | 75.22% | 33.89% | 28.82% | 35.63% | 34.72% | 36.16% | 34.45% | 38.29% | 37.51% | 37.64% | 37.44% | 38.11% | 36.93% | 36.65% | 37.32% | 41.53% | 19.91% | 41.90% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 16,904 | 5,225 | 11,679 | 5,100 | 6,579 | 4,904 | 1,675 | 16,630 | 4,567 | 12,063 | 4,508 | 7,555 | 4,303 | 3,252 | 8,245 | 3,010 | 5,234 | 2,223 | 3,012 | 1,756 | 1,255 | 2,507 | 3,457 | 2,022 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | -3.19% | 13.13% | -12.92% | 13.95% | -48.49% | 101.71% | 51.71% | 130.46% | 102.82% | 150.87% | 145.05% | 159.00% | 2.29% | 159.82% | 2.88% | 2.53% | 3.18% | 3.27% | 3.07% | -27.47% | 70.99% | 5.01% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 4.01% | — | 192.76% | -63.32% | — | 1.30% | — | 4.76% | — | 32.35% | 8.01% | — | 35.43% | — | 26.57% | — | 39.88% | 8.35% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 29,69,685 | 29,69,685 | 28,91,528 | 28,91,528 | 27,86,672 | 27,86,672 | 27,19,277 | 26,83,260 | 26,83,260 | 26,39,991 | 26,39,991 | 25,20,246 | 25,20,246 | 24,36,929 | 23,53,038 | 23,53,038 | 22,90,742 | 22,90,742 | 22,51,631 | 22,51,631 | 22,14,741 | 21,65,844 | 19,31,322 | 18,45,739 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 12,58,559 | 12,58,559 | 12,31,238 | 12,31,238 | 11,69,592 | 11,69,592 | 11,29,898 | 11,16,637 | 11,16,637 | 11,10,292 | 11,10,292 | 10,61,904 | 10,61,904 | 10,28,682 | 9,83,325 | 9,83,325 | 9,67,256 | 9,67,256 | 9,41,721 | 9,41,721 | 9,16,836 | 8,84,681 | 7,85,104 | 7,39,407 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 12,58,559 | 12,58,559 | 10.89% | 10.89% | 10.14% | 10.14% | 9.84% | 13.56% | 13.56% | 14.79% | 14.79% | 12.76% | 12.76% | 12.20% | 11.15% | 11.15% | 12.90% | 12.90% | 13.43% | 13.43% | 14.58% | 12.68% | 6.18% | -3.06% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 12,25,292 | 12,25,292 | 11,96,208 | 11,96,208 | 11,33,780 | 11,33,780 | 10,91,981 | 10,77,475 | 10,77,475 | 10,69,957 | 10,69,957 | 10,19,595 | 10,19,595 | 9,83,998 | 9,34,431 | 9,34,431 | 9,16,445 | 9,16,445 | 8,89,920 | 8,89,920 | 8,63,732 | 8,30,834 | 7,28,186 | 6,74,230 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 12,25,292 | 12,25,292 | 11.80% | 11.80% | 11.20% | 11.20% | 10.97% | 15.31% | 15.31% | 16.75% | 16.75% | 14.57% | 14.57% | 13.92% | 12.47% | 12.47% | 14.50% | 14.50% | 15.07% | 15.07% | 16.31% | 14.10% | 8.00% | -3.25% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 17,11,126 | 17,11,126 | 16,60,290 | 16,60,290 | 16,17,080 | 16,17,080 | 15,89,379 | 15,66,623 | 15,66,623 | 15,29,699 | 15,29,699 | 14,58,342 | 14,58,342 | 14,08,247 | 13,69,713 | 13,69,713 | 13,23,486 | 13,23,486 | 13,09,910 | 13,09,910 | 12,97,905 | 12,81,163 | 11,46,218 | 11,06,332 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 9.22% | 9.22% | 8.54% | 8.54% | 10.88% | 10.88% | 12.86% | 14.38% | 14.38% | 15.58% | 15.58% | 11.33% | 11.33% | 8.50% | 6.91% | 6.91% | 9.35% | 9.35% | 9.75% | 9.75% | 14.18% | 11.77% | 3.61% | 3.24% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 17,11,126 | 17,11,126 | 5,15,799 | 5,15,799 | 5,08,964 | 5,08,964 | 4,97,981 | 4,98,429 | 4,98,429 | 4,92,138 | 4,92,138 | 4,88,635 | 4,88,635 | 4,84,377 | 4,80,298 | 4,80,298 | 4,78,880 | 4,78,880 | 4,71,238 | 4,71,238 | 4,64,004 | 4,63,987 | 4,51,680 | 4,17,236 | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 17,11,126 | 17,11,126 | 76,377 | 76,377 | 74,215 | 74,215 | 70,656 | 75,114 | 75,114 | 70,018 | 70,018 | 68,104 | 68,104 | 64,702 | 72,201 | 72,201 | 68,636 | 68,636 | 67,038 | 67,038 | 66,838 | 74,028 | 81,974 | 75,546 | ||||||||||||||||||||||||||||||||||||||||||
| Domestic CASA | 6,09,615 | 6,09,615 | 5,92,176 | 5,92,176 | 5,83,179 | 5,83,179 | 5,68,637 | 5,73,543 | 5,73,543 | 5,62,156 | 5,62,156 | 5,56,739 | 5,56,739 | 5,49,079 | 5,52,499 | 5,52,499 | 5,47,516 | 5,47,516 | 5,38,276 | 5,38,276 | 5,30,842 | 5,38,015 | 5,33,654 | 4,92,782 | ||||||||||||||||||||||||||||||||||||||||||
| -- % of Domestic Deposits | 17,11,126 | 17,11,126 | 37.07% | 37.07% | 37.29% | 37.29% | 36.99% | 37.95% | 37.95% | 38.12% | 38.12% | 39.31% | 39.31% | 40.08% | 41.44% | 41.44% | 42.47% | 42.47% | 42.15% | 42.15% | 41.90% | 42.98% | 47.43% | 45.49% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 37,124 | 37,124 | 39,314 | 39,314 | 40,343 | 40,343 | 42,673 | 44,082 | 44,082 | 45,414 | 45,414 | 47,582 | 47,582 | 51,263 | 56,343 | 56,343 | 60,371 | 60,371 | 65,563 | 65,563 | 70,899 | 77,328 | 92,448 | 1,04,423 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 3,610 | 3,610 | 3,834 | 3,834 | 4,026 | 4,026 | 4,132 | 4,291 | 4,291 | 4,437 | 4,437 | 4,674 | 4,674 | 5,930 | 6,799 | 6,799 | 8,816 | 8,816 | 13,114 | 13,114 | 17,129 | 22,585 | 34,909 | 38,576 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 37,124 | 37,124 | 3.19% | 3.19% | 3.45% | 3.45% | 3.78% | 3.95% | 3.95% | 4.09% | 4.09% | 4.48% | 4.48% | 4.98% | 5.73% | 5.73% | 6.24% | 6.24% | 6.96% | 6.96% | 7.73% | 8.74% | 11.78% | 14.12% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 3,610 | 3,610 | 0.32% | 0.32% | 0.36% | 0.36% | 0.38% | 0.40% | 0.40% | 0.41% | 0.41% | 0.46% | 0.46% | 0.60% | 0.73% | 0.73% | 0.96% | 0.96% | 1.47% | 1.47% | 1.98% | 2.72% | 4.80% | 5.73% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.17% | 0.31% | 0.13% | 0.47% | -0.05% | -0.24% | 0.15% | 0.19% | 0.23% | 0.18% | 0.13% | 0.21% | 0.08% | 0.34% | 1.40% | 0.89% | 1.61% | 1.40% | 1.78% | 1.45% | 2.18% | 2.04% | 2.02% | 2.98% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 90.28% | 90.28% | 90.25% | 90.25% | 90.02% | 90.02% | 90.32% | 90.27% | 90.27% | 90.23% | 90.23% | 90.18% | 90.18% | 88.43% | 87.93% | 87.93% | 85.40% | 85.40% | 80.00% | 80.00% | 75.84% | 70.79% | 62.24% | 63.06% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 90.28% | 90.28% | 96.99% | 96.99% | 96.91% | 96.91% | 96.88% | 96.82% | 96.82% | 96.77% | 96.77% | 96.67% | 96.67% | 95.90% | 95.39% | 95.39% | 94.28% | 94.28% | 91.91% | 91.91% | 89.83% | 86.90% | 81.60% | 80.14% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 2,299 | 2,299 | 2,299 | 2,299 | 2,299 | 2,299 | 2,299 | 2,299 | 2,299 | 2,299 | 2,299 | 2,299 | 2,299 | 2,202 | 2,202 | 2,202 | 2,202 | 2,202 | 2,202 | 2,202 | 2,202 | 2,202 | 2,202 | 2,096 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 70.08% | 70.08% | 70.08% | 70.08% | 70.08% | 70.08% | 70.08% | 70.08% | 70.08% | 70.08% | 70.08% | 70.08% | 70.08% | 73.15% | 73.15% | 73.15% | 73.15% | 73.15% | 73.15% | 73.15% | 73.15% | 73.15% | 73.15% | 76.87% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 1,18,317 | 1,18,317 | 1,17,098 | 1,17,098 | 1,10,245 | 1,10,245 | 1,06,466 | 97,498 | 97,498 | 95,103 | 95,103 | 91,001 | 91,001 | 80,497 | 74,600 | 74,600 | 72,348 | 72,348 | 69,722 | 69,722 | 67,877 | 66,838 | 60,310 | 55,604 | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 2.57% | 2.47% | 2.60% | 2.52% | 2.65% | 2.60% | 2.70% | 2.93% | 2.81% | 2.97% | 2.93% | 3.00% | 2.92% | 3.07% | 3.09% | 3.10% | 3.11% | 3.15% | 3.09% | 3.11% | 3.08% | 3.06% | 2.71% | 2.88% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 51.79% | 48.42% | 52.85% | 51.91% | 53.33% | 51.20% | 55.31% | 54.59% | 56.21% | 54.02% | 54.16% | 53.95% | 54.58% | 53.28% | 53.37% | 56.09% | 52.35% | 51.18% | 52.94% | 52.00% | 53.87% | 51.69% | 49.38% | 46.91% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 17.74% | 17.74% | 16.77% | 16.77% | 17.19% | 17.19% | 17.50% | 17.01% | 17.01% | 15.41% | 15.41% | 16.36% | 16.36% | 15.79% | 15.97% | 15.97% | 14.63% | 14.63% | 15.09% | 15.09% | 15.54% | 15.50% | 14.50% | 14.32% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 13.62% | 13.62% | 12.52% | 12.52% | 12.75% | 12.75% | 12.95% | 12.33% | 12.33% | 10.65% | 10.65% | 11.59% | 11.59% | 10.95% | 11.04% | 11.04% | 9.86% | 9.86% | 10.23% | 10.23% | 10.85% | 11.22% | 10.56% | 10.61% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.89% | 1.06% | 0.83% | 1.06% | 0.71% | 1.05% | 0.37% | 0.97% | 1.02% | 0.96% | 1.03% | 0.92% | 1.02% | 0.82% | 0.54% | 0.77% | 0.46% | 0.58% | 0.40% | 0.46% | 0.34% | 0.18% | 0.26% | 0.15% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 15.67% | 18.00% | 14.45% | 17.80% | 12.27% | 17.95% | 6.59% | 19.33% | 19.23% | 18.87% | 19.22% | 18.36% | 19.91% | 16.82% | 11.66% | 16.48% | 10.03% | 12.45% | 8.82% | 10.15% | 7.50% | 3.88% | 6.00% | 3.90% | ||||||||||||||||||||||||||||||||||||||||||
| Book value per share | 102.95 | 102.95 | 101.89 | 101.89 | 95.92 | 95.92 | 92.64 | 84.83 | 84.83 | 82.75 | 82.75 | 79.18 | 79.18 | 73.11 | 67.75 | 67.75 | 65.71 | 65.71 | 63.32 | 63.32 | 61.64 | 60.70 | 54.77 | 53.07 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value | 100.75 | 100.75 | 99.55 | 99.55 | 93.47 | 93.47 | 90.12 | 82.22 | 82.22 | 80.05 | 80.05 | 76.33 | 76.33 | 69.34 | 63.43 | 63.43 | 60.10 | 60.10 | 54.98 | 54.98 | 50.76 | 46.34 | 32.58 | 27.30 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 14.71 | 4.55 | 10.16 | 4.44 | 28.62 | 4.27 | 1.46 | 14.47 | 3.97 | 10.50 | 3.92 | 32.87 | 3.74 | 2.95 | 7.49 | 2.73 | 4.75 | 2.02 | 13.68 | 1.59 | 1.14 | 2.28 | 3.14 | 1.93 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 3.00 | — | — | — | — | — | — | 2.90 | — | — | — | — | — | — | 1.50 | — | — | — | — | — | — | 0.65 | 0.64 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 20.40% | — | — | — | — | — | — | 20.04% | — | — | — | — | — | — | 20.03% | — | — | — | — | — | — | 28.55% | 20.39% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 88,762 | 22,488 | 68.99% | 70.41% | 68.27% | 68.76% | 67.78% | 70.71% | 69.48% | 71.15% | 70.96% | 71.26% | 70.91% | 71.62% | 71.04% | 71.54% | 70.86% | 71.84% | 70.33% | 70.06% | 70.61% | 67.32% | 64.77% | 66.14% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 33,126 | 8,045 | 26.11% | 25.14% | 26.60% | 26.80% | 26.40% | 25.21% | 25.04% | 25.27% | 24.70% | 25.58% | 25.83% | 25.32% | 25.86% | 24.77% | 26.25% | 25.69% | 26.54% | 26.92% | 26.15% | 29.53% | 31.37% | 30.35% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 4,258 | 1,227 | 3.15% | 3.13% | 3.17% | 3.13% | 3.21% | 2.85% | 3.53% | 2.60% | 2.67% | 2.57% | 2.70% | 2.43% | 2.60% | 2.77% | 2.54% | 2.12% | 2.76% | 2.66% | 2.86% | 2.22% | 3.05% | 2.35% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 4,258 | 1,227 | 1.75% | 1.32% | 1.97% | 1.32% | 2.62% | 1.23% | 1.95% | 0.97% | 1.67% | 0.60% | 0.56% | 0.63% | 0.50% | 0.92% | 0.36% | 0.34% | 0.36% | 0.35% | 0.38% | 0.93% | 0.81% | 1.16% | ||||||||||||||||||||||||||||||||||||||||||
| Other income | 18,794 | 4,162 | 15.23% | 15.58% | 15.05% | 13.62% | 16.48% | 13.39% | 14.74% | 12.91% | 10.89% | 14.00% | 15.30% | 12.64% | 12.52% | 15.11% | 11.60% | 9.80% | 12.55% | 11.49% | 13.66% | 14.26% | 16.45% | 15.99% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 86,263 | 21,776 | 67.13% | 67.32% | 67.03% | 67.15% | 66.91% | 64.86% | 66.37% | 64.33% | 64.80% | 64.07% | 64.80% | 63.31% | 62.50% | 63.14% | 62.28% | 62.28% | 62.28% | 62.35% | 62.20% | 59.49% | 61.68% | 62.32% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 41,960 | 10,380 | 32.87% | 32.68% | 32.97% | 32.85% | 33.09% | 35.14% | 33.63% | 35.67% | 35.20% | 35.93% | 35.20% | 36.69% | 37.50% | 36.86% | 37.72% | 37.72% | 37.72% | 37.65% | 37.80% | 40.51% | 38.32% | 37.68% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | — | — | 15.61% | 15.79% | 15.53% | 14.89% | 16.16% | 17.54% | 18.11% | 17.34% | 16.80% | 17.63% | 19.25% | 15.94% | 17.29% | 20.03% | 16.32% | 15.28% | 16.87% | 15.94% | 17.84% | 17.39% | 15.81% | 15.09% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 12,717 | 3,295 | 9.81% | 9.26% | 10.08% | 8.90% | 11.26% | 8.95% | 9.08% | 8.91% | 8.17% | 9.31% | 8.32% | 10.34% | 9.40% | 9.12% | 9.50% | 9.04% | 9.74% | 9.62% | 9.87% | 10.92% | 11.23% | 10.08% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 31,464 | 7,042 | 25.42% | 25.05% | 25.61% | 23.79% | 27.42% | 26.50% | 27.19% | 26.25% | 24.96% | 26.94% | 27.57% | 26.28% | 26.69% | 29.15% | 25.82% | 24.32% | 26.61% | 25.55% | 27.72% | 28.31% | 27.05% | 25.18% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 29,290 | 7,500 | 22.68% | 23.21% | 22.41% | 22.68% | 22.15% | 22.04% | 21.18% | 22.34% | 21.13% | 22.99% | 22.94% | 23.05% | 23.32% | 22.82% | 23.50% | 23.20% | 23.66% | 23.59% | 23.73% | 26.46% | 27.73% | 28.49% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | — | — | 20.48% | 19.64% | 20.90% | 20.66% | 21.14% | 20.66% | 20.06% | 20.88% | 22.04% | 20.25% | 21.98% | 18.45% | 12.34% | 17.17% | 10.62% | 13.16% | 9.27% | 10.52% | 7.96% | 5.04% | 5.76% | 4.31% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 9,846 | 1,852 | 8.32% | 3.82% | 10.60% | 5.27% | 15.90% | 7.00% | 5.78% | 7.44% | 7.65% | 7.32% | 7.57% | 7.06% | 4.63% | 6.46% | 3.98% | 5.02% | 3.42% | 3.86% | 2.97% | 2.09% | 1.15% | 1.81% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | — | — | 12.16% | 15.82% | 10.31% | 15.39% | 5.24% | 13.66% | 14.28% | 13.44% | 14.38% | 12.93% | 14.40% | 11.39% | 7.71% | 10.71% | 6.64% | 8.15% | 5.85% | 6.66% | 4.99% | 2.94% | 4.62% | 2.51% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 95,942 | 24,745 | 71,197 | 24,056 | 47,141 | 23,505 | 23,636 | 93,051 | 23,522 | 69,529 | 23,811 | 45,718 | 23,058 | 22,660 | 85,098 | 22,760 | 62,338 | 21,697 | 40,640 | 20,827 | 19,813 | 64,073 | 49,279 | 50,052 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 25,068 | 6,109 | 18,959 | 6,262 | 12,697 | 6,376 | 6,321 | 25,949 | 6,421 | 19,527 | 6,553 | 12,974 | 6,536 | 6,438 | 24,866 | 6,307 | 18,559 | 6,255 | 12,303 | 6,275 | 6,028 | 22,156 | 17,617 | 17,077 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 2,543 | 585 | 1,957 | 646 | 1,311 | 700 | 611 | 1,756 | 564 | 1,192 | 415 | 777 | 422 | 354 | 1,721 | 365 | 1,357 | 429 | 928 | 509 | 418 | 1,437 | 1,015 | 1,451 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 2,543 | 585 | 2,239 | 785 | 1,453 | 930 | 524 | 1,545 | 609 | 551 | 128 | 423 | 247 | 176 | 921 | 152 | 769 | 223 | 546 | 249 | 297 | 1,922 | 1,970 | 1,915 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 1,26,994 | 32,642 | 94,352 | 31,750 | 62,602 | 31,511 | 31,091 | 1,22,301 | 31,117 | 90,800 | 30,908 | 59,892 | 30,263 | 29,629 | 1,12,606 | 29,583 | 83,023 | 28,605 | 54,417 | 27,862 | 26,556 | 89,589 | 69,881 | 70,495 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 3.84% | 4.90% | 3.91% | 2.72% | 4.53% | 4.12% | 4.94% | 8.61% | 5.18% | 9.37% | 8.05% | 10.06% | 8.62% | 11.57% | 25.69% | 14.41% | 30.27% | 21.52% | 35.39% | 31.09% | 40.23% | 28.20% | -0.87% | -7.23% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 2.81% | — | 0.76% | — | 1.35% | -0.08% | — | 0.68% | — | 2.13% | — | 2.14% | 0.15% | — | 3.42% | — | 2.67% | — | 4.92% | 2.70% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 15,757 | 3,967 | 11,790 | 3,600 | 8,189 | 3,515 | 4,675 | 15,788 | 4,735 | 11,438 | 3,769 | 7,669 | 5,181 | 2,487 | 14,495 | 4,191 | 10,304 | 2,810 | 7,493 | 4,171 | 3,322 | 10,026 | 11,484 | 12,364 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 1,42,750 | 36,609 | 1,06,142 | 35,350 | 70,792 | 35,026 | 35,766 | 1,38,089 | 35,852 | 1,02,237 | 34,676 | 67,561 | 35,445 | 32,116 | 1,27,101 | 33,775 | 93,326 | 31,416 | 61,911 | 32,033 | 29,878 | 99,614 | 81,365 | 82,860 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 79,311 | 20,148 | 59,163 | 19,949 | 39,214 | 19,557 | 19,657 | 75,783 | 19,622 | 56,161 | 19,491 | 36,670 | 18,641 | 18,029 | 67,884 | 17,791 | 50,094 | 17,504 | 32,590 | 17,031 | 15,559 | 48,233 | 37,259 | 41,686 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 5.35% | 2.35% | 6.94% | 4.91% | 9.03% | 11.64% | 10.30% | 12.11% | 11.35% | 12.52% | 9.46% | 15.87% | 40.74% | 24.13% | 47.77% | 37.59% | 53.88% | 53.71% | 54.06% | 29.45% | -10.62% | -14.11% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 2.00% | — | -0.51% | 0.17% | — | 0.68% | — | 4.56% | — | 3.40% | 1.34% | — | 1.64% | — | 2.78% | — | 9.46% | 8.56% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 47,682 | 12,494 | 35,189 | 11,800 | 23,388 | 11,954 | 11,435 | 46,518 | 11,494 | 34,639 | 11,417 | 23,222 | 11,622 | 11,600 | 44,722 | 11,793 | 32,929 | 11,101 | 21,827 | 10,831 | 10,997 | 41,356 | 32,621 | 28,809 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 1.59% | 3.36% | 0.72% | 2.85% | -1.42% | 4.02% | -2.53% | 5.19% | 2.84% | 6.39% | 7.31% | 5.49% | 8.14% | 2.33% | 10.38% | 2.62% | 14.80% | 6.45% | 24.42% | 26.78% | 13.23% | 4.94% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | -1.28% | — | 4.54% | -0.52% | — | 0.68% | — | -1.77% | — | 0.19% | -1.63% | — | 6.23% | — | 2.50% | — | -1.51% | -4.58% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 15,742 | 3,262 | 12,480 | 4,111 | 8,368 | 4,061 | 4,308 | 16,608 | 4,347 | 12,260 | 4,207 | 8,054 | 4,040 | 4,014 | 15,816 | 4,547 | 11,269 | 3,809 | 7,461 | 3,706 | 3,754 | 13,353 | 11,979 | 11,446 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 15,439 | 4,129 | 11,310 | 3,913 | 7,397 | 3,832 | 3,565 | 13,264 | 3,750 | 9,514 | 3,315 | 6,199 | 3,287 | 2,912 | 12,437 | 3,331 | 9,105 | 3,089 | 6,016 | 3,276 | 2,740 | 11,166 | 9,738 | 9,098 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 31,180 | 7,391 | 23,789 | 8,024 | 15,765 | 7,893 | 7,873 | 29,871 | 8,097 | 21,774 | 7,522 | 14,253 | 7,326 | 6,926 | 28,253 | 7,878 | 20,374 | 6,898 | 13,477 | 6,982 | 6,495 | 24,518 | 21,716 | 20,544 | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 32,259 | 9,069 | 23,190 | 7,377 | 15,812 | 7,576 | 8,236 | 32,435 | 8,132 | 24,303 | 7,664 | 16,638 | 9,477 | 7,161 | 30,964 | 8,106 | 22,858 | 7,014 | 15,844 | 8,020 | 7,824 | 26,864 | 22,389 | 20,630 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | -4.58% | -3.75% | -4.96% | -20.06% | 15.01% | 4.75% | 0.32% | 6.32% | 9.27% | 5.01% | 18.17% | -8.47% | 15.26% | 0.41% | 21.65% | -14.80% | 50.06% | 32.98% | 72.82% | 19.99% | 8.53% | 4.77% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | -2.62% | — | -8.02% | 1.28% | — | 6.10% | — | -19.13% | — | 32.34% | -11.66% | — | 15.57% | — | -12.54% | — | 2.50% | -3.08% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 5,694 | 2,566 | 3,128 | 559 | 2,569 | 883 | 1,686 | 5,170 | 1,297 | 3,873 | 871 | 3,002 | 1,733 | 1,269 | 6,470 | 1,485 | 4,985 | 1,007 | 3,978 | 2,285 | 1,693 | 4,351 | 14,640 | 12,408 | ||||||||||||||||||||||||||||||||||||||||||
| Other Provisions | — | — | 870 | 240 | 630 | 349 | 281 | 810 | 255 | 556 | 211 | 344 | 603 | −258 | −394 | −183 | −211 | −341 | 129 | −124 | 254 | 2,786 | −1,638 | 2,666 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 7,149 | 3,150 | 3,998 | 799 | 3,199 | 1,232 | 1,967 | 5,980 | 1,552 | 4,429 | 1,082 | 3,346 | 2,336 | 1,011 | 6,076 | 1,302 | 4,774 | 666 | 4,107 | 2,161 | 1,947 | 7,137 | 13,002 | 15,074 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 32,259 | 9,069 | 19,191 | 6,578 | 12,613 | 6,343 | 6,270 | 26,454 | 6,581 | 19,874 | 6,582 | 13,292 | 7,141 | 6,151 | 24,889 | 6,804 | 18,084 | 6,348 | 11,737 | 5,859 | 5,878 | 19,727 | 9,386 | 5,556 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 5,089 | 303 | 4,786 | 1,524 | 3,262 | 1,534 | 1,728 | 6,873 | 1,533 | 5,340 | 1,745 | 3,596 | 1,903 | 1,692 | 7,101 | 1,918 | 5,183 | 1,769 | 3,414 | 1,606 | 1,807 | 5,617 | 2,114 | 4,727 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 20.27% | 5.12% | 24.94% | 23.16% | 25.86% | 24.18% | 27.56% | 25.98% | 23.29% | 26.87% | 26.51% | 27.05% | 26.65% | 27.52% | 28.53% | 28.18% | 28.66% | 27.87% | 29.09% | 27.41% | 30.75% | 28.47% | 22.52% | 85.08% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 20,021 | 5,616 | 14,405 | 5,055 | 9,351 | 4,809 | 4,541 | 19,581 | 5,048 | 14,533 | 4,837 | 9,696 | 5,238 | 4,458 | 17,788 | 4,886 | 12,901 | 4,578 | 8,323 | 4,253 | 4,070 | 14,110 | 7,272 | 829 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | -0.88% | 4.49% | -3.56% | -8.18% | 1.87% | 10.08% | 3.30% | 12.65% | 5.66% | 16.50% | 23.16% | 9.53% | 26.07% | 2.33% | 38.21% | 18.83% | 51.84% | 28.35% | 87.72% | 94.02% | 7.77% | 51.77% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 5.10% | — | 5.90% | -10.03% | — | 4.35% | — | -7.65% | — | 17.49% | -8.77% | — | 6.73% | — | 7.65% | — | 4.49% | -14.77% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 30,78,366 | 30,78,366 | 28,91,653 | 28,91,653 | 27,78,858 | 27,78,858 | 26,42,690 | 27,02,496 | 27,02,496 | 25,65,495 | 25,65,495 | 25,15,653 | 25,15,653 | 23,87,254 | 24,17,464 | 24,17,464 | 22,94,627 | 22,94,627 | 22,74,148 | 22,74,148 | 21,90,896 | 21,73,236 | 18,64,059 | 17,18,587 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 14,29,879 | 14,29,879 | 13,44,904 | 13,44,904 | 12,78,847 | 12,78,847 | 12,07,056 | 12,30,461 | 12,30,461 | 11,73,034 | 11,73,034 | 11,43,039 | 11,43,039 | 10,71,681 | 10,90,506 | 10,90,506 | 10,49,327 | 10,49,327 | 10,24,501 | 10,24,501 | 9,90,988 | 9,69,548 | 8,18,120 | 7,51,590 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 14,29,879 | 14,29,879 | 14.65% | 14.65% | 11.88% | 11.88% | 12.63% | 12.83% | 12.83% | 11.79% | 11.79% | 11.57% | 11.57% | 8.14% | 12.48% | 12.48% | 13.58% | 13.58% | 17.29% | 17.29% | 18.00% | 18.51% | 8.85% | 1.83% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 14,09,094 | 14,09,094 | 13,25,074 | 13,25,074 | 12,58,337 | 12,58,337 | 11,86,585 | 12,09,558 | 12,09,558 | 11,51,316 | 11,51,316 | 11,21,171 | 11,21,171 | 10,47,949 | 10,65,782 | 10,65,782 | 10,24,099 | 10,24,099 | 9,97,995 | 9,97,995 | 9,63,491 | 9,40,998 | 7,77,155 | 7,06,301 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 14,09,094 | 14,09,094 | 15.09% | 15.09% | 12.23% | 12.23% | 13.23% | 13.49% | 13.49% | 12.42% | 12.42% | 12.34% | 12.34% | 8.77% | 13.26% | 13.26% | 14.98% | 14.98% | 19.29% | 19.29% | 20.49% | 21.08% | 10.03% | 2.34% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 16,48,487 | 16,48,487 | 15,46,749 | 15,46,749 | 15,00,011 | 15,00,011 | 14,35,634 | 14,72,035 | 14,72,035 | 13,92,461 | 13,92,461 | 13,72,614 | 13,72,614 | 13,15,573 | 13,26,958 | 13,26,958 | 12,45,300 | 12,45,300 | 12,49,647 | 12,49,647 | 11,99,908 | 12,03,688 | 10,45,939 | 9,66,997 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 11.99% | 11.99% | 11.08% | 11.08% | 9.28% | 9.28% | 9.13% | 10.93% | 10.93% | 11.82% | 11.82% | 9.84% | 9.84% | 9.64% | 10.24% | 10.24% | 8.33% | 8.33% | 14.63% | 14.63% | 16.19% | 15.08% | 8.16% | 2.22% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 16,48,487 | 16,48,487 | 4,17,873 | 4,17,873 | 4,08,348 | 4,08,348 | 4,01,582 | 4,08,684 | 4,08,684 | 3,89,061 | 3,89,061 | 3,87,468 | 3,87,468 | 3,82,354 | 3,90,014 | 3,90,014 | 3,69,761 | 3,69,761 | 3,66,561 | 3,66,561 | 3,60,722 | 3,67,400 | 3,41,343 | 3,06,418 | ||||||||||||||||||||||||||||||||||||||||||
| Growth YoY | — | — | 7.41% | 7.41% | 5.39% | 5.39% | 5.03% | 4.79% | 4.79% | 5.22% | 5.22% | 5.70% | 5.70% | 6.00% | 6.16% | 6.16% | 4.86% | 4.86% | 6.16% | 6.16% | 6.67% | 7.63% | 11.40% | 15.06% | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 16,48,487 | 16,48,487 | 84,687 | 84,687 | 80,312 | 80,312 | 72,055 | 87,778 | 87,778 | 73,557 | 73,557 | 70,957 | 70,957 | 66,665 | 76,386 | 76,386 | 64,576 | 64,576 | 61,759 | 61,759 | 62,878 | 75,111 | 68,780 | 61,609 | ||||||||||||||||||||||||||||||||||||||||||
| Growth YoY | — | — | 15.13% | 15.13% | 13.18% | 13.18% | 8.09% | 14.91% | 14.91% | 13.91% | 13.91% | 14.89% | 14.89% | 6.02% | 1.70% | 1.70% | -0.94% | -0.94% | -4.80% | -4.80% | -0.89% | 9.20% | 11.64% | 24.09% | ||||||||||||||||||||||||||||||||||||||||||
| Domestic CASA | 5,45,034 | 5,45,034 | 5,02,560 | 5,02,560 | 4,88,660 | 4,88,660 | 4,73,637 | 4,96,462 | 4,96,462 | 4,62,618 | 4,62,618 | 4,58,425 | 4,58,425 | 4,49,019 | 4,66,400 | 4,66,400 | 4,34,337 | 4,34,337 | 4,28,320 | 4,28,320 | 4,23,600 | 4,42,511 | 4,10,123 | 3,68,027 | ||||||||||||||||||||||||||||||||||||||||||
| -- % of Domestic Deposits | 16,48,487 | 16,48,487 | 38.45% | 38.45% | 38.42% | 38.42% | 39.33% | 39.97% | 39.97% | 39.68% | 39.68% | 39.52% | 39.52% | 40.62% | 41.33% | 41.33% | 40.69% | 40.69% | 39.88% | 39.88% | 40.33% | 42.25% | 44.24% | 42.87% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 27,059 | 27,059 | 27,399 | 27,399 | 27,600 | 27,600 | 27,572 | 27,835 | 27,835 | 28,471 | 28,471 | 28,551 | 28,551 | 30,873 | 31,834 | 31,834 | 32,318 | 32,318 | 33,968 | 33,968 | 34,832 | 36,764 | 54,059 | 66,671 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 6,316 | 6,316 | 7,615 | 7,615 | 7,141 | 7,141 | 7,158 | 6,994 | 6,994 | 6,825 | 6,825 | 6,764 | 6,764 | 7,232 | 7,213 | 7,213 | 7,208 | 7,208 | 7,597 | 7,597 | 7,482 | 8,384 | 13,365 | 21,800 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 27,059 | 27,059 | 2.04% | 2.04% | 2.16% | 2.16% | 2.28% | 2.26% | 2.26% | 2.43% | 2.43% | 2.50% | 2.50% | 2.88% | 2.92% | 2.92% | 3.08% | 3.08% | 3.32% | 3.32% | 3.51% | 3.79% | 6.61% | 8.87% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 6,316 | 6,316 | 0.57% | 0.57% | 0.57% | 0.57% | 0.60% | 0.58% | 0.58% | 0.59% | 0.59% | 0.60% | 0.60% | 0.69% | 0.68% | 0.68% | 0.70% | 0.70% | 0.76% | 0.76% | 0.78% | 0.89% | 1.72% | 3.09% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.43% | 0.78% | 0.34% | 0.18% | 0.43% | 0.30% | 0.60% | 0.45% | 0.46% | 0.47% | 0.32% | 0.57% | 0.65% | 0.50% | 0.64% | 0.59% | 0.69% | 0.42% | 0.87% | 1.00% | 0.77% | 0.51% | 1.97% | 1.78% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 76.66% | 76.66% | 72.21% | 72.21% | 74.13% | 74.13% | 74.04% | 74.87% | 74.87% | 76.03% | 76.03% | 76.31% | 76.31% | 76.58% | 77.34% | 77.34% | 77.70% | 77.70% | 77.64% | 77.64% | 78.52% | 77.19% | 75.28% | 67.30% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 76.66% | 76.66% | 92.73% | 92.73% | 93.21% | 93.21% | 93.18% | 93.29% | 93.29% | 93.51% | 93.51% | 93.61% | 93.61% | 93.32% | 93.30% | 93.30% | 93.39% | 93.39% | 93.16% | 93.16% | 78.52% | 92.43% | 88.71% | 81.80% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 1,30,177 | 1,30,177 | 1,29,709 | 1,29,709 | 1,25,126 | 1,25,126 | 1,20,705 | 1,15,457 | 1,15,457 | 1,13,775 | 1,13,775 | 1,09,022 | 1,09,022 | 1,02,187 | 93,851 | 93,851 | 91,988 | 91,988 | 86,174 | 86,174 | 81,283 | 76,951 | 61,299 | 55,191 | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 2.89% | 2.89% | 2.88% | 2.79% | 2.94% | 2.96% | 2.91% | 3.02% | 2.86% | 3.08% | 2.94% | 3.14% | 3.10% | 3.18% | 3.18% | 3.27% | 3.15% | 3.10% | 3.17% | 3.07% | 3.27% | 3.31% | 3.03% | 2.71% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 49.15% | 44.90% | 50.64% | 52.10% | 49.93% | 51.02% | 48.87% | 47.94% | 49.89% | 47.26% | 49.53% | 46.14% | 43.60% | 49.17% | 47.71% | 49.29% | 47.13% | 49.58% | 45.96% | 46.54% | 45.36% | 47.72% | 49.24% | 49.90% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 15.82% | 15.82% | 15.29% | 15.29% | 16.54% | 16.54% | 17.61% | 17.19% | 17.19% | 15.96% | 15.96% | 16.26% | 16.26% | 16.82% | 16.31% | 16.31% | 14.72% | 14.72% | 15.30% | 15.30% | 15.84% | 16.24% | 15.98% | 14.99% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 13.16% | 13.16% | 12.45% | 12.45% | 13.36% | 13.36% | 14.12% | 13.78% | 13.78% | 12.38% | 12.38% | 12.67% | 12.67% | 13.08% | 12.54% | 12.54% | 11.11% | 11.11% | 11.57% | 11.57% | 11.94% | 12.24% | 11.74% | 10.94% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.06% | 1.15% | 1.05% | 1.09% | 1.04% | 1.07% | 1.03% | 1.16% | 1.16% | 1.17% | 1.15% | 1.21% | 1.30% | 1.13% | 1.17% | 1.25% | 1.15% | 1.20% | 1.12% | 1.14% | 1.11% | 1.03% | 0.60% | 0.07% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 15.39% | 17.27% | 14.81% | 15.59% | 14.95% | 15.37% | 15.05% | 16.96% | 17.49% | 17.03% | 17.01% | 17.79% | 19.22% | 17.45% | 18.95% | 20.83% | 19.89% | 19.91% | 19.89% | 19.74% | 20.03% | 18.34% | 11.86% | 1.50% | ||||||||||||||||||||||||||||||||||||||||||
| Book value per share | 251.42 | 251.42 | 250.52 | 250.52 | 241.67 | 241.67 | 233.13 | 222.99 | 222.99 | 219.74 | 219.74 | 210.56 | 210.56 | 197.36 | 181.26 | 181.26 | 177.66 | 177.66 | 166.44 | 166.44 | 156.99 | 148.62 | 118.39 | 106.59 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value | 242.88 | 242.88 | 240.22 | 240.22 | 232.01 | 232.01 | 223.45 | 213.54 | 213.54 | 210.51 | 210.51 | 201.42 | 201.42 | 187.59 | 171.51 | 171.51 | 167.92 | 167.92 | 156.16 | 156.16 | 146.87 | 137.29 | 100.32 | 77.12 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 38.67 | 10.85 | 27.82 | 9.76 | 18.06 | 9.29 | 8.77 | 37.82 | 9.75 | 28.07 | 9.34 | 18.73 | 10.12 | 8.61 | 34.35 | 9.44 | 24.92 | 8.84 | 16.07 | 8.21 | 7.86 | 27.25 | 14.05 | 1.60 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 8.50 | — | — | — | — | — | — | 8.35 | — | — | — | — | — | — | 7.60 | — | — | — | — | — | — | 5.50 | 2.85 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 21.98% | — | — | — | — | — | — | 22.08% | — | — | — | — | — | — | 22.12% | — | — | — | — | — | — | 20.18% | 20.29% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 95,942 | 24,745 | 75.46% | 75.77% | 75.30% | 74.59% | 76.02% | 76.08% | 75.59% | 76.57% | 77.04% | 76.33% | 76.19% | 76.48% | 75.57% | 76.94% | 75.09% | 75.85% | 74.68% | 74.75% | 74.61% | 71.52% | 70.52% | 71.00% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 25,068 | 6,109 | 20.09% | 19.72% | 20.28% | 20.23% | 20.33% | 21.22% | 20.64% | 21.51% | 21.20% | 21.66% | 21.60% | 21.73% | 22.08% | 21.32% | 22.35% | 21.87% | 22.61% | 22.52% | 22.70% | 24.73% | 25.21% | 24.22% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 2,543 | 585 | 2.07% | 2.03% | 2.09% | 2.22% | 1.97% | 1.44% | 1.81% | 1.31% | 1.34% | 1.30% | 1.40% | 1.20% | 1.53% | 1.23% | 1.63% | 1.50% | 1.70% | 1.83% | 1.58% | 1.60% | 1.45% | 2.06% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 2,543 | 585 | 2.37% | 2.47% | 2.32% | 2.95% | 1.68% | 1.26% | 1.96% | 0.61% | 0.41% | 0.71% | 0.82% | 0.59% | 0.82% | 0.51% | 0.93% | 0.78% | 1.00% | 0.90% | 1.12% | 2.14% | 2.82% | 2.72% | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 15,757 | 3,967 | 12.50% | 11.34% | 13.08% | 11.15% | 15.03% | 12.91% | 15.22% | 12.60% | 12.19% | 12.80% | 17.12% | 8.39% | 12.87% | 14.17% | 12.41% | 9.83% | 13.77% | 14.97% | 12.51% | 11.19% | 16.43% | 17.54% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 79,311 | 20,148 | 62.70% | 62.83% | 62.64% | 62.07% | 63.22% | 61.96% | 63.06% | 61.85% | 63.06% | 61.23% | 61.60% | 60.85% | 60.28% | 60.14% | 60.34% | 61.19% | 59.89% | 61.13% | 58.59% | 53.84% | 53.32% | 59.13% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 47,682 | 12,494 | 37.30% | 37.17% | 37.36% | 37.93% | 36.78% | 38.04% | 36.94% | 38.15% | 36.94% | 38.77% | 38.40% | 39.15% | 39.72% | 39.86% | 39.66% | 38.81% | 40.11% | 38.87% | 41.41% | 46.16% | 46.68% | 40.87% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | — | — | 13.23% | 12.95% | 13.37% | 12.89% | 13.85% | 13.58% | 13.97% | 13.50% | 13.61% | 13.45% | 13.35% | 13.55% | 14.05% | 15.37% | 13.57% | 13.31% | 13.71% | 13.30% | 14.14% | 14.90% | 17.14% | 16.24% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 15,439 | 4,129 | 11.99% | 12.32% | 11.82% | 12.16% | 11.47% | 10.85% | 12.05% | 10.48% | 10.72% | 10.35% | 10.86% | 9.83% | 11.04% | 11.26% | 10.97% | 10.80% | 11.06% | 11.76% | 10.32% | 12.46% | 13.93% | 12.91% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 31,180 | 7,391 | 25.21% | 25.27% | 25.18% | 25.05% | 25.32% | 24.42% | 26.02% | 23.98% | 24.34% | 23.80% | 24.21% | 23.38% | 25.09% | 26.63% | 24.54% | 24.11% | 24.77% | 25.06% | 24.46% | 27.37% | 31.08% | 29.14% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 32,259 | 9,069 | 24.58% | 23.24% | 25.26% | 24.04% | 26.49% | 26.52% | 26.13% | 26.76% | 24.80% | 27.78% | 31.32% | 24.17% | 27.50% | 27.40% | 27.53% | 24.52% | 29.12% | 28.78% | 29.46% | 29.99% | 32.04% | 29.26% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | — | — | 20.34% | 20.72% | 20.15% | 20.13% | 20.16% | 21.63% | 21.15% | 21.89% | 21.30% | 22.19% | 23.60% | 20.76% | 22.10% | 23.00% | 21.78% | 22.19% | 21.57% | 21.03% | 22.13% | 22.02% | 13.43% | 7.88% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 5,089 | 303 | 5.07% | 4.80% | 5.21% | 4.87% | 5.56% | 5.62% | 4.93% | 5.88% | 5.64% | 6.00% | 6.29% | 5.71% | 6.31% | 6.48% | 6.24% | 6.19% | 6.27% | 5.77% | 6.81% | 6.27% | 3.03% | 6.71% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | — | — | 15.27% | 15.92% | 14.94% | 15.26% | 14.61% | 16.01% | 16.22% | 16.01% | 15.65% | 16.19% | 17.31% | 15.05% | 15.80% | 16.52% | 15.54% | 16.01% | 15.29% | 15.26% | 15.33% | 15.75% | 10.41% | 1.18% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 93,248 | 23,951 | 69,296 | 23,597 | 45,699 | 23,081 | 22,618 | 87,789 | 22,808 | 64,982 | 22,446 | 42,536 | 21,758 | 20,778 | 78,188 | 20,864 | 57,325 | 19,894 | 37,431 | 19,367 | 18,064 | 61,357 | 49,862 | 50,405 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 25,122 | 6,318 | 18,803 | 6,303 | 12,500 | 6,307 | 6,193 | 24,596 | 6,272 | 18,324 | 6,186 | 12,137 | 6,060 | 6,078 | 22,673 | 5,902 | 16,771 | 5,775 | 10,996 | 5,647 | 5,349 | 19,532 | 16,972 | 16,900 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 5,928 | 1,413 | 4,515 | 1,561 | 2,955 | 1,485 | 1,470 | 4,661 | 1,389 | 3,273 | 1,080 | 2,193 | 1,128 | 1,064 | 4,246 | 1,012 | 3,234 | 968 | 2,266 | 1,161 | 1,105 | 2,950 | 2,155 | 1,852 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 5,928 | 1,413 | 1,913 | 521 | 1,393 | 671 | 721 | 2,709 | 533 | 2,175 | 600 | 1,575 | 794 | 781 | 3,581 | 1,030 | 2,551 | 1,402 | 1,149 | 663 | 486 | 586 | 421 | 124 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 1,26,366 | 31,838 | 94,528 | 31,982 | 62,547 | 31,544 | 31,003 | 1,19,755 | 31,002 | 88,753 | 30,312 | 58,441 | 29,740 | 28,701 | 1,08,688 | 28,807 | 79,881 | 28,039 | 51,842 | 26,838 | 25,004 | 84,425 | 69,410 | 69,280 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 5.52% | 2.70% | 6.51% | 5.51% | 7.02% | 6.07% | 8.02% | 10.18% | 7.62% | 11.11% | 8.11% | 12.73% | 10.81% | 14.79% | 28.74% | 20.48% | 32.00% | 26.12% | 35.42% | 33.47% | 37.56% | 21.63% | 0.19% | 41.58% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | -0.45% | — | 1.39% | — | 1.75% | 0.00% | — | 2.28% | — | 1.92% | — | 3.62% | -0.37% | — | 2.74% | — | 4.48% | — | 7.33% | 4.58% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 26,838 | 4,824 | 22,014 | 7,899 | 14,114 | 7,054 | 7,060 | 22,453 | 6,351 | 16,102 | 5,802 | 10,300 | 4,981 | 5,319 | 18,966 | 5,218 | 13,749 | 4,295 | 9,454 | 4,634 | 4,819 | 18,762 | 16,497 | 14,924 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 1,53,204 | 36,662 | 1,16,542 | 39,881 | 76,661 | 38,598 | 38,063 | 1,42,208 | 37,353 | 1,04,855 | 36,114 | 68,741 | 34,721 | 34,020 | 1,27,654 | 34,025 | 93,629 | 32,334 | 61,295 | 31,472 | 29,823 | 1,03,187 | 85,907 | 84,205 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 89,156 | 22,030 | 67,126 | 22,729 | 44,397 | 22,403 | 21,994 | 82,683 | 21,560 | 61,123 | 21,163 | 39,960 | 20,425 | 19,535 | 72,122 | 19,227 | 52,895 | 18,622 | 34,273 | 17,935 | 16,338 | 52,989 | 43,026 | 45,178 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 9.82% | 7.40% | 11.10% | 9.68% | 12.59% | 14.64% | 12.13% | 15.56% | 13.65% | 16.59% | 13.88% | 19.57% | 36.11% | 25.73% | 40.32% | 36.61% | 42.42% | 41.52% | 43.42% | 23.16% | -4.76% | 26.16% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 1.46% | — | 1.86% | 2.01% | — | 1.88% | — | 3.61% | — | 4.55% | 1.60% | — | 3.25% | — | 3.83% | — | 9.77% | 6.84% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 37,210 | 9,808 | 27,402 | 9,252 | 18,150 | 9,141 | 9,009 | 37,072 | 9,442 | 27,630 | 9,149 | 18,481 | 9,315 | 9,166 | 36,566 | 9,580 | 26,986 | 9,417 | 17,569 | 8,903 | 8,666 | 31,435 | 26,384 | 24,103 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | -0.82% | 1.13% | -1.79% | -1.87% | -1.72% | 1.38% | -1.44% | 2.39% | -2.85% | 5.20% | 4.63% | 5.78% | 16.32% | 11.18% | 18.26% | 9.50% | 23.56% | 19.76% | 27.72% | 19.15% | 9.46% | 83.66% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 1.22% | — | 1.47% | -4.59% | — | 3.21% | — | -1.79% | — | 1.62% | -4.32% | — | 1.73% | — | 5.77% | — | 2.74% | 0.57% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 19,266 | 4,744 | 14,522 | 4,905 | 9,618 | 4,822 | 4,796 | 17,856 | 4,783 | 13,073 | 4,481 | 8,593 | 4,363 | 4,230 | 16,434 | 4,458 | 11,976 | 4,533 | 7,442 | 3,791 | 3,651 | 13,744 | 12,704 | 12,756 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 11,764 | 3,131 | 8,632 | 3,128 | 5,505 | 2,785 | 2,720 | 10,278 | 2,726 | 7,552 | 2,634 | 4,919 | 2,279 | 2,639 | 9,686 | 2,952 | 6,733 | 2,373 | 4,360 | 2,130 | 2,230 | 8,738 | 7,088 | 6,582 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 31,030 | 7,875 | 23,155 | 8,032 | 15,123 | 7,607 | 7,516 | 28,134 | 7,509 | 20,625 | 7,114 | 13,511 | 6,642 | 6,869 | 26,120 | 7,411 | 18,709 | 6,907 | 11,803 | 5,922 | 5,881 | 22,481 | 19,792 | 19,338 | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 33,019 | 6,757 | 26,261 | 9,119 | 17,142 | 8,588 | 8,554 | 31,390 | 8,284 | 23,107 | 7,837 | 15,270 | 7,654 | 7,616 | 29,413 | 7,387 | 22,025 | 6,806 | 15,220 | 7,616 | 7,604 | 27,716 | 23,089 | 19,689 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 13.65% | 16.37% | 12.26% | 12.21% | 12.31% | 6.72% | 12.13% | 4.91% | 15.15% | 0.33% | 0.50% | 0.16% | 6.12% | 1.86% | 7.63% | -2.11% | 12.64% | 10.28% | 15.10% | 20.04% | 17.27% | 110.36% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 6.19% | — | 0.40% | 3.26% | — | 5.70% | — | 2.39% | — | 0.49% | 3.10% | — | 8.55% | — | -10.64% | — | 0.15% | 4.85% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 6,310 | 1,312 | 4,999 | 1,650 | 3,349 | 1,504 | 1,845 | 9,586 | 2,847 | 6,739 | 1,982 | 4,758 | 2,587 | 2,171 | 9,005 | 2,280 | 6,725 | 2,107 | 4,618 | 2,201 | 2,418 | 9,738 | 9,848 | 14,168 | ||||||||||||||||||||||||||||||||||||||||||
| Others Provisions | 5,928 | 1,413 | 2,121 | 764 | 1,357 | 851 | 506 | −823 | −1,015 | 193 | 416 | −224 | −335 | 111 | 702 | 202 | 500 | −208 | 708 | 407 | 301 | 3,805 | 2,925 | 1,814 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 8,112 | 992 | 7,120 | 2,414 | 4,706 | 2,354 | 2,352 | 8,764 | 1,832 | 6,932 | 2,398 | 4,534 | 2,251 | 2,282 | 9,708 | 2,482 | 7,226 | 1,899 | 5,327 | 2,608 | 2,719 | 13,543 | 12,772 | 15,982 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,355 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 33,019 | 6,757 | 19,141 | 6,705 | 12,436 | 6,234 | 6,202 | 22,627 | 6,452 | 16,175 | 5,438 | 10,736 | 5,403 | 5,334 | 19,705 | 4,906 | 14,799 | 4,907 | 9,893 | 5,008 | 4,885 | 14,173 | 8,962 | 3,707 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 5,720 | 1,260 | 4,460 | 1,550 | 2,910 | 1,460 | 1,450 | 5,600 | 1,449 | 4,151 | 1,334 | 2,817 | 1,388 | 1,429 | 5,151 | 1,148 | 4,002 | 1,250 | 2,752 | 1,401 | 1,350 | 3,569 | 3,283 | 1,150 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 22.97% | 21.85% | 23.30% | 23.12% | 23.40% | 23.42% | 23.38% | 24.75% | 22.46% | 25.66% | 24.53% | 26.23% | 25.69% | 26.78% | 26.14% | 23.41% | 27.04% | 25.49% | 27.82% | 27.99% | 27.64% | 25.18% | 36.64% | 31.01% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 19,187 | 4,506 | 14,681 | 5,155 | 9,526 | 4,774 | 4,752 | 17,027 | 5,003 | 12,024 | 4,104 | 7,920 | 4,015 | 3,905 | 14,554 | 3,757 | 10,797 | 3,656 | 7,141 | 3,606 | 3,535 | 10,604 | 5,678 | 2,558 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 22.10% | 25.61% | 20.28% | 18.92% | 21.68% | 16.99% | 33.15% | 11.36% | 12.26% | 10.91% | 11.32% | 10.48% | 37.26% | 18.35% | 45.34% | 26.88% | 57.03% | 42.79% | 74.82% | 86.74% | 122.02% | — | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 7.98% | — | 0.46% | -5.01% | — | 21.89% | — | 2.23% | — | 2.80% | 3.94% | — | 2.77% | — | 1.39% | — | 2.02% | 11.34% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 28,06,226 | 28,06,226 | 27,13,594 | 27,13,594 | 26,78,963 | 26,78,963 | 25,63,984 | 25,30,215 | 25,30,215 | 24,19,171 | 24,19,171 | 23,59,344 | 23,59,344 | 23,10,350 | 22,72,969 | 22,72,969 | 22,13,361 | 22,13,361 | 21,56,181 | 21,56,181 | 20,80,141 | 20,42,001 | 18,27,556 | 16,86,030 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 12,37,548 | 12,37,548 | 11,92,326 | 11,92,326 | 11,51,041 | 11,51,041 | 10,96,329 | 10,73,332 | 10,73,332 | 10,49,706 | 10,49,706 | 10,11,997 | 10,11,997 | 9,75,183 | 9,60,602 | 9,60,602 | 9,50,430 | 9,50,430 | 9,23,966 | 9,23,966 | 8,87,671 | 8,62,782 | 7,41,147 | 6,75,155 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 12,37,548 | 12,37,548 | 13.59% | 13.59% | 13.74% | 13.74% | 12.42% | 11.74% | 11.74% | 10.45% | 10.45% | 9.53% | 9.53% | 9.86% | 11.34% | 11.34% | 11.69% | 11.69% | 12.11% | 12.11% | 13.27% | 16.41% | 9.77% | 3.68% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 12,20,017 | 12,20,017 | 11,72,816 | 11,72,816 | 11,30,114 | 11,30,114 | 10,73,576 | 10,49,155 | 10,49,155 | 10,23,727 | 10,23,727 | 9,84,041 | 9,84,041 | 9,46,353 | 9,31,613 | 9,31,613 | 9,20,647 | 9,20,647 | 8,92,310 | 8,92,310 | 8,55,142 | 8,30,673 | 7,03,602 | 6,39,049 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 12,20,017 | 12,20,017 | 14.56% | 14.56% | 14.84% | 14.84% | 13.44% | 12.62% | 12.62% | 11.20% | 11.20% | 10.28% | 10.28% | 10.67% | 12.15% | 12.15% | 12.77% | 12.77% | 13.17% | 13.17% | 14.49% | 18.06% | 10.10% | 3.60% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 15,68,678 | 15,68,678 | 15,21,268 | 15,21,268 | 15,27,922 | 15,27,922 | 14,67,655 | 14,56,883 | 14,56,883 | 13,69,465 | 13,69,465 | 13,47,347 | 13,47,347 | 13,35,167 | 13,12,367 | 13,12,367 | 12,62,931 | 12,62,931 | 12,32,215 | 12,32,215 | 11,92,470 | 11,79,219 | 10,86,409 | 10,10,875 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 9.71% | 9.71% | 11.08% | 11.08% | 13.40% | 13.40% | 9.92% | 11.01% | 11.01% | 8.44% | 8.44% | 9.34% | 9.34% | 11.97% | 11.29% | 11.29% | 8.55% | 8.55% | 8.66% | 8.66% | 6.65% | 8.54% | 7.47% | 11.50% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 15,68,678 | 15,68,678 | 3,57,742 | 3,57,742 | 3,52,195 | 3,52,195 | 3,41,696 | 3,37,135 | 3,37,135 | 3,29,680 | 3,29,680 | 3,40,705 | 3,40,705 | 3,32,248 | 3,28,378 | 3,28,378 | 3,24,027 | 3,24,027 | 3,23,021 | 3,23,021 | 3,20,628 | 3,18,818 | 3,15,916 | 2,81,525 | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 15,68,678 | 15,68,678 | 54,617 | 54,617 | 75,920 | 75,920 | 54,045 | 77,841 | 77,841 | 47,527 | 47,527 | 46,622 | 46,622 | 49,200 | 63,949 | 63,949 | 45,229 | 45,229 | 44,593 | 44,593 | 43,836 | 47,654 | 52,816 | 49,131 | ||||||||||||||||||||||||||||||||||||||||||
| Domestic CASA | 4,28,804 | 4,28,804 | 4,12,359 | 4,12,359 | 4,28,115 | 4,28,115 | 3,95,741 | 4,14,976 | 4,14,976 | 3,77,207 | 3,77,207 | 3,87,327 | 3,87,327 | 3,81,448 | 3,92,327 | 3,92,327 | 3,69,256 | 3,69,256 | 3,67,614 | 3,67,614 | 3,64,464 | 3,66,472 | 3,68,732 | 3,30,656 | ||||||||||||||||||||||||||||||||||||||||||
| % of total Domestic Deposits | 15,68,678 | 15,68,678 | 29.52% | 29.52% | 30.69% | 30.69% | 29.56% | 31.17% | 31.17% | 30.00% | 30.00% | 31.27% | 31.27% | 30.98% | 32.29% | 32.29% | 31.65% | 31.65% | 32.15% | 32.15% | 33.00% | 33.48% | 35.88% | 34.33% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 22,740 | 22,740 | 24,833 | 24,833 | 27,040 | 27,040 | 29,518 | 31,530 | 31,530 | 35,061 | 35,061 | 37,733 | 37,733 | 40,356 | 40,605 | 40,605 | 41,722 | 41,722 | 43,956 | 43,956 | 45,727 | 46,160 | 55,652 | 60,288 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 5,209 | 5,209 | 5,322 | 5,322 | 6,113 | 6,113 | 6,765 | 7,353 | 7,353 | 9,081 | 9,081 | 9,777 | 9,777 | 11,702 | 11,823 | 11,823 | 12,176 | 12,176 | 12,554 | 12,554 | 13,461 | 14,349 | 18,668 | 24,442 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 22,740 | 22,740 | 2.08% | 2.08% | 2.35% | 2.35% | 2.69% | 2.94% | 2.94% | 3.34% | 3.34% | 3.73% | 3.73% | 4.14% | 4.23% | 4.23% | 4.39% | 4.39% | 4.76% | 4.76% | 5.15% | 5.35% | 7.51% | 8.93% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 5,209 | 5,209 | 0.45% | 0.45% | 0.54% | 0.54% | 0.63% | 0.70% | 0.70% | 0.89% | 0.89% | 0.99% | 0.99% | 1.24% | 1.27% | 1.27% | 1.32% | 1.32% | 1.41% | 1.41% | 1.57% | 1.73% | 2.65% | 3.82% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.56% | 0.46% | 0.61% | 0.60% | 0.63% | 0.57% | 0.73% | 0.97% | 1.15% | 0.92% | 0.82% | 1.01% | 1.10% | 0.96% | 1.02% | 1.03% | 1.03% | 0.97% | 1.10% | 1.05% | 1.21% | 1.27% | 1.47% | 2.65% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 77.09% | 77.09% | 78.57% | 78.57% | 77.39% | 77.39% | 77.08% | 76.68% | 76.68% | 74.10% | 74.10% | 74.09% | 74.09% | 71.00% | 70.88% | 70.88% | 70.82% | 70.82% | 71.44% | 71.44% | 70.56% | 68.91% | 66.46% | 59.46% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 77.09% | 77.09% | 94.19% | 94.19% | 93.59% | 93.59% | 93.17% | 92.70% | 92.70% | 91.62% | 91.62% | 90.89% | 90.89% | 89.22% | 89.10% | 89.10% | 89.01% | 89.01% | 88.73% | 88.73% | 88.04% | 87.31% | 84.17% | 79.68% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,814 | 1,647 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 69.33% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 1,03,454 | 1,03,454 | 1,01,473 | 1,01,473 | 96,628 | 96,628 | 92,823 | 88,241 | 88,241 | 86,406 | 86,406 | 82,808 | 82,808 | 78,266 | 71,829 | 71,829 | 70,893 | 70,893 | 67,480 | 67,480 | 63,787 | 60,195 | 48,692 | 39,814 | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 2.51% | 2.54% | 2.50% | 2.45% | 2.52% | 2.50% | 2.55% | 2.80% | 2.73% | 2.83% | 2.71% | 2.88% | 2.86% | 2.90% | 3.05% | 3.02% | 3.02% | 3.03% | 3.02% | 3.00% | 3.05% | 2.95% | 2.82% | 2.75% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 48.45% | 53.82% | 46.86% | 46.83% | 46.87% | 46.97% | 46.77% | 47.27% | 47.55% | 47.16% | 47.58% | 46.94% | 46.46% | 47.42% | 47.04% | 50.08% | 45.93% | 50.37% | 43.68% | 43.74% | 43.61% | 44.79% | 46.16% | 49.55% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 17.04% | 17.04% | 16.50% | 16.50% | 16.20% | 16.20% | 16.52% | 16.33% | 16.33% | 16.44% | 16.44% | 16.57% | 16.57% | 16.38% | 16.28% | 16.28% | 15.78% | 15.78% | 16.20% | 16.20% | 16.24% | 16.68% | 14.90% | 13.18% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 12.44% | 12.44% | 12.37% | 12.37% | 12.21% | 12.21% | 12.29% | 12.03% | 12.03% | 11.97% | 11.97% | 12.00% | 12.00% | 12.05% | 11.58% | 11.58% | 11.28% | 11.28% | 11.58% | 11.58% | 11.50% | 11.59% | 10.26% | 8.61% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.10% | 1.01% | 1.13% | 1.16% | 1.12% | 1.10% | 1.14% | 1.09% | 1.25% | 1.04% | 1.03% | 1.05% | 1.05% | 1.05% | 1.01% | 1.03% | 1.01% | 1.01% | 1.00% | 1.02% | 0.99% | 0.81% | 0.48% | 0.23% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 19.61% | 18.27% | 20.55% | 20.65% | 20.56% | 20.00% | 21.05% | 21.28% | 23.23% | 20.18% | 19.09% | 20.44% | 19.78% | 20.88% | 22.06% | 21.18% | 21.95% | 21.06% | 22.51% | 22.01% | 22.95% | 19.50% | 12.82% | 6.71% | ||||||||||||||||||||||||||||||||||||||||||
| Book value per share | 114.05 | 114.05 | 111.87 | 111.87 | 106.53 | 106.53 | 102.33 | 97.28 | 97.28 | 95.26 | 95.26 | 91.29 | 91.29 | 86.29 | 395.94 | 395.94 | 390.78 | 390.78 | 371.97 | 371.97 | 351.61 | 331.81 | 268.41 | 241.78 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value | 110.03 | 110.03 | 107.76 | 107.76 | 101.81 | 101.81 | 97.11 | 91.61 | 91.61 | 88.25 | 88.25 | 83.75 | 83.75 | 77.25 | 350.32 | 350.32 | 343.80 | 343.80 | 323.53 | 323.53 | 299.67 | 276.45 | 196.37 | 137.88 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 21.15 | 4.97 | 16.19 | 5.68 | 10.50 | 5.26 | 5.24 | 18.77 | 5.52 | 13.26 | 4.52 | 8.73 | 4.43 | 4.31 | 80.23 | 20.71 | 59.52 | 20.15 | 39.36 | 19.88 | 19.49 | 58.45 | 31.30 | 15.53 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 4.20 | — | — | — | — | — | — | 4.00 | — | — | — | — | — | — | 16.10 | — | — | — | — | — | — | 12.00 | 6.50 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 19.86% | — | — | — | — | — | — | 21.31% | — | — | — | — | — | — | 20.07% | — | — | — | — | — | — | 20.53% | 20.77% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||
| *1QFY21 onwards merged numbers | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 93,248 | 23,951 | 73.31% | 73.78% | 73.06% | 73.17% | 72.96% | 73.31% | 73.57% | 73.22% | 74.05% | 72.78% | 73.16% | 72.39% | 71.94% | 72.42% | 71.76% | 70.95% | 72.20% | 72.16% | 72.25% | 72.68% | 71.84% | 72.76% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 25,122 | 6,318 | 19.89% | 19.71% | 19.99% | 19.99% | 19.98% | 20.54% | 20.23% | 20.65% | 20.41% | 20.77% | 20.38% | 21.18% | 20.86% | 20.49% | 20.99% | 20.60% | 21.21% | 21.04% | 21.39% | 23.14% | 24.45% | 24.39% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and other banks | 5,928 | 1,413 | 4.78% | 4.88% | 4.72% | 4.71% | 4.74% | 3.89% | 4.48% | 3.69% | 3.56% | 3.75% | 3.79% | 3.71% | 3.91% | 3.51% | 4.05% | 3.45% | 4.37% | 4.33% | 4.42% | 3.49% | 3.10% | 2.67% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 5,928 | 1,413 | 2.02% | 1.63% | 2.23% | 2.13% | 2.33% | 2.26% | 1.72% | 2.45% | 1.98% | 2.70% | 2.67% | 2.72% | 3.29% | 3.57% | 3.19% | 5.00% | 2.22% | 2.47% | 1.94% | 0.69% | 0.61% | 0.18% | ||||||||||||||||||||||||||||||||||||||||||
| other income | 26,838 | 4,824 | 23.29% | 24.70% | 22.57% | 22.36% | 22.77% | 18.75% | 20.48% | 18.14% | 19.14% | 17.62% | 16.75% | 18.53% | 17.45% | 18.11% | 17.21% | 15.32% | 18.24% | 17.27% | 19.27% | 22.22% | 23.77% | 21.54% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 89,156 | 22,030 | 71.01% | 71.07% | 70.98% | 71.02% | 70.94% | 69.04% | 69.54% | 68.87% | 69.82% | 68.38% | 68.68% | 68.06% | 66.36% | 66.74% | 66.22% | 66.41% | 66.11% | 66.83% | 65.34% | 62.77% | 61.99% | 65.21% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 37,210 | 9,808 | 28.99% | 28.93% | 29.02% | 28.98% | 29.06% | 30.96% | 30.46% | 31.13% | 30.18% | 31.62% | 31.32% | 31.94% | 33.64% | 33.26% | 33.78% | 33.59% | 33.89% | 33.17% | 34.66% | 37.23% | 38.01% | 34.79% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | — | — | 15.36% | 15.34% | 15.38% | 15.29% | 15.47% | 14.91% | 15.43% | 14.73% | 14.78% | 14.70% | 14.67% | 14.74% | 15.12% | 15.48% | 14.99% | 16.17% | 14.36% | 14.13% | 14.60% | 16.28% | 18.30% | 18.41% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 11,764 | 3,131 | 9.13% | 9.78% | 8.80% | 8.83% | 8.77% | 8.58% | 8.79% | 8.51% | 8.69% | 8.42% | 7.66% | 9.20% | 8.91% | 10.25% | 8.43% | 8.46% | 8.41% | 7.94% | 8.92% | 10.35% | 10.21% | 9.50% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 31,030 | 7,875 | 24.50% | 25.12% | 24.18% | 24.12% | 24.24% | 23.49% | 24.22% | 23.24% | 23.47% | 23.12% | 22.33% | 23.93% | 24.03% | 25.72% | 23.42% | 24.63% | 22.77% | 22.07% | 23.52% | 26.63% | 28.51% | 27.91% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 33,019 | 6,757 | 27.78% | 28.51% | 27.41% | 27.23% | 27.59% | 26.21% | 26.72% | 26.03% | 25.85% | 26.13% | 25.74% | 26.54% | 27.06% | 25.64% | 27.57% | 24.27% | 29.36% | 28.38% | 30.41% | 32.83% | 33.26% | 28.42% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | — | — | 20.25% | 20.97% | 19.88% | 19.76% | 20.00% | 18.89% | 20.81% | 18.22% | 17.94% | 18.37% | 18.17% | 18.58% | 18.13% | 17.03% | 18.53% | 17.50% | 19.08% | 18.66% | 19.54% | 16.79% | 12.91% | 5.35% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 5,720 | 1,260 | 4.72% | 4.85% | 4.65% | 4.63% | 4.68% | 4.68% | 4.67% | 4.68% | 4.40% | 4.82% | 4.67% | 4.98% | 4.74% | 3.99% | 5.01% | 4.46% | 5.31% | 5.22% | 5.40% | 4.23% | 4.73% | 1.66% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | — | — | 15.53% | 16.12% | 15.23% | 15.13% | 15.33% | 14.22% | 16.14% | 13.55% | 13.54% | 13.55% | 13.50% | 13.61% | 13.39% | 13.04% | 13.52% | 13.04% | 13.77% | 13.44% | 14.14% | 12.56% | 8.18% | 3.69% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 79,907 | 20,303 | 59,605 | 19,884 | 39,721 | 19,625 | 20,096 | 79,067 | 20,348 | 58,719 | 19,976 | 38,743 | 19,381 | 19,362 | 71,971 | 19,451 | 52,520 | 18,377 | 34,143 | 17,504 | 16,639 | 56,760 | 45,236 | 45,766 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 22,309 | 5,430 | 16,879 | 5,640 | 11,240 | 5,417 | 5,822 | 23,184 | 5,790 | 17,394 | 5,787 | 11,607 | 5,909 | 5,698 | 22,468 | 5,608 | 16,860 | 5,658 | 11,201 | 5,617 | 5,585 | 21,355 | 19,943 | 20,574 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 3,968 | 435 | 3,533 | 714 | 2,819 | 1,528 | 1,291 | 5,088 | 1,465 | 3,624 | 1,090 | 2,534 | 1,319 | 1,215 | 4,855 | 1,199 | 3,656 | 1,209 | 2,447 | 1,337 | 1,110 | 2,117 | 2,248 | 1,605 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 3,968 | 435 | 372 | 206 | 166 | 80 | 86 | 386 | 92 | 294 | 105 | 189 | 99 | 89 | 485 | 92 | 393 | 119 | 274 | 130 | 144 | 511 | 517 | 823 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 1,06,828 | 26,439 | 80,389 | 26,443 | 53,946 | 26,650 | 27,296 | 1,07,726 | 27,695 | 80,031 | 26,958 | 53,073 | 26,708 | 26,364 | 99,778 | 26,350 | 73,428 | 25,363 | 48,065 | 24,587 | 23,478 | 80,743 | 67,944 | 68,767 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | -0.83% | -4.54% | 0.45% | -1.91% | 1.64% | -0.22% | 3.53% | 7.97% | 5.10% | 8.99% | 6.29% | 10.42% | 8.63% | 12.29% | 23.57% | 19.75% | 25.01% | 21.45% | 26.97% | 24.93% | 29.18% | 18.84% | -1.20% | 84.70% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | -0.02% | — | -0.78% | — | -2.36% | -1.44% | — | 2.73% | — | 0.93% | — | 1.30% | 0.05% | — | 3.89% | — | 3.15% | — | 4.73% | 6.70% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 19,435 | 5,412 | 14,023 | 4,541 | 9,482 | 4,996 | 4,486 | 19,813 | 5,559 | 14,254 | 4,417 | 9,837 | 5,328 | 4,509 | 16,080 | 4,707 | 11,373 | 3,774 | 7,598 | 3,695 | 3,903 | 14,633 | 12,525 | 11,744 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 1,26,263 | 31,851 | 94,412 | 30,984 | 63,427 | 31,646 | 31,781 | 1,27,539 | 33,254 | 94,285 | 31,374 | 62,910 | 32,036 | 30,874 | 1,15,859 | 31,058 | 84,801 | 29,137 | 55,664 | 28,283 | 27,381 | 95,376 | 80,469 | 80,512 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 70,169 | 17,033 | 53,136 | 17,115 | 36,021 | 17,838 | 18,183 | 70,512 | 18,181 | 52,331 | 17,718 | 34,613 | 17,661 | 16,952 | 63,208 | 16,913 | 46,294 | 16,195 | 30,099 | 15,461 | 14,638 | 47,978 | 40,157 | 44,079 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | -0.49% | -6.31% | 1.54% | -3.40% | 4.07% | 1.00% | 7.26% | 11.56% | 7.50% | 13.04% | 9.40% | 15.00% | 14.23% | 15.81% | 31.74% | 22.97% | 35.27% | 32.15% | 37.01% | 35.90% | 38.19% | 19.47% | -8.90% | 70.89% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | -0.48% | — | -4.05% | — | -1.90% | 0.01% | — | 2.62% | — | 0.32% | — | 4.18% | 0.23% | — | 4.44% | — | 4.75% | — | 5.62% | 6.43% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 36,659 | 9,406 | 27,253 | 9,328 | 17,925 | 8,812 | 9,113 | 37,214 | 9,514 | 27,700 | 9,240 | 18,459 | 9,047 | 9,412 | 36,571 | 9,437 | 27,134 | 9,168 | 17,966 | 9,127 | 8,840 | 32,765 | 27,786 | 24,688 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | -1.49% | -1.14% | -1.61% | 0.95% | -2.90% | -2.60% | -3.18% | 1.76% | 0.82% | 2.08% | 0.79% | 2.74% | -0.87% | 6.48% | 11.61% | 14.38% | 10.69% | 6.26% | 13.09% | 9.89% | 16.59% | 17.92% | 12.55% | 115.87% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 0.84% | — | 5.85% | — | -3.30% | -4.22% | — | 2.96% | — | 2.13% | — | -3.88% | -0.26% | — | 2.93% | — | 0.45% | — | 3.25% | 7.14% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 15,290 | 3,425 | 11,866 | 4,011 | 7,855 | 3,909 | 3,946 | 14,668 | 4,069 | 10,599 | 3,468 | 7,131 | 3,563 | 3,568 | 14,377 | 4,829 | 9,548 | 3,279 | 6,269 | 3,085 | 3,183 | 12,390 | 10,115 | 9,284 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 12,184 | 3,438 | 8,746 | 2,916 | 5,829 | 3,086 | 2,744 | 11,269 | 3,304 | 7,965 | 2,697 | 5,268 | 2,700 | 2,568 | 10,063 | 2,782 | 7,281 | 2,385 | 4,895 | 2,515 | 2,380 | 9,542 | 8,323 | 7,482 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 27,474 | 6,863 | 20,611 | 6,927 | 13,684 | 6,994 | 6,690 | 25,937 | 7,373 | 18,564 | 6,165 | 12,399 | 6,263 | 6,136 | 24,440 | 7,611 | 16,829 | 5,665 | 11,164 | 5,600 | 5,564 | 21,931 | 18,438 | 16,766 | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 28,619 | 7,955 | 20,664 | 6,942 | 13,723 | 6,814 | 6,909 | 31,090 | 7,700 | 23,390 | 7,492 | 15,898 | 8,113 | 7,785 | 28,211 | 6,533 | 21,678 | 7,278 | 14,401 | 7,221 | 7,179 | 25,467 | 21,873 | 19,667 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | -7.95% | 3.31% | -11.65% | -7.34% | -13.68% | -16.01% | -11.26% | 10.20% | 17.87% | 7.90% | 2.94% | 10.40% | 12.34% | 8.44% | 10.77% | -4.26% | 16.28% | 9.95% | 19.76% | 9.80% | 31.79% | 16.43% | 11.22% | 114.21% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 14.60% | — | 1.87% | — | -1.37% | -10.28% | — | 2.78% | — | -7.65% | — | 4.21% | 19.17% | — | -10.23% | — | 0.78% | — | 0.59% | 5.22% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 2,337 | 423 | 1,914 | 235 | 1,679 | 526 | 1,153 | 7,308 | 1,676 | 5,633 | 1,477 | 4,155 | 2,504 | 1,651 | 6,387 | 1,485 | 4,902 | 1,226 | 3,676 | 1,691 | 1,984 | 12,479 | 11,613 | 13,920 | ||||||||||||||||||||||||||||||||||||||||||
| Other Provisions | 2,101 | 632 | 1,469 | 87 | 1,382 | 871 | 512 | 302 | −132 | 434 | 122 | 313 | −792 | 1,105 | 393 | −226 | 619 | 521 | 97 | 76 | 21 | 850 | 1,681 | 3,348 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 4,438 | 1,055 | 3,383 | 322 | 3,061 | 1,397 | 1,665 | 7,611 | 1,544 | 6,067 | 1,599 | 4,468 | 1,712 | 2,756 | 6,780 | 1,260 | 5,521 | 1,748 | 3,773 | 1,768 | 2,005 | 13,329 | 13,294 | 17,268 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 28,619 | 7,955 | 17,281 | 6,619 | 10,661 | 5,417 | 5,244 | 23,479 | 6,156 | 17,323 | 5,893 | 11,430 | 6,401 | 5,030 | 21,431 | 5,273 | 16,158 | 5,530 | 10,628 | 5,453 | 5,174 | 12,138 | 8,579 | 2,399 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 5,484 | 1,585 | 3,899 | 1,603 | 2,297 | 1,168 | 1,129 | 5,492 | 1,171 | 4,321 | 1,289 | 3,031 | 1,681 | 1,351 | 7,782 | 1,963 | 5,819 | 1,940 | 3,879 | 1,942 | 1,938 | 3,704 | 3,347 | −507 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 22.68% | 22.96% | 22.56% | 24.21% | 21.54% | 21.56% | 21.52% | 23.39% | 19.03% | 24.94% | 21.88% | 26.52% | 26.26% | 26.85% | 36.31% | 37.22% | 36.02% | 35.08% | 36.50% | 35.60% | 37.45% | 30.52% | 39.02% | -21.11% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 18,697 | 5,316 | 13,381 | 5,017 | 8,365 | 4,249 | 4,116 | 17,987 | 4,985 | 13,002 | 4,604 | 8,399 | 4,720 | 3,679 | 13,649 | 3,311 | 10,338 | 3,590 | 6,748 | 3,512 | 3,236 | 8,433 | 5,232 | 2,906 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 3.95% | 6.64% | 2.92% | 8.97% | -0.41% | -9.97% | 11.87% | 31.78% | 50.57% | 25.77% | 28.24% | 24.45% | 34.39% | 13.67% | 61.84% | 18.99% | 82.95% | 59.92% | 98.12% | 90.07% | 107.67% | 61.18% | 80.05% | — | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 5.96% | — | 18.07% | — | 3.24% | -17.44% | — | 8.28% | — | -2.46% | — | 28.29% | 11.13% | — | -7.78% | — | 2.22% | — | 8.51% | 16.32% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 23,85,502 | 23,85,502 | 22,39,740 | 22,39,740 | 22,09,828 | 22,09,828 | 22,14,422 | 22,55,141 | 22,55,141 | 21,32,229 | 21,32,229 | 21,40,435 | 21,40,435 | 21,08,762 | 21,26,412 | 21,26,412 | 20,68,429 | 20,68,429 | 19,84,842 | 19,84,842 | 19,46,508 | 19,27,621 | 17,48,801 | 15,77,489 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 10,78,611 | 10,78,611 | 10,16,884 | 10,16,884 | 9,75,207 | 9,75,207 | 9,74,489 | 9,82,894 | 9,82,894 | 9,49,164 | 9,49,164 | 9,28,832 | 9,28,832 | 9,12,214 | 9,04,884 | 9,04,884 | 8,95,974 | 8,95,974 | 8,47,214 | 8,47,214 | 8,18,457 | 8,09,905 | 7,16,408 | 6,53,684 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 10,78,611 | 10,78,611 | 7.13% | 7.13% | 4.99% | 4.99% | 6.83% | 8.62% | 8.62% | 5.94% | 5.94% | 9.63% | 9.63% | 11.46% | 11.73% | 11.73% | 11.44% | 11.44% | 9.50% | 9.50% | 12.33% | 13.05% | 9.60% | -1.87% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 10,53,277 | 10,53,277 | 9,90,865 | 9,90,865 | 9,48,331 | 9,48,331 | 9,46,052 | 9,53,513 | 9,53,513 | 9,20,178 | 9,20,178 | 8,97,092 | 8,97,092 | 8,78,693 | 8,74,776 | 8,74,776 | 8,62,063 | 8,62,063 | 8,03,623 | 8,03,623 | 7,70,492 | 7,61,845 | 6,61,005 | 5,90,983 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 10,53,277 | 10,53,277 | 7.68% | 7.68% | 5.71% | 5.71% | 7.67% | 9.00% | 9.00% | 6.74% | 6.74% | 11.63% | 11.63% | 14.04% | 14.82% | 14.82% | 13.96% | 13.96% | 10.46% | 10.46% | 13.91% | 15.26% | 11.85% | -1.54% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 13,06,891 | 13,06,891 | 12,22,856 | 12,22,856 | 12,34,621 | 12,34,621 | 12,39,933 | 12,72,247 | 12,72,247 | 11,83,065 | 11,83,065 | 12,11,603 | 12,11,603 | 11,96,548 | 12,21,528 | 12,21,528 | 11,72,455 | 11,72,455 | 11,37,628 | 11,37,628 | 11,28,051 | 11,17,716 | 10,32,393 | 9,23,805 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 2.72% | 2.72% | 3.36% | 3.36% | 1.90% | 1.90% | 3.63% | 4.15% | 4.15% | 0.90% | 0.90% | 6.50% | 6.50% | 6.07% | 9.29% | 9.29% | 10.09% | 10.09% | 9.04% | 9.04% | 13.63% | 8.26% | 11.75% | 6.35% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 13,06,891 | 13,06,891 | 3,47,342 | 3,47,342 | 3,38,844 | 3,38,844 | 3,34,475 | 3,39,916 | 3,39,916 | 3,28,416 | 3,28,416 | 3,28,389 | 3,28,389 | 3,32,539 | 3,36,349 | 3,36,349 | 3,26,302 | 3,26,302 | 3,23,123 | 3,23,123 | 3,17,994 | 3,20,075 | 3,04,541 | 2,71,968 | ||||||||||||||||||||||||||||||||||||||||||
| Growth YoY | 10.61% | 10.61% | 5.76% | 5.76% | 3.18% | 3.18% | 0.58% | 1.06% | 1.06% | 0.65% | 0.65% | 1.63% | 1.63% | 4.57% | 5.08% | 5.08% | 5.67% | 5.67% | 5.50% | 5.50% | 6.14% | 5.10% | 11.98% | 12.33% | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 13,06,891 | 13,06,891 | 67,752 | 67,752 | 63,010 | 63,010 | 68,570 | 86,409 | 86,409 | 66,912 | 66,912 | 67,906 | 67,906 | 66,941 | 73,785 | 73,785 | 70,805 | 70,805 | 65,106 | 65,106 | 67,090 | 73,980 | 72,652 | 63,624 | ||||||||||||||||||||||||||||||||||||||||||
| Growth YoY | -2.69% | -2.69% | 1.26% | 1.26% | -7.21% | -7.21% | 2.43% | 17.11% | 17.11% | -5.50% | -5.50% | 4.30% | 4.30% | -0.22% | -0.26% | -0.26% | 5.39% | 5.39% | -0.47% | -0.47% | 12.33% | 1.83% | 14.19% | 16.76% | ||||||||||||||||||||||||||||||||||||||||||
| Domestic CASA | 4,60,077 | 4,60,077 | 4,15,094 | 4,15,094 | 4,01,854 | 4,01,854 | 4,03,045 | 4,26,325 | 4,26,325 | 3,95,328 | 3,95,328 | 3,96,295 | 3,96,295 | 3,99,480 | 4,10,134 | 4,10,134 | 3,97,107 | 3,97,107 | 3,88,229 | 3,88,229 | 3,85,084 | 3,94,055 | 3,77,193 | 3,35,592 | ||||||||||||||||||||||||||||||||||||||||||
| -- % of Domestic Deposits | 13,06,891 | 13,06,891 | 33.96% | 33.96% | 32.56% | 32.56% | 32.52% | 33.52% | 33.52% | 33.43% | 33.43% | 32.72% | 32.72% | 33.40% | 34.20% | 34.20% | 34.40% | 34.40% | 34.66% | 34.66% | 34.60% | 35.63% | 36.55% | 36.41% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 30,401 | 30,401 | 31,121 | 31,121 | 32,085 | 32,085 | 34,311 | 35,350 | 35,350 | 36,554 | 36,554 | 40,499 | 40,499 | 41,423 | 43,098 | 43,098 | 43,262 | 43,262 | 54,013 | 54,013 | 60,104 | 60,987 | 79,587 | 89,788 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 5,067 | 5,067 | 5,102 | 5,102 | 5,209 | 5,209 | 5,874 | 5,969 | 5,969 | 7,568 | 7,568 | 8,759 | 8,759 | 7,902 | 8,990 | 8,990 | 9,351 | 9,351 | 10,421 | 10,421 | 12,138 | 12,927 | 24,303 | 27,281 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 30,401 | 30,401 | 3.06% | 3.06% | 3.29% | 3.29% | 3.52% | 3.60% | 3.60% | 3.85% | 3.85% | 4.36% | 4.36% | 4.54% | 4.76% | 4.76% | 4.83% | 4.83% | 6.38% | 6.38% | 7.34% | 7.53% | 11.11% | 13.74% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 5,067 | 5,067 | 0.51% | 0.51% | 0.55% | 0.55% | 0.62% | 0.63% | 0.63% | 0.82% | 0.82% | 0.98% | 0.98% | 0.90% | 1.03% | 1.03% | 1.08% | 1.08% | 1.30% | 1.30% | 1.58% | 1.70% | 3.68% | 4.62% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.23% | 0.17% | 0.27% | 0.10% | 0.36% | 0.23% | 0.51% | 0.80% | 0.73% | 0.84% | 0.66% | 0.98% | 1.18% | 0.80% | 0.78% | 0.73% | 0.81% | 0.61% | 0.96% | 0.88% | 1.10% | 1.75% | 1.86% | 3.07% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 83.33% | 83.33% | 83.61% | 83.61% | 83.76% | 83.76% | 82.88% | 83.11% | 83.11% | 79.30% | 79.30% | 78.37% | 78.37% | 80.92% | 79.14% | 79.14% | 78.38% | 78.38% | 80.71% | 80.71% | 79.81% | 78.80% | 69.46% | 69.62% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 83.33% | 83.33% | 95.13% | 95.13% | 95.13% | 95.13% | 94.65% | 94.61% | 94.61% | 93.42% | 93.42% | 92.79% | 92.79% | 93.49% | 92.69% | 92.69% | 92.54% | 92.54% | 92.03% | 92.03% | 90.86% | 90.34% | 83.61% | 81.27% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,634 | 7,412 | 7,412 | 7,412 | 7,412 | 6,835 | 6,835 | 6,835 | 6,407 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 76.99% | 76.99% | 76.99% | 76.99% | 83.49% | 83.49% | 83.49% | 89.07% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 1,17,871 | 1,17,871 | 1,17,388 | 1,17,388 | 1,12,741 | 1,12,741 | 1,08,680 | 1,04,562 | 1,04,562 | 1,01,737 | 1,01,737 | 98,840 | 98,840 | 93,748 | 87,601 | 87,601 | 83,244 | 83,244 | 78,177 | 78,177 | 68,236 | 63,599 | 51,765 | 43,507 | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 2.70% | 2.64% | 2.72% | 2.76% | 2.71% | 2.67% | 2.76% | 2.91% | 2.87% | 2.94% | 2.91% | 2.97% | 2.90% | 3.05% | 3.10% | 3.09% | 3.10% | 3.08% | 3.14% | 3.18% | 3.13% | 3.07% | 2.94% | 2.71% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 48.98% | 46.31% | 49.94% | 49.95% | 49.93% | 50.65% | 49.19% | 45.48% | 48.92% | 44.25% | 45.14% | 43.82% | 43.56% | 44.08% | 46.42% | 53.81% | 43.70% | 43.77% | 43.67% | 43.68% | 43.66% | 46.27% | 45.74% | 46.02% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 18.10% | 18.10% | 16.49% | 16.49% | 17.07% | 17.07% | 18.83% | 18.02% | 18.02% | 16.72% | 16.72% | 17.13% | 17.13% | 17.02% | 16.97% | 16.97% | 15.03% | 15.03% | 16.69% | 16.69% | 15.95% | 16.04% | 14.52% | 12.56% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 15.69% | 15.69% | 13.94% | 13.94% | 14.37% | 14.37% | 15.30% | 14.98% | 14.98% | 13.59% | 13.59% | 13.88% | 13.88% | 13.81% | 13.65% | 13.65% | 11.71% | 11.71% | 13.05% | 13.05% | 12.34% | 12.36% | 10.63% | 9.07% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.25% | 1.36% | 1.20% | 1.35% | 1.13% | 1.16% | 1.11% | 1.26% | 1.35% | 1.24% | 1.30% | 1.21% | 1.35% | 1.06% | 1.03% | 0.97% | 1.05% | 1.07% | 1.03% | 1.07% | 1.00% | 0.69% | 0.47% | 0.27% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 15.86% | 18.04% | 15.20% | 17.09% | 14.84% | 15.08% | 15.15% | 17.20% | 19.07% | 16.71% | 17.75% | 16.99% | 19.10% | 15.70% | 15.58% | 15.12% | 16.56% | 17.25% | 17.26% | 17.97% | 18.97% | 13.26% | 10.11% | 6.68% | ||||||||||||||||||||||||||||||||||||||||||
| Book value per share | 154.41 | 154.41 | 153.78 | 153.78 | 147.69 | 147.69 | 142.37 | 136.98 | 136.98 | 133.28 | 133.28 | 129.48 | 129.48 | 122.81 | 114.76 | 114.76 | 112.30 | 112.30 | 105.47 | 105.47 | 99.84 | 93.05 | 75.74 | 67.91 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value | 149.76 | 149.76 | 149.10 | 149.10 | 142.91 | 142.91 | 136.98 | 131.50 | 131.50 | 126.34 | 126.34 | 121.45 | 121.45 | 115.56 | 106.51 | 106.51 | 103.47 | 103.47 | 95.63 | 95.63 | 87.41 | 79.81 | 50.85 | 38.10 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 24.49 | 6.96 | 17.53 | 6.57 | 10.96 | 5.57 | 5.39 | 23.56 | 6.53 | 17.03 | 6.03 | 11.00 | 6.18 | 4.82 | 17.88 | 4.34 | 13.95 | 4.84 | 9.10 | 4.74 | 4.74 | 12.34 | 7.66 | 4.54 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 5.00 | — | — | — | — | — | — | 4.75 | — | — | — | — | — | — | 3.60 | — | — | — | — | — | — | 3.00 | 1.90 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 20.41% | — | — | — | — | — | — | 20.16% | — | — | — | — | — | — | 20.13% | — | — | — | — | — | — | 24.31% | 24.82% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 79,907 | 20,303 | 74.15% | 75.19% | 73.63% | 73.64% | 73.62% | 73.40% | 73.47% | 73.37% | 74.10% | 73.00% | 72.56% | 73.44% | 72.13% | 73.82% | 71.53% | 72.45% | 71.03% | 71.19% | 70.87% | 70.30% | 66.58% | 66.55% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 22,309 | 5,430 | 21.00% | 21.33% | 20.83% | 20.33% | 21.33% | 21.52% | 20.91% | 21.73% | 21.47% | 21.87% | 22.12% | 21.61% | 22.52% | 21.28% | 22.96% | 22.31% | 23.30% | 22.84% | 23.79% | 26.45% | 29.35% | 29.92% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 3,968 | 435 | 4.39% | 2.70% | 5.23% | 5.73% | 4.73% | 4.72% | 5.29% | 4.53% | 4.04% | 4.77% | 4.94% | 4.61% | 4.87% | 4.55% | 4.98% | 4.77% | 5.09% | 5.44% | 4.73% | 2.62% | 3.31% | 2.33% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 3,968 | 435 | 0.46% | 0.78% | 0.31% | 0.30% | 0.32% | 0.36% | 0.33% | 0.37% | 0.39% | 0.36% | 0.37% | 0.34% | 0.49% | 0.35% | 0.54% | 0.47% | 0.57% | 0.53% | 0.61% | 0.63% | 0.76% | 1.20% | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 19,435 | 5,412 | 17.44% | 17.17% | 17.58% | 18.75% | 16.43% | 18.39% | 20.07% | 17.81% | 16.38% | 18.54% | 19.95% | 17.10% | 16.12% | 17.86% | 15.49% | 14.88% | 15.81% | 15.03% | 16.63% | 18.12% | 18.43% | 17.08% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 70,169 | 17,033 | 66.10% | 64.72% | 66.77% | 66.93% | 66.62% | 65.46% | 65.65% | 65.39% | 65.72% | 65.22% | 66.13% | 64.30% | 63.35% | 64.19% | 63.05% | 63.85% | 62.62% | 62.88% | 62.35% | 59.42% | 59.10% | 64.10% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 36,659 | 9,406 | 33.90% | 35.28% | 33.23% | 33.07% | 33.38% | 34.54% | 34.35% | 34.61% | 34.28% | 34.78% | 33.87% | 35.70% | 36.65% | 35.81% | 36.95% | 36.15% | 37.38% | 37.12% | 37.65% | 40.58% | 40.90% | 35.90% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | 14.31% | 12.95% | 14.76% | 15.17% | 14.56% | 14.67% | 14.46% | 13.62% | 14.69% | 13.24% | 12.86% | 13.44% | 13.34% | 13.53% | 14.41% | 18.33% | 13.00% | 12.93% | 13.04% | 12.55% | 13.56% | 15.34% | 14.89% | 13.50% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 12,184 | 3,438 | 10.88% | 11.03% | 10.81% | 11.58% | 10.05% | 10.46% | 11.93% | 9.95% | 10.01% | 9.93% | 10.11% | 9.74% | 10.09% | 10.56% | 9.92% | 9.40% | 10.19% | 10.23% | 10.14% | 11.82% | 12.25% | 10.88% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 27,474 | 6,863 | 25.64% | 26.20% | 25.37% | 26.24% | 24.51% | 24.08% | 26.62% | 23.20% | 22.87% | 23.36% | 23.45% | 23.27% | 24.49% | 28.88% | 22.92% | 22.33% | 23.23% | 22.78% | 23.70% | 27.16% | 27.14% | 24.38% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 28,619 | 7,955 | 25.71% | 26.25% | 25.44% | 25.57% | 25.31% | 28.86% | 27.80% | 29.23% | 27.79% | 29.96% | 30.38% | 29.53% | 28.27% | 24.79% | 29.52% | 28.69% | 29.96% | 29.37% | 30.58% | 31.54% | 32.19% | 28.60% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | 22.64% | 26.10% | 21.50% | 25.03% | 19.76% | 20.33% | 19.21% | 21.80% | 22.23% | 21.65% | 21.86% | 21.54% | 23.96% | 19.08% | 21.48% | 20.01% | 22.00% | 21.80% | 22.11% | 22.18% | 22.04% | 15.03% | 12.63% | 3.49% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 5,484 | 1,585 | 4.85% | 6.06% | 4.26% | 4.38% | 4.13% | 5.10% | 4.23% | 5.40% | 4.78% | 5.71% | 6.29% | 5.12% | 7.80% | 7.45% | 7.93% | 7.65% | 8.07% | 7.90% | 8.25% | 4.59% | 4.93% | -0.74% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | 17.50% | 20.11% | 16.65% | 18.97% | 15.51% | 15.94% | 15.08% | 16.70% | 18.00% | 16.25% | 17.08% | 15.82% | 17.67% | 13.95% | 13.68% | 12.56% | 14.08% | 14.15% | 14.04% | 14.28% | 13.79% | 10.44% | 7.70% | 4.23% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 53,472 | 14,055 | 39,417 | 13,681 | 25,737 | 12,944 | 12,792 | 50,045 | 13,064 | 36,981 | 12,918 | 24,062 | 12,068 | 11,994 | 42,881 | 11,626 | 31,255 | 10,986 | 20,269 | 10,588 | 9,681 | 33,368 | 25,842 | 27,407 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 18,050 | 4,461 | 13,590 | 4,436 | 9,154 | 4,530 | 4,624 | 17,205 | 4,343 | 12,862 | 4,528 | 8,335 | 4,295 | 4,040 | 14,123 | 3,661 | 10,461 | 3,502 | 6,959 | 3,483 | 3,476 | 11,943 | 11,116 | 11,548 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 2,777 | 475 | 2,302 | 682 | 1,620 | 787 | 833 | 3,195 | 893 | 2,302 | 737 | 1,565 | 823 | 741 | 2,891 | 733 | 2,158 | 688 | 1,470 | 782 | 687 | 1,666 | 623 | 1,142 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 2,777 | 475 | 376 | 129 | 247 | 144 | 103 | 381 | 23 | 358 | 28 | 331 | 168 | 162 | 815 | 141 | 674 | 41 | 632 | 118 | 514 | 671 | 495 | 503 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 75,161 | 19,476 | 55,685 | 18,927 | 36,758 | 18,406 | 18,352 | 70,826 | 18,323 | 52,503 | 18,211 | 34,293 | 17,355 | 16,938 | 60,709 | 16,162 | 44,548 | 15,218 | 29,330 | 14,971 | 14,359 | 47,648 | 38,076 | 40,599 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 6.12% | 6.29% | 6.06% | 3.94% | 7.19% | 6.06% | 8.35% | 16.66% | 13.37% | 17.86% | 19.66% | 16.92% | 15.92% | 17.96% | 27.41% | 20.16% | 30.27% | 19.57% | 36.61% | 30.21% | 43.98% | 25.14% | -6.22% | -4.14% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 2.90% | — | 2.83% | — | 0.29% | 0.16% | — | 0.62% | — | 4.93% | — | 2.46% | 4.80% | — | 6.20% | — | 1.65% | — | 4.27% | 6.76% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 9,874 | 3,210 | 6,665 | 2,279 | 4,386 | 2,220 | 2,166 | 8,994 | 3,428 | 5,566 | 1,746 | 3,820 | 2,518 | 1,302 | 6,095 | 1,751 | 4,344 | 1,193 | 3,150 | 1,688 | 1,462 | 7,100 | 7,879 | 6,842 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 85,036 | 22,685 | 62,350 | 21,206 | 41,144 | 20,626 | 20,518 | 79,820 | 21,751 | 58,069 | 19,957 | 38,112 | 19,872 | 18,240 | 66,804 | 17,913 | 48,891 | 16,411 | 32,480 | 16,659 | 15,821 | 54,748 | 45,955 | 47,441 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 49,989 | 12,746 | 37,243 | 12,466 | 24,776 | 12,492 | 12,284 | 46,432 | 12,260 | 34,172 | 12,140 | 22,032 | 11,369 | 10,662 | 37,657 | 10,226 | 27,431 | 9,755 | 17,676 | 9,232 | 8,445 | 27,373 | 24,014 | 26,330 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 8.99% | 2.69% | 12.46% | 9.88% | 15.21% | 23.30% | 19.90% | 24.57% | 24.46% | 24.64% | 23.16% | 26.26% | 37.57% | 29.01% | 41.06% | 36.76% | 43.55% | 43.93% | 43.12% | 13.99% | -8.80% | -2.83% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | -0.21% | — | 1.70% | 0.19% | — | 0.99% | — | 6.78% | — | 6.63% | 4.27% | — | 4.83% | — | 5.66% | — | 9.32% | 6.54% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 25,173 | 6,730 | 18,443 | 6,461 | 11,982 | 5,914 | 6,068 | 24,394 | 6,063 | 18,331 | 6,070 | 12,261 | 5,985 | 6,276 | 23,053 | 5,936 | 17,117 | 5,463 | 11,654 | 5,740 | 5,914 | 20,275 | 14,062 | 14,270 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 0.61% | 6.43% | -2.28% | -1.19% | -3.31% | 5.82% | 2.14% | 7.09% | 11.11% | 5.21% | 4.28% | 6.12% | 13.70% | 7.46% | 16.04% | -2.35% | 27.28% | 12.90% | 45.22% | 44.18% | -1.46% | -6.47% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 9.25% | — | -2.54% | 0.09% | — | -0.13% | — | 1.42% | — | -4.63% | 5.73% | — | 8.65% | — | -4.81% | — | -2.95% | 7.06% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 10,312 | 2,811 | 7,500 | 2,652 | 4,849 | 2,452 | 2,396 | 10,300 | 2,882 | 7,417 | 2,441 | 4,976 | 2,631 | 2,345 | 9,188 | 2,544 | 6,645 | 2,209 | 4,436 | 2,178 | 2,257 | 8,392 | 7,056 | 6,473 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 7,687 | 2,103 | 5,584 | 1,895 | 3,689 | 1,860 | 1,829 | 6,676 | 1,723 | 4,953 | 1,673 | 3,280 | 1,724 | 1,556 | 5,891 | 1,587 | 4,304 | 1,443 | 2,861 | 1,494 | 1,367 | 5,590 | 4,897 | 4,366 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 17,998 | 4,914 | 13,084 | 4,547 | 8,538 | 4,313 | 4,225 | 16,975 | 4,605 | 12,370 | 4,114 | 8,256 | 4,355 | 3,900 | 15,079 | 4,130 | 10,949 | 3,653 | 7,296 | 3,672 | 3,625 | 13,982 | 11,952 | 10,839 | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 17,049 | 5,026 | 12,023 | 4,193 | 7,830 | 3,821 | 4,009 | 16,412 | 4,885 | 11,527 | 3,703 | 7,825 | 4,147 | 3,677 | 14,069 | 3,557 | 10,511 | 3,004 | 7,508 | 3,756 | 3,752 | 13,393 | 9,988 | 10,273 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 4.30% | 13.24% | 0.07% | -7.87% | 9.03% | 16.66% | 37.32% | 9.66% | 23.26% | 4.23% | 10.43% | -1.99% | 5.05% | -14.98% | 14.14% | -17.74% | 35.10% | 11.30% | 71.89% | 34.08% | -2.77% | -10.82% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 9.73% | — | -4.70% | -17.92% | — | 31.93% | — | -10.73% | — | 12.78% | 3.38% | — | 18.42% | — | -20.01% | — | 0.10% | -10.32% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 3,393 | 1,211 | 2,182 | 605 | 1,577 | 472 | 1,104 | 4,593 | 1,347 | 3,246 | 603 | 2,643 | 1,427 | 1,216 | 4,109 | 2,043 | 2,067 | 612 | 1,455 | 678 | 777 | 3,602 | 2,943 | 6,613 | ||||||||||||||||||||||||||||||||||||||||||
| Others Provisions | 2,777 | 475 | −69 | −29 | −40 | −31 | −8 | −615 | −9 | −606 | −299 | −307 | −384 | 78 | −140 | −217 | 77 | −111 | 188 | 140 | 47 | 3,561 | 1,479 | 423 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 3,103 | 990 | 2,113 | 576 | 1,537 | 441 | 1,096 | 3,978 | 1,338 | 2,640 | 304 | 2,336 | 1,043 | 1,293 | 3,970 | 1,826 | 2,144 | 501 | 1,642 | 818 | 824 | 7,163 | 4,422 | 7,036 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 17,049 | 5,026 | 9,910 | 3,617 | 6,293 | 3,380 | 2,913 | 12,434 | 3,547 | 8,887 | 3,399 | 5,488 | 3,104 | 2,384 | 10,099 | 1,731 | 8,368 | 2,503 | 5,865 | 2,937 | 2,928 | 6,229 | 5,567 | 3,237 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 3,419 | 1,020 | 2,398 | 912 | 1,486 | 825 | 661 | 3,215 | 921 | 2,294 | 882 | 1,412 | 731 | 681 | 3,781 | 292 | 3,489 | 633 | 2,856 | 1,479 | 1,377 | 2,206 | 2,162 | 1,076 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 24.51% | 25.28% | 24.20% | 25.22% | 23.62% | 24.41% | 22.70% | 25.86% | 25.97% | 25.81% | 25.96% | 25.73% | 23.54% | 28.58% | 37.44% | 16.88% | 41.69% | 25.30% | 48.69% | 50.35% | 47.02% | 35.42% | 38.84% | 33.26% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 10,527 | 3,016 | 7,511 | 2,705 | 4,807 | 2,555 | 2,252 | 9,219 | 2,626 | 6,593 | 2,517 | 4,076 | 2,374 | 1,703 | 6,318 | 1,439 | 4,879 | 1,870 | 3,010 | 1,458 | 1,551 | 4,023 | 3,405 | 2,160 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 13.93% | 7.47% | 17.91% | 7.62% | 32.27% | 45.92% | 82.49% | 35.13% | 34.62% | 35.45% | 62.76% | 9.78% | 57.05% | 6.55% | 82.56% | 62.42% | 97.80% | 51.92% | 176.24% | 18.16% | 57.60% | — | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 5.88% | — | 13.43% | -14.23% | — | 4.34% | — | 6.02% | — | 39.40% | 18.33% | — | -23.03% | — | 28.19% | — | -5.97% | 14.86% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 16,98,662 | 16,98,662 | 16,27,601 | 16,27,601 | 15,62,446 | 15,62,446 | 15,06,142 | 14,82,588 | 14,82,588 | 14,46,295 | 14,46,295 | 13,97,100 | 13,97,100 | 13,64,660 | 13,23,515 | 13,23,515 | 12,72,886 | 12,72,886 | 12,46,879 | 12,46,879 | 12,14,808 | 11,85,438 | 10,84,910 | 10,37,550 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 7,71,391 | 7,71,391 | 7,40,314 | 7,40,314 | 7,09,145 | 7,09,145 | 6,72,444 | 6,66,047 | 6,66,047 | 6,51,507 | 6,51,507 | 6,21,919 | 6,21,919 | 6,00,264 | 5,85,595 | 5,85,595 | 5,65,059 | 5,65,059 | 5,43,128 | 5,43,128 | 5,18,264 | 5,15,852 | 4,57,014 | 4,10,436 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 7,71,391 | 7,71,391 | 13.63% | 13.63% | 14.03% | 14.03% | 12.02% | 13.74% | 13.74% | 15.30% | 15.30% | 14.51% | 14.51% | 15.82% | 13.52% | 13.52% | 11.29% | 11.29% | 9.99% | 9.99% | 8.48% | 12.87% | 11.35% | -1.46% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 7,60,335 | 7,60,335 | 7,27,959 | 7,27,959 | 6,95,660 | 6,95,660 | 6,57,754 | 6,49,657 | 6,49,657 | 6,32,868 | 6,32,868 | 6,00,006 | 6,00,006 | 5,78,145 | 5,63,145 | 5,63,145 | 5,42,296 | 5,42,296 | 5,19,089 | 5,19,089 | 4,91,502 | 4,85,900 | 4,20,842 | 3,65,687 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 7,60,335 | 7,60,335 | 15.03% | 15.03% | 15.94% | 15.94% | 13.77% | 15.36% | 15.36% | 16.70% | 16.70% | 15.59% | 15.59% | 17.63% | 15.90% | 15.90% | 13.90% | 13.90% | 12.79% | 12.79% | 11.02% | 15.46% | 15.08% | -0.87% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 9,27,271 | 9,27,271 | 8,87,287 | 8,87,287 | 8,53,301 | 8,53,301 | 8,33,698 | 8,16,541 | 8,16,541 | 7,94,788 | 7,94,788 | 7,75,181 | 7,75,181 | 7,64,396 | 7,37,920 | 7,37,920 | 7,07,827 | 7,07,827 | 7,03,751 | 7,03,751 | 6,96,544 | 6,69,586 | 6,27,896 | 6,27,114 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 13.56% | 13.56% | 11.64% | 11.64% | 10.08% | 10.08% | 9.07% | 10.65% | 10.65% | 12.29% | 12.29% | 10.15% | 10.15% | 9.74% | 10.21% | 10.21% | 8.28% | 8.28% | 8.68% | 8.68% | 8.71% | 6.64% | 0.12% | 12.89% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 9,27,271 | 9,27,271 | — | — | — | — | — | 2,44,702 | 2,44,702 | 2,40,824 | 2,40,824 | 2,41,336 | 2,41,336 | 2,36,893 | 2,36,513 | 2,36,513 | 2,27,000 | 2,27,000 | 2,26,266 | 2,26,266 | 2,25,020 | 2,21,349 | 2,15,638 | 1,96,503 | ||||||||||||||||||||||||||||||||||||||||||
| Growth YoY | — | — | — | — | — | — | — | 3.46% | 3.46% | 6.09% | 6.09% | 6.66% | 6.66% | 5.28% | 6.85% | 6.85% | 6.05% | 6.05% | 5.69% | 5.69% | 6.21% | 2.65% | 9.74% | 14.44% | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 9,27,271 | 9,27,271 | — | — | — | — | — | 35,581 | 35,581 | 36,366 | 36,366 | 34,282 | 34,282 | 38,080 | 33,359 | 33,359 | 34,335 | 34,335 | 30,690 | 30,690 | 35,596 | 30,800 | 29,826 | 28,166 | ||||||||||||||||||||||||||||||||||||||||||
| Growth YoY | — | — | — | — | — | — | — | 6.66% | 6.66% | 5.92% | 5.92% | 11.70% | 11.70% | 6.98% | 8.31% | 8.31% | 5.10% | 5.10% | 9.04% | 9.04% | 16.94% | 3.27% | 5.89% | 8.14% | ||||||||||||||||||||||||||||||||||||||||||
| CASA | 3,00,765 | 3,00,765 | 2,89,620 | 2,89,620 | 2,86,492 | 2,86,492 | 2,81,846 | 2,80,283 | 2,80,283 | 2,77,190 | 2,77,190 | 2,75,618 | 2,75,618 | 2,74,973 | 2,69,872 | 2,69,872 | 2,61,335 | 2,61,335 | 2,56,956 | 2,56,956 | 2,60,616 | 2,52,149 | 2,45,464 | 2,24,669 | ||||||||||||||||||||||||||||||||||||||||||
| -- % of Domestic Deposits | 9,27,271 | 9,27,271 | 37.97% | 37.97% | 39.39% | 39.39% | 39.88% | 40.28% | 40.28% | 41.05% | 41.05% | 41.18% | 41.18% | 42.68% | 43.21% | 43.21% | 43.88% | 43.88% | 43.13% | 43.13% | 44.52% | 44.73% | 45.02% | 41.27% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 15,306 | 15,306 | 16,714 | 16,714 | 18,014 | 18,014 | 19,640 | 21,749 | 21,749 | 24,048 | 24,048 | 27,455 | 27,455 | 27,716 | 29,183 | 29,183 | 30,237 | 30,237 | 31,719 | 31,719 | 34,582 | 37,686 | 45,605 | 56,535 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 4,250 | 4,250 | 4,359 | 4,359 | 4,530 | 4,530 | 4,950 | 5,358 | 5,358 | 5,410 | 5,410 | 5,648 | 5,648 | 5,702 | 6,845 | 6,845 | 7,627 | 7,627 | 7,978 | 7,978 | 8,119 | 8,054 | 9,852 | 12,262 | ||||||||||||||||||||||||||||||||||||||||||
| Restructured Account | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | 0 | — | — | — | — | — | — | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 15,306 | 15,306 | 2.26% | 2.26% | 2.54% | 2.54% | 2.92% | 3.27% | 3.27% | 3.69% | 3.69% | 4.41% | 4.41% | 4.62% | 4.98% | 4.98% | 5.35% | 5.35% | 5.84% | 5.84% | 6.67% | 7.31% | 9.98% | 13.77% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 4,250 | 4,250 | 0.60% | 0.60% | 0.65% | 0.65% | 0.75% | 0.82% | 0.82% | 0.85% | 0.85% | 0.94% | 0.94% | 0.99% | 1.22% | 1.22% | 1.41% | 1.41% | 1.54% | 1.54% | 1.65% | 1.66% | 2.34% | 3.35% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.48% | 0.69% | 0.43% | 0.36% | 0.49% | 0.29% | 0.71% | 0.76% | 0.89% | 0.74% | 0.41% | 0.94% | 1.02% | 0.91% | 0.78% | 1.56% | 0.54% | 0.48% | 0.59% | 0.55% | 0.67% | 0.79% | 0.75% | 1.80% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 72.23% | 72.23% | 73.92% | 73.92% | 74.85% | 74.85% | 74.80% | 75.36% | 75.36% | 77.50% | 77.50% | 79.43% | 79.43% | 79.43% | 76.54% | 76.54% | 74.78% | 74.78% | 74.85% | 74.85% | 76.52% | 78.63% | 78.40% | 78.31% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 72.23% | 72.23% | 93.60% | 93.60% | 93.39% | 93.39% | 92.94% | 92.39% | 92.39% | 92.48% | 92.48% | 92.22% | 92.22% | 92.11% | 90.59% | 90.59% | 89.95% | 89.95% | 89.58% | 89.58% | 89.52% | 89.68% | 87.76% | 86.24% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,553 | 4,104 | 4,104 | 4,104 | 4,104 | 4,104 | 3,278 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 73.38% | 81.41% | 81.41% | 81.41% | 81.41% | 81.41% | 89.10% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 75,278 | 75,278 | 72,170 | 72,170 | 68,882 | 68,882 | 66,862 | 66,059 | 66,059 | 62,364 | 62,364 | 59,401 | 59,401 | 56,850 | 55,118 | 55,118 | 53,469 | 53,469 | 46,486 | 46,486 | 44,175 | 41,127 | 36,933 | 27,611 | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 18.01% | 18.01% | 17.09% | 17.09% | 16.69% | 16.69% | 17.39% | 17.77% | 17.77% | 16.00% | 16.00% | 16.63% | 16.63% | 16.18% | 14.93% | 14.93% | 16.06% | 16.06% | 15.63% | 15.63% | 15.60% | 16.28% | 16.51% | 14.93% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 15.05% | 15.05% | 13.76% | 13.76% | 13.89% | 13.89% | 14.52% | 14.84% | 14.84% | 12.96% | 12.96% | 13.52% | 13.52% | 13.62% | 14.24% | 14.24% | 13.16% | 13.16% | 12.60% | 12.60% | 13.02% | 13.60% | 13.49% | 11.51% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 2.52% | 2.58% | 2.51% | 2.57% | 2.48% | 2.41% | 2.55% | 2.82% | 2.61% | 2.90% | 2.80% | 2.94% | 2.82% | 3.07% | 2.97% | 2.92% | 2.98% | 2.85% | 3.05% | 3.08% | 3.03% | 3.01% | 2.36% | 2.48% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 51.35% | 49.44% | 52.11% | 52.02% | 52.16% | 53.02% | 51.31% | 50.84% | 48.53% | 51.76% | 52.63% | 51.34% | 51.22% | 51.47% | 51.73% | 53.73% | 51.02% | 54.87% | 49.29% | 49.44% | 49.14% | 51.08% | 54.48% | 51.34% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.93% | 1.01% | 0.90% | 0.96% | 0.87% | 0.91% | 0.82% | 0.90% | 0.98% | 0.87% | 0.96% | 0.82% | 0.94% | 0.70% | 0.70% | 0.61% | 0.72% | 0.82% | 0.68% | 0.67% | 0.71% | 0.49% | 0.43% | 0.28% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 14.90% | 16.36% | 14.49% | 15.34% | 14.14% | 14.94% | 13.55% | 15.27% | 16.41% | 14.97% | 16.53% | 14.24% | 16.33% | 13.48% | 13.13% | 10.57% | 13.75% | 14.96% | 13.74% | 12.87% | 14.90% | 10.31% | 10.55% | 8.81% | ||||||||||||||||||||||||||||||||||||||||||
| Book Value Per Share | 165.32 | 165.32 | 158.50 | 158.50 | 151.28 | 151.28 | 146.84 | 145.07 | 145.07 | 136.96 | 136.96 | 130.45 | 130.45 | 124.85 | 121.05 | 121.05 | 117.43 | 117.43 | 113.26 | 113.26 | 107.63 | 100.20 | 89.99 | 84.24 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value Per Share | 165.32 | 165.32 | 151.80 | 151.80 | 144.31 | 144.31 | 139.23 | 136.84 | 136.84 | 128.64 | 128.64 | 121.77 | 121.77 | 116.09 | 110.53 | 110.53 | 105.70 | 105.70 | 99.65 | 99.65 | 93.78 | 86.47 | 73.18 | 58.05 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 23.12 | 6.62 | 16.50 | 5.94 | 10.56 | 5.61 | 4.95 | 20.25 | 5.77 | 14.48 | 5.53 | 8.95 | 5.21 | 3.74 | 13.88 | 3.16 | 10.72 | 4.11 | 7.33 | 3.55 | 3.78 | 9.80 | 8.30 | 6.59 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 4.65 | — | — | — | — | — | — | 4.05 | — | — | — | — | — | — | 2.80 | — | — | — | — | — | — | 2.00 | 2.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 20.11% | — | — | — | — | — | — | 20.00% | — | — | — | — | — | — | 20.18% | — | — | — | — | — | — | 20.40% | 24.11% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 53,472 | 14,055 | 70.79% | 72.28% | 70.02% | 70.33% | 69.70% | 70.66% | 71.30% | 70.44% | 70.94% | 70.17% | 69.54% | 70.81% | 70.63% | 71.93% | 70.16% | 72.19% | 69.11% | 70.72% | 67.42% | 70.03% | 67.87% | 67.51% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 18,050 | 4,461 | 24.40% | 23.44% | 24.90% | 24.61% | 25.19% | 24.29% | 23.70% | 24.50% | 24.86% | 24.31% | 24.75% | 23.85% | 23.26% | 22.65% | 23.48% | 23.02% | 23.73% | 23.26% | 24.21% | 25.07% | 29.20% | 28.44% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 2,777 | 475 | 4.13% | 3.60% | 4.41% | 4.28% | 4.54% | 4.51% | 4.88% | 4.38% | 4.05% | 4.56% | 4.74% | 4.38% | 4.76% | 4.54% | 4.84% | 4.52% | 5.01% | 5.23% | 4.79% | 3.50% | 1.64% | 2.81% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 2,777 | 475 | 0.68% | 0.68% | 0.67% | 0.78% | 0.56% | 0.54% | 0.13% | 0.68% | 0.15% | 0.96% | 0.97% | 0.96% | 1.34% | 0.87% | 1.51% | 0.27% | 2.15% | 0.79% | 3.58% | 1.41% | 1.30% | 1.24% | ||||||||||||||||||||||||||||||||||||||||||
| other income | 9,874 | 3,210 | 11.97% | 12.04% | 11.93% | 12.06% | 11.80% | 12.70% | 18.71% | 10.60% | 9.59% | 11.14% | 14.51% | 7.69% | 10.04% | 10.84% | 9.75% | 7.84% | 10.74% | 11.27% | 10.19% | 14.90% | 20.69% | 16.85% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 49,989 | 12,746 | 66.88% | 65.87% | 67.40% | 67.87% | 66.94% | 65.56% | 66.91% | 65.09% | 66.67% | 64.25% | 65.51% | 62.95% | 62.03% | 63.27% | 61.58% | 64.10% | 60.27% | 61.66% | 58.81% | 57.45% | 63.07% | 64.85% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 25,173 | 6,730 | 33.12% | 34.13% | 32.60% | 32.13% | 33.06% | 34.44% | 33.09% | 34.91% | 33.33% | 35.75% | 34.49% | 37.05% | 37.97% | 36.73% | 38.42% | 35.90% | 39.73% | 38.34% | 41.19% | 42.55% | 36.93% | 35.15% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | — | — | 13.47% | 14.01% | 13.19% | 13.32% | 13.06% | 14.54% | 15.73% | 14.13% | 13.41% | 14.51% | 15.16% | 13.84% | 15.14% | 15.74% | 14.92% | 14.52% | 15.12% | 14.55% | 15.72% | 17.61% | 18.53% | 15.94% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 7,687 | 2,103 | 10.03% | 10.01% | 10.04% | 10.11% | 9.96% | 9.43% | 9.41% | 9.43% | 9.19% | 9.56% | 9.93% | 9.18% | 9.70% | 9.82% | 9.66% | 9.48% | 9.75% | 9.98% | 9.52% | 11.73% | 12.86% | 10.75% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 17,998 | 4,914 | 23.50% | 24.02% | 23.23% | 23.43% | 23.02% | 23.97% | 25.13% | 23.56% | 22.59% | 24.07% | 25.10% | 23.03% | 24.84% | 25.55% | 24.58% | 24.00% | 24.88% | 24.53% | 25.24% | 29.34% | 31.39% | 26.70% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 17,049 | 5,026 | 21.59% | 22.15% | 21.30% | 20.76% | 21.85% | 23.17% | 26.66% | 21.96% | 20.33% | 22.82% | 23.90% | 21.71% | 23.17% | 22.01% | 23.60% | 19.74% | 25.60% | 25.09% | 26.13% | 28.11% | 26.23% | 25.30% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | — | — | 17.80% | 19.11% | 17.12% | 18.36% | 15.87% | 17.56% | 19.36% | 16.93% | 18.66% | 16.00% | 17.89% | 14.08% | 16.64% | 10.71% | 18.78% | 16.45% | 20.00% | 19.62% | 20.39% | 13.07% | 14.62% | 7.97% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 3,419 | 1,020 | 4.31% | 4.82% | 4.04% | 4.48% | 3.60% | 4.54% | 5.03% | 4.37% | 4.84% | 4.12% | 4.21% | 4.02% | 6.23% | 1.81% | 7.83% | 4.16% | 9.74% | 9.88% | 9.59% | 4.63% | 5.68% | 2.65% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | — | — | 13.49% | 14.29% | 13.08% | 13.88% | 12.27% | 13.02% | 14.33% | 12.56% | 13.82% | 11.89% | 13.68% | 10.05% | 10.41% | 8.90% | 10.95% | 12.28% | 10.26% | 9.74% | 10.80% | 8.44% | 8.94% | 5.32% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 48,854 | 12,702 | 36,151 | 12,449 | 23,702 | 11,964 | 11,738 | 44,856 | 11,457 | 33,400 | 11,426 | 21,973 | 11,125 | 10,849 | 40,619 | 10,636 | 29,982 | 10,349 | 19,633 | 10,030 | 9,603 | 31,941 | 26,971 | 27,455 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 16,068 | 4,105 | 11,963 | 4,002 | 7,961 | 4,016 | 3,945 | 15,315 | 3,904 | 11,412 | 3,884 | 7,527 | 3,793 | 3,734 | 13,402 | 3,549 | 9,853 | 3,420 | 6,433 | 3,347 | 3,086 | 11,647 | 10,965 | 11,167 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 1,649 | 438 | 1,211 | 390 | 821 | 427 | 394 | 1,585 | 387 | 1,198 | 408 | 790 | 389 | 402 | 1,386 | 416 | 970 | 376 | 594 | 325 | 268 | 878 | 851 | 425 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 1,649 | 438 | 645 | 257 | 389 | 182 | 207 | 245 | 109 | 136 | 40 | 96 | 41 | 55 | 208 | 22 | 185 | 52 | 133 | 41 | 92 | 476 | 69 | 59 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 67,451 | 17,480 | 49,970 | 17,098 | 32,873 | 16,590 | 16,283 | 62,002 | 15,856 | 46,146 | 15,759 | 30,387 | 15,348 | 15,039 | 55,615 | 14,624 | 40,990 | 14,198 | 26,793 | 13,743 | 13,049 | 44,942 | 38,856 | 39,106 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 8.79% | 10.25% | 8.29% | 8.49% | 8.18% | 8.09% | 8.27% | 11.49% | 8.42% | 12.58% | 11.00% | 13.41% | 11.67% | 15.25% | 23.75% | 19.44% | 25.36% | 19.97% | 28.42% | 28.32% | 28.52% | 15.66% | -0.64% | 82.69% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 2.24% | — | 3.06% | — | 1.89% | 2.69% | — | 0.61% | — | 2.68% | — | 2.05% | 2.84% | — | 3.01% | — | 3.31% | — | 5.32% | 6.57% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 9,991 | 2,500 | 7,491 | 2,566 | 4,925 | 2,487 | 2,439 | 9,223 | 2,743 | 6,480 | 2,153 | 4,328 | 2,422 | 1,906 | 7,867 | 2,263 | 5,604 | 1,902 | 3,703 | 1,993 | 1,710 | 7,143 | 6,971 | 6,079 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 77,441 | 19,980 | 57,461 | 19,663 | 37,798 | 19,077 | 18,721 | 71,226 | 18,599 | 52,626 | 17,912 | 34,714 | 17,770 | 16,945 | 63,482 | 16,887 | 46,594 | 16,099 | 30,495 | 15,736 | 14,759 | 52,085 | 45,828 | 45,185 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 40,536 | 10,371 | 30,165 | 10,202 | 19,963 | 10,039 | 9,924 | 36,826 | 9,467 | 27,359 | 9,345 | 18,014 | 9,153 | 8,861 | 32,341 | 8,609 | 23,732 | 8,383 | 15,349 | 8,003 | 7,346 | 24,717 | 22,128 | 23,440 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 10.25% | 9.17% | 10.82% | 9.68% | 11.99% | 13.87% | 9.96% | 15.28% | 11.47% | 17.37% | 14.37% | 20.63% | 30.85% | 27.81% | 31.99% | 32.33% | 31.80% | 32.81% | 30.72% | 11.70% | -5.60% | 69.87% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 1.62% | — | 1.16% | 4.83% | — | 1.30% | — | 2.09% | — | 3.30% | 2.93% | — | 2.69% | — | 4.75% | — | 8.95% | 9.05% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 26,915 | 7,110 | 19,805 | 6,896 | 12,910 | 6,551 | 6,359 | 25,176 | 6,389 | 18,787 | 6,415 | 12,372 | 6,194 | 6,178 | 23,273 | 6,015 | 17,258 | 5,814 | 11,444 | 5,740 | 5,704 | 20,225 | 16,728 | 15,666 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 5.42% | 7.50% | 4.34% | 5.76% | 2.93% | 8.18% | 6.22% | 8.86% | 10.33% | 8.11% | 7.91% | 8.32% | 15.07% | 9.21% | 17.26% | 5.73% | 24.15% | 22.55% | 25.79% | 20.91% | 6.78% | 105.96% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 5.26% | — | 3.02% | -0.48% | — | -0.40% | — | 3.56% | — | 0.26% | 2.70% | — | 3.46% | — | 1.29% | — | 0.64% | 3.54% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 10,760 | 2,712 | 8,049 | 2,785 | 5,263 | 2,651 | 2,612 | 9,884 | 2,701 | 7,183 | 2,417 | 4,766 | 2,464 | 2,301 | 9,265 | 2,633 | 6,631 | 2,336 | 4,295 | 2,177 | 2,119 | 7,527 | 6,696 | 6,378 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 6,229 | 1,612 | 4,617 | 1,652 | 2,965 | 1,550 | 1,415 | 5,518 | 1,413 | 4,105 | 1,401 | 2,704 | 1,423 | 1,281 | 5,036 | 1,340 | 3,696 | 1,283 | 2,413 | 1,254 | 1,160 | 4,571 | 4,231 | 3,971 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 16,989 | 4,323 | 12,666 | 4,438 | 8,228 | 4,201 | 4,027 | 15,402 | 4,114 | 11,288 | 3,818 | 7,470 | 3,888 | 3,582 | 14,300 | 3,973 | 10,328 | 3,619 | 6,709 | 3,430 | 3,278 | 12,098 | 10,927 | 10,350 | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 19,916 | 5,286 | 14,630 | 5,024 | 9,607 | 4,837 | 4,770 | 18,998 | 5,019 | 13,980 | 4,749 | 9,230 | 4,729 | 4,502 | 16,840 | 4,305 | 12,535 | 4,097 | 8,437 | 4,303 | 4,135 | 15,271 | 12,773 | 11,396 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 4.66% | 5.77% | 4.08% | 2.28% | 5.97% | 12.82% | 16.58% | 11.53% | 15.92% | 9.40% | 9.90% | 8.87% | 10.27% | 7.21% | 11.37% | 0.88% | 17.29% | 18.56% | 16.00% | 19.56% | 12.09% | 75.37% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 3.87% | — | 1.39% | -4.95% | — | 5.67% | — | 0.44% | — | 5.04% | 4.57% | — | 5.07% | — | -4.78% | — | 4.07% | 2.97% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 1,833 | 748 | 1,085 | 315 | 769 | 382 | 387 | 3,444 | 1,100 | 2,344 | 611 | 1,733 | 837 | 896 | 3,653 | 899 | 2,753 | 906 | 1,848 | 918 | 930 | 6,516 | 8,447 | 7,318 | ||||||||||||||||||||||||||||||||||||||||||
| Others Provisions | 1,649 | 438 | 1,202 | 542 | 660 | 356 | 304 | 767 | −305 | 1,072 | 448 | 624 | 262 | 362 | 2,236 | 348 | 1,887 | 444 | 1,444 | 633 | 811 | 2,840 | 1,122 | 1,172 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 3,512 | 1,226 | 2,287 | 857 | 1,430 | 739 | 691 | 4,211 | 795 | 3,417 | 1,059 | 2,358 | 1,099 | 1,258 | 5,888 | 1,248 | 4,641 | 1,349 | 3,291 | 1,551 | 1,741 | 9,356 | 9,569 | 8,490 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 19,916 | 5,286 | 12,344 | 4,167 | 8,177 | 4,098 | 4,079 | 14,787 | 4,224 | 10,563 | 3,690 | 6,873 | 3,629 | 3,243 | 10,951 | 3,057 | 7,894 | 2,748 | 5,146 | 2,752 | 2,394 | 5,914 | 3,204 | 2,906 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 4,248 | 957 | 3,291 | 1,105 | 2,186 | 1,080 | 1,106 | 3,869 | 1,268 | 2,601 | 838 | 1,763 | 923 | 840 | 2,888 | 810 | 2,078 | 628 | 1,450 | 764 | 685 | 633 | −741 | −99 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 25.90% | 23.57% | 26.66% | 26.52% | 26.73% | 26.35% | 27.12% | 26.16% | 30.02% | 24.62% | 22.71% | 25.65% | 25.43% | 25.89% | 26.37% | 26.50% | 26.32% | 22.87% | 28.17% | 27.77% | 28.62% | 10.70% | -23.11% | -3.41% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 12,156 | 3,103 | 9,053 | 3,061 | 5,991 | 3,018 | 2,973 | 10,918 | 2,956 | 7,962 | 2,852 | 5,110 | 2,706 | 2,403 | 8,063 | 2,247 | 5,816 | 2,119 | 3,697 | 1,988 | 1,709 | 5,282 | 3,945 | 3,005 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 13.69% | 7.33% | 17.24% | 11.52% | 23.69% | 35.41% | 31.56% | 36.90% | 34.59% | 38.23% | 36.16% | 40.65% | 52.66% | 55.26% | 51.68% | 51.84% | 51.58% | 62.24% | 40.83% | 33.89% | 31.29% | 2.99% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 1.43% | — | 1.53% | 0.57% | — | 3.64% | — | 5.39% | — | 12.61% | 6.96% | — | 6.02% | — | 6.62% | — | 16.32% | 18.07% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 14,94,839 | 14,94,839 | 14,29,771 | 14,29,771 | 13,97,270 | 13,97,270 | 13,45,436 | 13,25,294 | 13,25,294 | 12,61,481 | 12,61,481 | 12,43,759 | 12,43,759 | 12,20,306 | 12,21,773 | 12,21,773 | 11,63,954 | 11,63,954 | 11,33,091 | 11,33,091 | 11,00,943 | 10,94,752 | 10,09,243 | 9,28,388 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 6,67,113 | 6,67,113 | 6,38,848 | 6,38,848 | 6,20,324 | 6,20,324 | 6,01,147 | 5,88,140 | 5,88,140 | 5,59,199 | 5,59,199 | 5,50,644 | 5,50,644 | 5,39,123 | 5,33,773 | 5,33,773 | 5,09,800 | 5,09,800 | 4,92,288 | 4,92,288 | 4,79,404 | 4,73,586 | 4,15,625 | 3,90,317 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 6,67,113 | 6,67,113 | 14.24% | 14.24% | 12.65% | 12.65% | 11.50% | 10.19% | 10.19% | 9.69% | 9.69% | 11.85% | 11.85% | 12.46% | 12.71% | 12.71% | 12.87% | 12.87% | 12.41% | 12.41% | 12.75% | 13.95% | 6.48% | 5.87% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 6,54,888 | 6,54,888 | 6,25,547 | 6,25,547 | 6,05,172 | 6,05,172 | 5,84,116 | 5,71,071 | 5,71,071 | 5,42,117 | 5,42,117 | 5,32,942 | 5,32,942 | 5,20,847 | 5,14,889 | 5,14,889 | 4,89,592 | 4,89,592 | 4,70,627 | 4,70,627 | 4,56,375 | 4,49,297 | 3,89,186 | 3,62,669 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 6,54,888 | 6,54,888 | 15.39% | 15.39% | 13.55% | 13.55% | 12.15% | 10.91% | 10.91% | 10.73% | 10.73% | 13.24% | 13.24% | 14.13% | 14.60% | 14.60% | 14.79% | 14.79% | 14.21% | 14.21% | 14.35% | 15.45% | 7.31% | 6.70% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 8,27,726 | 8,27,726 | 7,90,923 | 7,90,923 | 7,76,946 | 7,76,946 | 7,44,289 | 7,37,154 | 7,37,154 | 7,02,282 | 7,02,282 | 6,93,115 | 6,93,115 | 6,81,183 | 6,88,000 | 6,88,000 | 6,54,154 | 6,54,154 | 6,40,803 | 6,40,803 | 6,21,539 | 6,21,166 | 5,93,618 | 5,38,071 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 12.29% | 12.29% | 12.62% | 12.62% | 12.09% | 12.09% | 9.26% | 7.14% | 7.14% | 7.36% | 7.36% | 8.16% | 8.16% | 9.60% | 10.76% | 10.76% | 9.55% | 9.55% | 8.82% | 8.82% | 6.38% | 4.64% | 10.32% | 10.10% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 8,27,726 | 8,27,726 | 2,53,274 | 2,53,274 | 2,48,561 | 2,48,561 | 2,38,865 | 2,43,224 | 2,43,224 | 2,33,534 | 2,33,534 | 2,33,201 | 2,33,201 | 2,31,378 | 2,41,494 | 2,41,494 | 2,25,698 | 2,25,698 | 2,23,580 | 2,23,580 | 2,17,386 | 2,24,952 | 2,11,206 | 1,95,250 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 8.45% | 8.45% | 6.59% | 6.59% | 3.24% | 0.72% | 0.72% | 3.47% | 3.47% | 4.30% | 4.30% | 6.44% | 7.35% | 7.35% | 6.96% | 6.96% | 7.61% | 7.61% | 5.79% | 6.51% | 8.17% | 12.00% | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 8,27,726 | 8,27,726 | 42,407 | 42,407 | 40,281 | 40,281 | 37,699 | 39,630 | 39,630 | 35,599 | 35,599 | 36,158 | 36,158 | 34,487 | 38,993 | 38,993 | 33,814 | 33,814 | 33,447 | 33,447 | 32,856 | 35,857 | 36,720 | 32,345 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 19.12% | 19.12% | 11.40% | 11.40% | 9.31% | 1.63% | 1.63% | 5.28% | 5.28% | 8.11% | 8.11% | 4.96% | 8.75% | 8.75% | 11.96% | 11.96% | 0.40% | 0.40% | 1.17% | -2.35% | 13.53% | 32.00% | ||||||||||||||||||||||||||||||||||||||||||
| CASA | 3,13,548 | 3,13,548 | 2,95,681 | 2,95,681 | 2,88,842 | 2,88,842 | 2,76,564 | 2,82,854 | 2,82,854 | 2,69,133 | 2,69,133 | 2,69,359 | 2,69,359 | 2,65,865 | 2,80,487 | 2,80,487 | 2,59,512 | 2,59,512 | 2,57,027 | 2,57,027 | 2,50,242 | 2,60,809 | 2,47,926 | 2,27,595 | ||||||||||||||||||||||||||||||||||||||||||
| -- Domestic CASA Ratio | 3,13,548 | 3,13,548 | 39.15% | 39.15% | 38.94% | 38.94% | 38.97% | 40.24% | 40.24% | 40.07% | 40.07% | 40.55% | 40.55% | 40.65% | 42.38% | 42.38% | 41.23% | 41.23% | 41.46% | 41.46% | 41.57% | 42.89% | 42.41% | 43.00% | ||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 13,190 | 13,190 | 14,268 | 14,268 | 16,135 | 16,135 | 18,067 | 18,179 | 18,179 | 18,208 | 18,208 | 19,148 | 19,148 | 20,302 | 21,106 | 21,106 | 22,787 | 22,787 | 24,488 | 24,488 | 26,227 | 28,180 | 35,214 | 38,455 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 965 | 965 | 968 | 968 | 983 | 983 | 1,036 | 1,110 | 1,110 | 1,127 | 1,127 | 1,445 | 1,445 | 2,027 | 2,223 | 2,223 | 2,579 | 2,579 | 2,826 | 2,826 | 3,198 | 4,043 | 8,849 | 12,271 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 13,190 | 13,190 | 2.23% | 2.23% | 2.60% | 2.60% | 3.01% | 3.09% | 3.09% | 3.26% | 3.26% | 3.48% | 3.48% | 3.77% | 3.95% | 3.95% | 4.47% | 4.47% | 4.97% | 4.97% | 5.47% | 5.95% | 8.47% | 9.85% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 965 | 965 | 0.15% | 0.15% | 0.16% | 0.16% | 0.18% | 0.19% | 0.19% | 0.21% | 0.21% | 0.27% | 0.27% | 0.39% | 0.43% | 0.43% | 0.53% | 0.53% | 0.60% | 0.60% | 0.70% | 0.90% | 2.27% | 3.37% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.30% | 0.49% | 0.25% | 0.22% | 0.27% | 0.27% | 0.28% | 0.63% | 0.81% | 0.61% | 0.47% | 0.69% | 0.67% | 0.73% | 0.76% | 0.75% | 0.80% | 0.79% | 0.84% | 0.83% | 0.87% | 1.55% | 2.25% | 2.08% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 92.68% | 92.68% | 93.22% | 93.22% | 93.91% | 93.91% | 94.27% | 93.90% | 93.90% | 93.81% | 93.81% | 92.45% | 92.45% | 90.02% | 89.47% | 89.47% | 88.68% | 88.68% | 88.46% | 88.46% | 87.81% | 85.65% | 74.87% | 68.09% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 92.68% | 92.68% | 98.28% | 98.28% | 98.28% | 98.28% | 98.20% | 98.10% | 98.10% | 98.09% | 98.09% | 97.60% | 97.60% | 96.66% | 96.34% | 96.34% | 95.90% | 95.90% | 95.64% | 95.64% | 95.10% | 93.82% | 87.38% | 82.12% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,245 | 1,245 | 1,245 | 1,245 | 1,245 | 1,129 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 73.84% | 79.86% | 79.86% | 79.86% | 79.86% | 79.86% | 88.06% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 65,628 | 65,628 | 65,193 | 65,193 | 62,951 | 62,951 | 60,383 | 57,029 | 57,029 | 55,552 | 55,552 | 53,096 | 53,096 | 49,826 | 47,491 | 47,491 | 46,837 | 46,837 | 40,867 | 40,867 | 39,029 | 37,431 | 33,625 | 29,812 | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 3.24% | 3.23% | 3.25% | 3.28% | 3.23% | 3.23% | 3.23% | 3.41% | 3.37% | 3.43% | 3.45% | 3.41% | 3.39% | 3.44% | 3.47% | 3.44% | 3.47% | 3.41% | 3.51% | 3.46% | 3.56% | 3.37% | 2.93% | 2.81% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 46.03% | 44.99% | 46.40% | 46.90% | 46.14% | 46.48% | 45.78% | 44.77% | 45.05% | 44.67% | 44.56% | 44.73% | 45.12% | 44.31% | 45.92% | 47.99% | 45.17% | 46.90% | 44.29% | 44.36% | 44.23% | 44.20% | 46.10% | 47.59% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 17.93% | 17.93% | 16.58% | 16.58% | 17.31% | 17.31% | 17.80% | 17.94% | 17.94% | 15.92% | 15.92% | 15.55% | 15.55% | 16.47% | 16.44% | 16.44% | 15.58% | 15.58% | 15.53% | 15.53% | 15.78% | 16.49% | 16.53% | 15.71% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 16.40% | 16.40% | 14.45% | 14.45% | 14.80% | 14.80% | 15.26% | 15.57% | 15.57% | 13.27% | 13.27% | 13.51% | 13.51% | 13.42% | 13.52% | 13.52% | 12.36% | 12.36% | 12.07% | 12.07% | 12.31% | 12.89% | 12.53% | 11.27% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.31% | 1.28% | 1.32% | 1.30% | 1.33% | 1.32% | 1.34% | 1.32% | 1.37% | 1.31% | 1.39% | 1.26% | 1.33% | 1.20% | 1.07% | 1.15% | 1.04% | 1.11% | 1.00% | 1.06% | 0.95% | 0.77% | 0.63% | 0.50% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 19.53% | 18.98% | 19.66% | 19.11% | 19.92% | 19.58% | 20.26% | 20.76% | 21.01% | 20.62% | 21.00% | 20.40% | 21.04% | 19.76% | 19.24% | 19.06% | 19.25% | 19.92% | 18.89% | 19.90% | 17.88% | 14.73% | 12.13% | 10.63% | ||||||||||||||||||||||||||||||||||||||||||
| Book value per share | 487.23 | 487.23 | 484.00 | 484.00 | 467.36 | 467.36 | 448.29 | 423.39 | 423.39 | 412.42 | 412.42 | 394.19 | 394.19 | 369.91 | 352.58 | 352.58 | 347.73 | 347.73 | 328.13 | 328.13 | 313.37 | 300.55 | 269.98 | 263.98 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value | 482.21 | 482.21 | 478.97 | 478.97 | 462.25 | 462.25 | 442.91 | 417.62 | 417.62 | 406.57 | 406.57 | 386.68 | 386.68 | 359.38 | 341.03 | 341.03 | 334.32 | 334.32 | 312.25 | 312.25 | 295.40 | 277.82 | 220.25 | 187.92 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 90.25 | 23.04 | 67.21 | 22.73 | 44.48 | 22.41 | 22.07 | 81.06 | 21.95 | 59.11 | 21.18 | 37.94 | 20.09 | 17.84 | 59.86 | 16.68 | 43.18 | 15.73 | 29.68 | 15.96 | 13.72 | 42.41 | 31.67 | 26.60 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 18.25 | — | — | — | — | — | — | 16.25 | — | — | — | — | — | — | 12.00 | — | — | — | — | — | — | 8.60 | 6.50 | 2.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 20.22% | — | — | — | — | — | — | 20.05% | — | — | — | — | — | — | 20.05% | — | — | — | — | — | — | 20.28% | 20.52% | 7.52% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 48,854 | 12,702 | 72.35% | 72.81% | 72.10% | 72.12% | 72.09% | 72.35% | 72.26% | 72.38% | 72.50% | 72.31% | 72.49% | 72.13% | 73.04% | 72.73% | 73.15% | 72.89% | 73.28% | 72.98% | 73.59% | 71.07% | 69.41% | 70.21% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 16,068 | 4,105 | 23.94% | 23.41% | 24.22% | 24.21% | 24.23% | 24.70% | 24.62% | 24.73% | 24.65% | 24.77% | 24.71% | 24.83% | 24.10% | 24.27% | 24.04% | 24.09% | 24.01% | 24.35% | 23.65% | 25.92% | 28.22% | 28.56% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 1,649 | 438 | 2.42% | 2.28% | 2.50% | 2.57% | 2.42% | 2.56% | 2.44% | 2.60% | 2.59% | 2.60% | 2.53% | 2.67% | 2.49% | 2.85% | 2.37% | 2.65% | 2.22% | 2.37% | 2.06% | 1.95% | 2.19% | 1.09% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 1,649 | 438 | 1.29% | 1.50% | 1.18% | 1.10% | 1.27% | 0.40% | 0.68% | 0.30% | 0.26% | 0.32% | 0.27% | 0.36% | 0.37% | 0.15% | 0.45% | 0.37% | 0.50% | 0.30% | 0.70% | 1.06% | 0.18% | 0.15% | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 9,991 | 2,500 | 14.99% | 15.01% | 14.98% | 14.99% | 14.98% | 14.88% | 17.30% | 14.04% | 13.66% | 14.24% | 15.78% | 12.67% | 14.15% | 15.47% | 13.67% | 13.39% | 13.82% | 14.50% | 13.10% | 15.89% | 17.94% | 15.55% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 40,536 | 10,371 | 60.37% | 59.67% | 60.73% | 60.51% | 60.95% | 59.39% | 59.70% | 59.29% | 59.30% | 59.28% | 59.64% | 58.92% | 58.15% | 58.87% | 57.90% | 59.05% | 57.29% | 58.23% | 56.29% | 55.00% | 56.95% | 59.94% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 26,915 | 7,110 | 39.63% | 40.33% | 39.27% | 39.49% | 39.05% | 40.61% | 40.30% | 40.71% | 40.70% | 40.72% | 40.36% | 41.08% | 41.85% | 41.13% | 42.10% | 40.95% | 42.71% | 41.77% | 43.71% | 45.00% | 43.05% | 40.06% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | — | — | 16.11% | 16.29% | 16.01% | 15.98% | 16.04% | 15.94% | 17.04% | 15.57% | 15.34% | 15.68% | 16.06% | 15.30% | 16.66% | 18.01% | 16.18% | 16.45% | 16.03% | 15.84% | 16.24% | 16.75% | 17.23% | 16.31% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 6,229 | 1,612 | 9.24% | 9.66% | 9.02% | 9.34% | 8.69% | 8.90% | 8.91% | 8.90% | 8.89% | 8.90% | 9.27% | 8.52% | 9.05% | 9.16% | 9.02% | 9.04% | 9.01% | 9.12% | 8.89% | 10.17% | 10.89% | 10.16% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 16,989 | 4,323 | 25.35% | 25.95% | 25.03% | 25.32% | 24.73% | 24.84% | 25.95% | 24.46% | 24.23% | 24.58% | 25.33% | 23.82% | 25.71% | 27.17% | 25.20% | 25.49% | 25.04% | 24.96% | 25.12% | 26.92% | 28.12% | 26.47% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 19,916 | 5,286 | 29.28% | 29.38% | 29.22% | 29.15% | 29.30% | 30.64% | 31.65% | 30.29% | 30.14% | 30.38% | 30.81% | 29.93% | 30.28% | 29.44% | 30.58% | 28.86% | 31.49% | 31.31% | 31.68% | 33.98% | 32.87% | 29.14% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | — | — | 24.70% | 24.37% | 24.88% | 24.70% | 25.05% | 23.85% | 26.64% | 22.89% | 23.42% | 22.62% | 23.65% | 21.57% | 19.69% | 20.90% | 19.26% | 19.35% | 19.21% | 20.02% | 18.35% | 13.16% | 8.25% | 7.43% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 4,248 | 957 | 6.59% | 6.46% | 6.65% | 6.51% | 6.80% | 6.24% | 8.00% | 5.64% | 5.32% | 5.80% | 6.01% | 5.58% | 5.19% | 5.54% | 5.07% | 4.43% | 5.41% | 5.56% | 5.25% | 1.41% | -1.91% | -0.25% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | — | — | 18.12% | 17.91% | 18.22% | 18.19% | 18.26% | 17.61% | 18.64% | 17.25% | 18.10% | 16.82% | 17.63% | 15.98% | 14.50% | 15.36% | 14.19% | 14.93% | 13.80% | 14.46% | 13.10% | 11.75% | 10.15% | 7.68% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 24,050 | 6,359 | 17,691 | 6,091 | 11,600 | 5,668 | 5,932 | 22,339 | 5,846 | 16,493 | 5,689 | 10,804 | 5,402 | 5,402 | 19,707 | 5,304 | 14,403 | 5,169 | 9,235 | 4,730 | 4,504 | 14,922 | 11,501 | 11,638 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 10,210 | 2,600 | 7,610 | 2,682 | 4,928 | 2,588 | 2,340 | 10,092 | 2,492 | 7,600 | 2,590 | 5,010 | 2,547 | 2,463 | 9,510 | 2,546 | 6,964 | 2,349 | 4,615 | 2,334 | 2,280 | 8,715 | 9,264 | 10,009 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 1,254 | 269 | 985 | 256 | 729 | 454 | 275 | 916 | 230 | 686 | 194 | 492 | 244 | 248 | 1,120 | 269 | 851 | 250 | 602 | 271 | 331 | 1,444 | 1,238 | 676 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 1,254 | 269 | 80 | 5 | 75 | 34 | 41 | 318 | 50 | 267 | 37 | 231 | 10 | 221 | 384 | 218 | 166 | 41 | 125 | 15 | 110 | 461 | 799 | 407 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 36,026 | 9,661 | 26,365 | 9,033 | 17,332 | 8,743 | 8,589 | 33,666 | 8,619 | 25,047 | 8,509 | 16,537 | 8,203 | 8,335 | 30,722 | 8,337 | 22,385 | 7,809 | 14,576 | 7,351 | 7,225 | 25,542 | 22,802 | 22,730 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 7.01% | 12.09% | 5.26% | 6.16% | 4.80% | 6.59% | 3.04% | 9.58% | 3.38% | 11.89% | 8.97% | 13.46% | 11.59% | 15.36% | 20.28% | 16.70% | 21.67% | 16.27% | 24.78% | 19.43% | 30.74% | 12.02% | 0.31% | -3.53% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 6.94% | — | 3.32% | — | 1.80% | -0.35% | — | 1.29% | — | 3.74% | — | -1.59% | -0.03% | — | 6.76% | — | 6.24% | — | 1.74% | 1.14% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 6,377 | 1,150 | 5,228 | 1,935 | 3,292 | 1,507 | 1,786 | 5,855 | 1,814 | 4,041 | 1,229 | 2,812 | 1,647 | 1,165 | 4,711 | 1,362 | 3,350 | 1,330 | 2,020 | 1,061 | 959 | 4,084 | 2,968 | 3,167 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 42,403 | 10,810 | 31,593 | 10,969 | 20,624 | 10,250 | 10,374 | 39,520 | 10,433 | 29,088 | 9,739 | 19,349 | 9,849 | 9,500 | 35,434 | 9,699 | 25,735 | 9,139 | 16,596 | 8,412 | 8,184 | 29,626 | 25,770 | 25,897 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 21,855 | 5,659 | 16,197 | 5,531 | 10,666 | 5,460 | 5,205 | 19,769 | 5,220 | 14,549 | 4,969 | 9,579 | 4,792 | 4,787 | 17,826 | 4,796 | 13,030 | 4,657 | 8,372 | 4,323 | 4,049 | 13,855 | 13,315 | 14,485 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 11.33% | 11.30% | 11.34% | 13.94% | 8.74% | 10.90% | 8.84% | 11.66% | 6.70% | 14.42% | 10.85% | 18.22% | 28.66% | 32.09% | 27.44% | 35.70% | 23.27% | 26.87% | 19.65% | 4.06% | -8.08% | -9.09% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 1.29% | — | 4.90% | -0.29% | — | 5.05% | — | 3.70% | — | 0.11% | -0.19% | — | 2.98% | — | 7.74% | — | 6.76% | 11.52% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 14,170 | 4,002 | 10,168 | 3,502 | 6,666 | 3,283 | 3,383 | 13,897 | 3,399 | 10,498 | 3,540 | 6,958 | 3,410 | 3,548 | 12,896 | 3,541 | 9,355 | 3,152 | 6,204 | 3,028 | 3,176 | 11,687 | 9,487 | 8,245 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | -3.14% | -1.07% | -4.20% | -3.74% | -4.64% | 7.76% | -4.02% | 12.22% | 12.32% | 12.16% | 12.64% | 11.71% | 10.35% | 0.80% | 14.45% | -4.04% | 26.87% | 10.20% | 48.26% | 23.19% | 15.06% | 8.08% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 6.69% | — | -2.97% | -0.45% | — | -4.00% | — | 3.80% | — | -3.87% | 0.19% | — | 12.34% | — | 4.10% | — | -4.67% | -9.59% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 7,581 | 1,799 | 5,782 | 2,055 | 3,727 | 1,893 | 1,834 | 7,219 | 1,885 | 5,333 | 1,793 | 3,541 | 1,827 | 1,714 | 6,312 | 1,722 | 4,590 | 1,664 | 2,926 | 1,436 | 1,490 | 5,604 | 3,927 | 4,141 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 4,489 | 1,257 | 3,232 | 1,090 | 2,141 | 1,111 | 1,030 | 4,409 | 1,324 | 3,085 | 1,013 | 2,071 | 1,065 | 1,006 | 3,933 | 1,117 | 2,816 | 887 | 1,929 | 1,122 | 807 | 3,283 | 2,786 | 2,641 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 12,069 | 3,056 | 9,014 | 3,145 | 5,869 | 3,004 | 2,865 | 11,627 | 3,209 | 8,418 | 2,806 | 5,612 | 2,892 | 2,720 | 10,245 | 2,839 | 7,406 | 2,551 | 4,855 | 2,559 | 2,297 | 8,887 | 6,714 | 6,782 | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 8,478 | 2,096 | 6,382 | 2,293 | 4,090 | 1,786 | 2,304 | 8,124 | 2,003 | 6,121 | 1,963 | 4,158 | 2,165 | 1,993 | 7,363 | 2,063 | 5,299 | 1,931 | 3,368 | 1,530 | 1,838 | 6,884 | 5,742 | 4,630 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 4.26% | 16.77% | -1.65% | -17.52% | 15.60% | 10.34% | -2.93% | 15.51% | 1.67% | 23.45% | 41.46% | 8.45% | 6.96% | -2.11% | 10.96% | 6.87% | 13.45% | -12.44% | 50.48% | 19.89% | 24.01% | 6.58% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 28.39% | — | -22.50% | 15.03% | — | 2.02% | — | -9.31% | — | 8.62% | -3.40% | — | 6.85% | — | 26.17% | — | -16.73% | -12.80% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 1,534 | 647 | 887 | 276 | 611 | 144 | 468 | 2,802 | 830 | 1,972 | 310 | 1,662 | 341 | 1,322 | 3,408 | 509 | 2,899 | 727 | 2,172 | 1,929 | 244 | 3,534 | 2,462 | 5,334 | ||||||||||||||||||||||||||||||||||||||||||
| Others Provisions | 1,254 | 269 | 652 | 428 | 224 | 170 | 54 | 388 | 15 | 373 | 247 | 127 | 257 | −131 | −99 | 198 | −297 | 95 | −392 | −961 | 569 | 704 | 1,019 | 620 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 2,044 | 504 | 1,540 | 704 | 835 | 314 | 521 | 3,190 | 844 | 2,346 | 557 | 1,789 | 598 | 1,191 | 3,309 | 707 | 2,602 | 822 | 1,780 | 967 | 813 | 4,238 | 3,480 | 5,954 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 8,478 | 2,096 | 4,843 | 1,588 | 3,254 | 1,471 | 1,783 | 4,934 | 1,158 | 3,776 | 1,407 | 2,369 | 1,567 | 802 | 4,053 | 1,356 | 2,697 | 1,109 | 1,588 | 563 | 1,025 | 2,645 | 1,717 | −1,324 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 2,066 | 867 | 1,198 | 326 | 873 | 259 | 614 | 1,149 | 125 | 1,024 | 448 | 576 | 654 | −78 | 1,504 | 549 | 955 | 391 | 564 | −42 | 607 | 1,063 | 672 | −436 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 32.10% | 54.49% | 24.75% | 20.50% | 26.82% | 17.57% | 34.45% | 23.29% | 10.78% | 27.12% | 31.83% | 24.33% | 41.74% | -9.68% | 37.11% | 40.47% | 35.42% | 35.27% | 35.53% | -7.52% | 59.18% | 40.19% | 39.15% | 32.94% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 4,369 | 724 | 3,644 | 1,263 | 2,382 | 1,213 | 1,169 | 3,785 | 1,034 | 2,752 | 959 | 1,793 | 913 | 880 | 2,549 | 807 | 1,742 | 718 | 1,024 | 605 | 418 | 1,582 | 1,045 | −888 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 32.43% | 31.67% | 32.84% | 32.87% | 32.81% | 48.50% | 28.02% | 57.99% | 33.58% | 75.10% | 50.78% | 110.30% | 61.11% | 41.38% | 72.25% | 56.66% | 85.16% | 90.29% | 78.22% | 51.43% | — | — | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 4.10% | — | 3.78% | 13.08% | — | 7.78% | — | 5.05% | — | 3.74% | 8.99% | — | 12.46% | — | 18.57% | — | 44.69% | -26.72% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 8,12,438 | 8,12,438 | 7,74,106 | 7,74,106 | 7,37,938 | 7,37,938 | 7,04,485 | 7,02,798 | 7,02,798 | 6,68,686 | 6,68,686 | 6,44,858 | 6,44,858 | 6,35,565 | 6,36,756 | 6,36,756 | 6,17,368 | 6,17,368 | 6,02,284 | 6,02,284 | 5,83,261 | 5,77,075 | 5,32,404 | 5,06,886 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 3,44,516 | 3,44,516 | 3,23,531 | 3,23,531 | 2,93,488 | 2,93,488 | 2,75,595 | 2,90,101 | 2,90,101 | 2,70,779 | 2,70,779 | 2,52,944 | 2,52,944 | 2,50,615 | 2,51,745 | 2,51,745 | 2,39,646 | 2,39,646 | 2,31,032 | 2,31,032 | 2,19,863 | 2,17,779 | 1,89,712 | 1,76,913 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 3,44,516 | 3,44,516 | 19.48% | 19.48% | 16.03% | 16.03% | 9.97% | 15.24% | 15.24% | 12.99% | 12.99% | 9.48% | 9.48% | 13.99% | 15.60% | 15.60% | 14.71% | 14.71% | 17.26% | 17.26% | 12.95% | 14.79% | 7.23% | 2.71% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 3,36,997 | 3,36,997 | 3,16,219 | 3,16,219 | 2,86,024 | 2,86,024 | 2,68,266 | 2,82,420 | 2,82,420 | 2,61,874 | 2,61,874 | 2,43,013 | 2,43,013 | 2,40,999 | 2,43,406 | 2,43,406 | 2,31,815 | 2,31,815 | 2,24,030 | 2,24,030 | 2,12,690 | 2,02,984 | 1,68,174 | 1,56,579 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 3,36,997 | 3,36,997 | 20.75% | 20.75% | 17.70% | 17.70% | 11.31% | 16.03% | 16.03% | 12.97% | 12.97% | 8.47% | 8.47% | 13.31% | 19.91% | 19.91% | 19.19% | 19.19% | 22.17% | 22.17% | 23.35% | 20.70% | 7.41% | 3.63% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 4,67,922 | 4,67,922 | 4,50,575 | 4,50,575 | 4,44,450 | 4,44,450 | 4,28,890 | 4,12,697 | 4,12,697 | 3,97,907 | 3,97,907 | 3,91,914 | 3,91,914 | 3,84,950 | 3,85,011 | 3,85,011 | 3,77,722 | 3,77,722 | 3,71,252 | 3,71,252 | 3,63,398 | 3,59,296 | 3,42,692 | 3,29,973 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 13.38% | 13.38% | 13.24% | 13.24% | 13.40% | 13.40% | 11.41% | 7.19% | 7.19% | 5.34% | 5.34% | 5.57% | 5.57% | 5.93% | 7.16% | 7.16% | 9.53% | 9.53% | 8.21% | 8.21% | 6.04% | 4.85% | 3.85% | 5.17% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 4,67,922 | 4,67,922 | 1,90,105 | 1,90,105 | 1,86,115 | 1,86,115 | 1,80,633 | 1,81,762 | 1,81,762 | 1,76,304 | 1,76,304 | 1,73,876 | 1,73,876 | 1,72,121 | 1,73,721 | 1,73,721 | 1,67,085 | 1,67,085 | 1,66,292 | 1,66,292 | 1,63,405 | 1,62,531 | 1,55,965 | 1,45,667 | ||||||||||||||||||||||||||||||||||||||||||
| -- YoY growth | — | — | 7.83% | 7.83% | 7.04% | 7.04% | 4.95% | 4.63% | 4.63% | 5.52% | 5.52% | 4.56% | 4.56% | 5.33% | 6.88% | 6.88% | 4.81% | 4.81% | 5.53% | 5.53% | 3.81% | 4.21% | 7.07% | 11.88% | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 4,67,922 | 4,67,922 | 21,668 | 21,668 | 21,501 | 21,501 | 19,889 | 19,411 | 19,411 | 18,803 | 18,803 | 17,394 | 17,394 | 16,742 | 18,248 | 18,248 | 17,457 | 17,457 | 16,546 | 16,546 | 16,686 | 17,781 | 16,515 | 16,259 | ||||||||||||||||||||||||||||||||||||||||||
| -- YoY growth | — | — | 15.24% | 15.24% | 23.61% | 23.61% | 18.80% | 6.37% | 6.37% | 7.71% | 7.71% | 5.13% | 5.13% | 0.34% | 2.63% | 2.63% | 4.78% | 4.78% | -1.00% | -1.00% | -2.76% | 7.67% | 1.57% | 7.83% | ||||||||||||||||||||||||||||||||||||||||||
| CASA | 2,20,781 | 2,20,781 | 2,11,773 | 2,11,773 | 2,07,616 | 2,07,616 | 2,00,522 | 2,01,173 | 2,01,173 | 1,95,107 | 1,95,107 | 1,91,270 | 1,91,270 | 1,88,863 | 1,91,969 | 1,91,969 | 1,84,542 | 1,84,542 | 1,82,838 | 1,82,838 | 1,80,091 | 1,80,312 | 1,72,480 | 1,61,926 | ||||||||||||||||||||||||||||||||||||||||||
| -- % of total Deposits | 4,67,922 | 4,67,922 | 47.00% | 47.00% | 46.71% | 46.71% | 46.75% | 48.75% | 48.75% | 49.03% | 49.03% | 48.80% | 48.80% | 49.06% | 49.86% | 49.86% | 48.86% | 48.86% | 49.25% | 49.25% | 49.56% | 50.18% | 50.33% | 49.07% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 9,185 | 9,185 | 8,726 | 8,726 | 8,827 | 8,827 | 8,638 | 9,225 | 9,225 | 10,460 | 10,460 | 11,604 | 11,604 | 11,388 | 11,340 | 11,340 | 10,786 | 10,786 | 10,666 | 10,666 | 10,891 | 18,386 | 28,156 | 29,277 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 1,666 | 1,666 | 1,414 | 1,414 | 1,364 | 1,364 | 1,308 | 1,543 | 1,543 | 1,555 | 1,555 | 1,674 | 1,674 | 1,771 | 3,002 | 3,002 | 2,956 | 2,956 | 3,664 | 3,664 | 3,718 | 3,592 | 6,675 | 9,036 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 9,185 | 9,185 | 2.70% | 2.70% | 3.01% | 3.01% | 3.13% | 3.18% | 3.18% | 3.86% | 3.86% | 4.59% | 4.59% | 4.54% | 4.50% | 4.50% | 4.50% | 4.50% | 4.62% | 4.62% | 4.95% | 8.44% | 14.84% | 16.55% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 1,666 | 1,666 | 0.45% | 0.45% | 0.48% | 0.48% | 0.49% | 0.55% | 0.55% | 0.59% | 0.59% | 0.69% | 0.69% | 0.73% | 1.23% | 1.23% | 1.27% | 1.27% | 1.64% | 1.64% | 1.75% | 1.77% | 3.97% | 5.77% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.50% | 0.84% | 0.41% | 0.38% | 0.46% | 0.22% | 0.73% | 1.07% | 1.26% | 1.07% | 0.50% | 1.42% | 0.58% | 2.33% | 1.53% | 0.91% | 1.81% | 1.36% | 2.13% | 3.79% | 0.51% | 1.90% | 1.52% | 3.47% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 81.86% | 81.86% | 83.80% | 83.80% | 84.55% | 84.55% | 84.86% | 83.27% | 83.27% | 85.13% | 85.13% | 85.57% | 85.57% | 84.45% | 73.53% | 73.53% | 72.60% | 72.60% | 65.65% | 65.65% | 65.86% | 80.47% | 76.29% | 69.13% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 81.86% | 81.86% | 96.69% | 96.69% | 96.88% | 96.88% | 97.02% | 96.54% | 96.54% | 96.54% | 96.54% | 96.31% | 96.31% | 96.17% | 93.58% | 93.58% | 93.73% | 93.73% | 92.54% | 92.54% | 92.23% | 92.48% | 86.69% | 82.54% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 9,051 | 9,051 | 9,051 | 9,051 | 9,051 | 9,051 | 9,051 | 9,051 | 9,051 | 8,681 | 8,681 | 8,681 | 8,681 | 8,681 | 8,681 | 8,681 | 8,681 | 8,681 | 8,681 | 8,681 | 8,681 | 8,681 | 8,681 | 5,876 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 89.27% | 89.27% | 89.27% | 89.27% | 89.27% | 89.27% | 89.27% | 89.27% | 89.27% | 93.08% | 93.08% | 93.08% | 93.08% | 93.08% | 93.08% | 93.08% | 93.08% | 93.08% | 93.08% | 93.08% | 93.08% | 93.08% | 93.08% | 89.78% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 34,600 | 34,600 | 35,108 | 35,108 | 34,126 | 34,126 | 33,546 | 32,575 | 32,575 | 29,983 | 29,983 | 29,190 | 29,190 | 27,951 | 28,053 | 28,053 | 27,232 | 27,232 | 26,501 | 26,501 | 25,882 | 25,449 | 23,802 | 22,703 | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 3.07% | 3.25% | 3.00% | 2.96% | 3.02% | 2.89% | 3.16% | 3.40% | 3.17% | 3.49% | 3.45% | 3.50% | 3.44% | 3.57% | 3.40% | 3.58% | 3.33% | 3.28% | 3.36% | 3.29% | 3.43% | 3.47% | 3.21% | 2.78% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 58.74% | 59.31% | 58.55% | 57.84% | 58.93% | 62.72% | 55.43% | 58.87% | 61.57% | 57.90% | 58.83% | 57.44% | 57.19% | 57.71% | 58.18% | 57.91% | 58.29% | 56.91% | 59.04% | 62.57% | 55.55% | 56.35% | 53.90% | 59.43% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 17.91% | 17.91% | 16.13% | 16.13% | 17.34% | 17.34% | 17.66% | 17.02% | 17.02% | 16.43% | 16.43% | 16.27% | 16.27% | 15.68% | 15.08% | 15.08% | 14.74% | 14.74% | 14.82% | 14.82% | 14.42% | 14.12% | 13.84% | 14.81% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 15.61% | 15.61% | 13.87% | 13.87% | 14.98% | 14.98% | 15.48% | 14.73% | 14.73% | 14.21% | 14.21% | 14.01% | 14.01% | 13.36% | 12.46% | 12.46% | 12.17% | 12.17% | 12.14% | 12.14% | 12.13% | 12.11% | 11.48% | 12.82% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.89% | 0.56% | 1.02% | 1.01% | 1.02% | 1.01% | 1.02% | 0.86% | 0.90% | 0.85% | 0.86% | 0.84% | 0.85% | 0.82% | 0.63% | 0.76% | 0.59% | 0.69% | 0.53% | 0.62% | 0.43% | 0.44% | 0.30% | -0.26% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 13.00% | 8.43% | 14.29% | 14.47% | 14.19% | 14.22% | 14.17% | 12.48% | 13.21% | 12.64% | 12.85% | 12.66% | 12.76% | 12.56% | 9.53% | 11.68% | 8.81% | 10.68% | 7.88% | 9.24% | 6.52% | 6.42% | 4.49% | -4.31% | ||||||||||||||||||||||||||||||||||||||||||
| Book value per share | 38.23 | 38.23 | 38.79 | 38.79 | 37.70 | 37.70 | 37.06 | 35.99 | 35.99 | 34.54 | 34.54 | 33.63 | 33.63 | 32.20 | 32.32 | 32.32 | 31.37 | 31.37 | 30.53 | 30.53 | 29.81 | 29.32 | 27.42 | 38.64 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value | 36.94 | 36.94 | 37.69 | 37.69 | 36.65 | 36.65 | 36.05 | 34.79 | 34.79 | 33.28 | 33.28 | 32.28 | 32.28 | 30.77 | 29.90 | 29.90 | 28.99 | 28.99 | 27.57 | 27.57 | 26.82 | 26.42 | 22.04 | 27.87 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 4.83 | 0.80 | 4.03 | 1.39 | 2.63 | 1.34 | 1.29 | 4.18 | 1.14 | 3.17 | 1.10 | 2.07 | 1.05 | 1.01 | 2.94 | 0.93 | 2.01 | 0.83 | 1.18 | 0.70 | 0.48 | 1.82 | 1.20 | -1.51 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 0.60 | — | — | — | — | — | — | 0.19 | — | — | — | — | — | — | 0.00 | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 12.43% | — | — | — | — | — | — | 4.48% | — | — | — | — | — | — | 0.00% | — | — | — | — | — | — | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 24,050 | 6,359 | 67.10% | 67.42% | 66.93% | 64.82% | 69.07% | 66.36% | 67.83% | 65.85% | 66.85% | 65.33% | 65.86% | 64.81% | 64.15% | 63.62% | 64.34% | 66.18% | 63.36% | 64.35% | 62.34% | 58.42% | 50.44% | 51.20% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 10,210 | 2,600 | 28.86% | 29.69% | 28.43% | 29.60% | 27.25% | 29.98% | 28.91% | 30.34% | 30.44% | 30.30% | 31.05% | 29.55% | 30.96% | 30.54% | 31.11% | 30.09% | 31.66% | 31.76% | 31.56% | 34.12% | 40.63% | 44.03% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and other banks | 1,254 | 269 | 3.74% | 2.83% | 4.21% | 5.19% | 3.21% | 2.72% | 2.67% | 2.74% | 2.28% | 2.98% | 2.98% | 2.98% | 3.65% | 3.22% | 3.80% | 3.20% | 4.13% | 3.69% | 4.58% | 5.65% | 5.43% | 2.97% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 1,254 | 269 | 0.30% | 0.06% | 0.43% | 0.39% | 0.47% | 0.94% | 0.59% | 1.07% | 0.43% | 1.40% | 0.12% | 2.65% | 1.25% | 2.61% | 0.74% | 0.53% | 0.86% | 0.20% | 1.52% | 1.81% | 3.51% | 1.79% | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 6,377 | 1,150 | 19.83% | 21.42% | 19.00% | 17.23% | 20.79% | 17.39% | 21.04% | 16.13% | 14.45% | 17.00% | 20.08% | 13.98% | 15.34% | 16.33% | 14.96% | 17.03% | 13.86% | 14.44% | 13.27% | 15.99% | 13.02% | 13.93% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 21,855 | 5,659 | 61.43% | 61.23% | 61.54% | 62.45% | 60.61% | 58.72% | 60.57% | 58.09% | 58.40% | 57.92% | 58.42% | 57.43% | 58.02% | 57.53% | 58.21% | 59.64% | 57.44% | 58.81% | 56.04% | 54.24% | 58.39% | 63.73% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 14,170 | 4,002 | 38.57% | 38.77% | 38.46% | 37.55% | 39.39% | 41.28% | 39.43% | 41.91% | 41.60% | 42.08% | 41.58% | 42.57% | 41.98% | 42.47% | 41.79% | 40.36% | 42.56% | 41.19% | 43.96% | 45.76% | 41.61% | 36.27% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | — | — | 21.93% | 22.75% | 21.51% | 21.65% | 21.36% | 21.44% | 21.87% | 21.29% | 21.07% | 21.41% | 22.27% | 20.56% | 20.55% | 20.66% | 20.50% | 21.31% | 20.07% | 19.54% | 20.62% | 21.94% | 17.22% | 18.22% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 4,489 | 1,257 | 12.26% | 12.07% | 12.36% | 12.71% | 12.00% | 13.10% | 15.36% | 12.32% | 11.91% | 12.52% | 12.99% | 12.07% | 12.80% | 13.40% | 12.58% | 11.35% | 13.23% | 15.27% | 11.17% | 12.85% | 12.22% | 11.62% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 12,069 | 3,056 | 34.19% | 34.82% | 33.86% | 34.36% | 33.36% | 34.54% | 37.23% | 33.61% | 32.98% | 33.94% | 35.26% | 32.63% | 33.35% | 34.05% | 33.08% | 32.66% | 33.31% | 34.81% | 31.79% | 34.79% | 29.44% | 29.84% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 8,478 | 2,096 | 24.21% | 25.38% | 23.60% | 20.42% | 26.83% | 24.13% | 23.24% | 24.44% | 23.07% | 25.14% | 26.39% | 23.91% | 23.97% | 24.75% | 23.67% | 24.73% | 23.11% | 20.82% | 25.44% | 26.95% | 25.18% | 20.37% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | — | — | 18.37% | 17.58% | 18.78% | 16.83% | 20.76% | 14.66% | 13.44% | 15.07% | 16.53% | 14.33% | 19.10% | 9.63% | 13.19% | 16.27% | 12.05% | 14.20% | 10.90% | 7.66% | 14.19% | 10.36% | 7.53% | -5.82% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 2,066 | 867 | 4.55% | 3.60% | 5.04% | 2.96% | 7.15% | 3.41% | 1.45% | 4.09% | 5.26% | 3.49% | 7.97% | -0.93% | 4.90% | 6.58% | 4.27% | 5.01% | 3.87% | -0.58% | 8.39% | 4.16% | 2.95% | -1.92% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | — | — | 13.82% | 13.98% | 13.74% | 13.87% | 13.61% | 11.24% | 11.99% | 10.99% | 11.27% | 10.84% | 11.13% | 10.56% | 8.30% | 9.68% | 7.78% | 9.19% | 7.02% | 8.24% | 5.79% | 6.19% | 4.58% | -3.90% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 23,935 | 6,442 | 17,493 | 6,128 | 11,365 | 5,856 | 5,509 | 20,182 | 5,258 | 14,924 | 5,039 | 9,885 | 5,055 | 4,830 | 17,576 | 4,760 | 12,816 | 4,614 | 8,201 | 4,288 | 3,913 | 13,151 | 10,665 | 10,837 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 7,518 | 1,912 | 5,606 | 1,906 | 3,701 | 1,872 | 1,829 | 7,038 | 1,816 | 5,222 | 1,808 | 3,413 | 1,754 | 1,660 | 5,946 | 1,539 | 4,406 | 1,519 | 2,887 | 1,461 | 1,427 | 5,898 | 5,675 | 5,712 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 295 | 135 | 161 | 56 | 105 | 57 | 48 | 176 | 42 | 133 | 47 | 87 | 42 | 45 | 229 | 30 | 199 | 42 | 157 | 72 | 84 | 352 | 230 | 304 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 295 | 135 | 147 | 83 | 64 | 64 | 0 | 735 | 517 | 218 | 218 | 0 | 0 | 0 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 112 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 31,896 | 8,489 | 23,407 | 8,172 | 15,234 | 7,849 | 7,386 | 28,131 | 7,634 | 20,497 | 7,112 | 13,386 | 6,851 | 6,535 | 24,050 | 6,629 | 17,421 | 6,176 | 11,245 | 5,821 | 5,424 | 19,400 | 16,730 | 16,966 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 13.38% | 11.21% | 14.19% | 14.91% | 13.81% | 14.57% | 13.01% | 16.97% | 15.16% | 17.66% | 15.16% | 19.03% | 17.69% | 20.48% | 23.97% | 27.66% | 22.61% | 22.15% | 22.87% | 23.39% | 22.31% | 15.96% | -1.39% | -2.53% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 3.87% | — | 4.12% | — | 6.27% | -3.25% | — | 7.34% | — | 3.81% | — | 4.83% | -1.42% | — | 7.34% | — | 6.09% | — | 7.31% | 4.47% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 5,636 | 1,291 | 4,346 | 1,499 | 2,846 | 1,365 | 1,481 | 5,545 | 1,581 | 3,964 | 1,298 | 2,666 | 1,633 | 1,033 | 5,656 | 2,477 | 3,179 | 1,262 | 1,917 | 1,114 | 803 | 4,109 | 4,903 | 5,559 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 37,532 | 9,780 | 27,752 | 9,672 | 18,081 | 9,214 | 8,866 | 33,676 | 9,215 | 24,461 | 8,409 | 16,052 | 8,484 | 7,568 | 29,706 | 9,106 | 20,600 | 7,437 | 13,163 | 6,935 | 6,227 | 23,509 | 21,633 | 22,525 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 19,322 | 5,019 | 14,303 | 4,874 | 9,429 | 4,790 | 4,639 | 17,241 | 4,511 | 12,730 | 4,323 | 8,407 | 4,313 | 4,094 | 14,220 | 3,866 | 10,355 | 3,778 | 6,577 | 3,475 | 3,102 | 11,145 | 10,419 | 11,067 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 12.35% | 12.75% | 12.15% | 11.04% | 13.32% | 21.24% | 16.68% | 22.94% | 14.42% | 27.84% | 24.12% | 32.00% | 27.59% | 32.56% | 25.83% | 35.71% | 20.78% | 25.72% | 15.68% | 6.98% | -5.86% | -8.56% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 1.76% | — | 3.24% | 2.85% | — | 4.35% | — | 0.22% | — | 5.36% | 5.90% | — | 2.33% | — | 8.71% | — | 12.05% | 6.35% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 12,574 | 3,470 | 9,104 | 3,299 | 5,805 | 3,059 | 2,746 | 10,890 | 3,123 | 7,767 | 2,789 | 4,978 | 2,537 | 2,441 | 9,829 | 2,763 | 7,066 | 2,398 | 4,669 | 2,346 | 2,323 | 8,255 | 6,311 | 5,899 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 17.21% | 18.27% | 16.61% | 20.57% | 12.50% | 10.79% | 13.02% | 9.92% | 16.32% | 6.63% | 8.16% | 5.09% | 19.07% | 21.39% | 18.19% | 5.55% | 25.94% | 20.09% | 32.45% | 30.80% | 7.00% | 11.23% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 7.83% | — | 11.39% | -12.06% | — | 11.98% | — | 9.92% | — | 3.94% | -11.65% | — | 15.24% | — | 2.21% | — | 0.99% | 2.05% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 4,689 | 1,006 | 3,683 | 1,344 | 2,338 | 1,172 | 1,166 | 4,666 | 1,132 | 3,534 | 1,069 | 2,465 | 1,341 | 1,124 | 6,140 | 2,517 | 3,623 | 1,269 | 2,354 | 1,138 | 1,215 | 4,099 | 3,486 | 3,703 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 3,495 | 1,090 | 2,406 | 850 | 1,555 | 853 | 703 | 3,081 | 954 | 2,127 | 751 | 1,375 | 702 | 674 | 2,582 | 762 | 1,820 | 610 | 1,210 | 645 | 565 | 2,322 | 1,965 | 1,859 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 8,184 | 2,096 | 6,088 | 2,195 | 3,894 | 2,025 | 1,869 | 7,747 | 2,086 | 5,661 | 1,820 | 3,841 | 2,042 | 1,798 | 8,722 | 3,279 | 5,443 | 1,879 | 3,563 | 1,783 | 1,781 | 6,421 | 5,451 | 5,562 | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 10,026 | 2,665 | 7,361 | 2,603 | 4,758 | 2,400 | 2,358 | 8,688 | 2,618 | 6,070 | 2,266 | 3,804 | 2,128 | 1,676 | 6,764 | 1,961 | 4,803 | 1,780 | 3,022 | 1,677 | 1,345 | 5,942 | 5,763 | 5,896 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 21.27% | 14.88% | 25.08% | 12.77% | 40.70% | 28.45% | 33.49% | 26.39% | 27.29% | 25.86% | 26.90% | 24.57% | 13.83% | 4.22% | 18.28% | 15.60% | 19.91% | 12.24% | 31.08% | 3.11% | -2.25% | 69.40% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 8.46% | — | 1.78% | -9.93% | — | 15.53% | — | 6.47% | — | 26.99% | -14.55% | — | 10.16% | — | 6.15% | — | 24.66% | -28.50% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 833 | 225 | 608 | 308 | 300 | 121 | 178 | 834 | 200 | 634 | 400 | 234 | 71 | 164 | 2,706 | 409 | 2,297 | 367 | 1,930 | 1,120 | 809 | 2,858 | 3,401 | 3,943 | ||||||||||||||||||||||||||||||||||||||||||
| Others Provisions | 295 | 135 | 2,144 | 928 | 1,217 | 551 | 666 | 3,342 | 864 | 2,479 | 629 | 1,850 | 1,076 | 774 | 645 | 358 | 286 | 334 | −48 | −76 | 29 | 736 | 583 | 1,113 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 3,758 | 1,006 | 2,752 | 1,236 | 1,516 | 672 | 844 | 4,176 | 1,063 | 3,113 | 1,029 | 2,084 | 1,146 | 938 | 3,351 | 768 | 2,584 | 701 | 1,882 | 1,044 | 838 | 3,594 | 3,984 | 5,056 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 10,026 | 2,665 | 4,609 | 1,367 | 3,241 | 1,728 | 1,514 | 4,512 | 1,554 | 2,957 | 1,237 | 1,720 | 982 | 738 | 3,413 | 1,193 | 2,219 | 1,079 | 1,140 | 633 | 507 | 2,348 | 1,779 | 840 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 1,060 | 154 | 906 | 2 | 904 | 501 | 403 | 1,177 | 503 | 674 | 364 | 310 | 205 | 105 | 757 | 385 | 372 | 356 | 15 | 8 | 7 | 249 | 70 | 8 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 16.91% | 9.26% | 19.67% | 0.17% | 27.89% | 29.01% | 26.61% | 26.09% | 32.38% | 22.78% | 29.39% | 18.02% | 20.85% | 14.25% | 22.18% | 32.29% | 16.74% | 33.02% | 1.35% | 1.32% | 1.38% | 10.62% | 3.91% | 0.98% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 5,208 | 1,505 | 3,703 | 1,365 | 2,337 | 1,226 | 1,111 | 3,335 | 1,051 | 2,284 | 874 | 1,410 | 777 | 633 | 2,656 | 808 | 1,847 | 723 | 1,125 | 625 | 500 | 2,099 | 1,710 | 831 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 62.14% | 56.25% | 65.78% | 57.81% | 75.57% | 25.57% | 30.07% | 23.61% | 20.91% | 25.34% | 24.43% | 26.47% | 26.53% | 24.31% | 27.53% | 30.14% | 25.90% | 24.58% | 27.58% | 22.77% | 105.60% | — | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 11.31% | — | 10.38% | 5.71% | — | 20.31% | — | 12.42% | — | 22.81% | -21.69% | — | 11.84% | — | 15.69% | — | 24.83% | -23.03% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 6,78,614 | 6,78,614 | 6,44,276 | 6,44,276 | 6,17,034 | 6,17,034 | 5,93,213 | 5,61,958 | 5,61,958 | 5,42,753 | 5,42,753 | 5,40,801 | 5,40,801 | 5,28,773 | 5,04,923 | 5,04,923 | 4,94,209 | 4,94,209 | 4,82,006 | 4,82,006 | 4,55,664 | 4,49,892 | 4,17,960 | 3,79,884 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 3,10,423 | 3,10,423 | 2,94,974 | 2,94,974 | 2,77,968 | 2,77,968 | 2,62,421 | 2,50,019 | 2,50,019 | 2,37,632 | 2,37,632 | 2,30,149 | 2,30,149 | 2,30,092 | 2,19,018 | 2,19,018 | 2,16,163 | 2,16,163 | 2,08,913 | 2,08,913 | 1,91,263 | 1,89,009 | 1,55,801 | 1,39,596 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 3,10,423 | 3,10,423 | 24.13% | 24.13% | 20.78% | 20.78% | 14.05% | 14.15% | 14.15% | 9.93% | 9.93% | 10.16% | 10.16% | 20.30% | 15.88% | 15.88% | 23.49% | 23.49% | 20.96% | 20.96% | 16.95% | 21.31% | 11.61% | 3.58% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 3,06,622 | 3,06,622 | 2,91,123 | 2,91,123 | 2,73,640 | 2,73,640 | 2,58,032 | 2,45,555 | 2,45,555 | 2,32,507 | 2,32,507 | 2,24,915 | 2,24,915 | 2,24,551 | 2,13,319 | 2,13,319 | 2,08,902 | 2,08,902 | 2,00,272 | 2,00,272 | 1,80,071 | 1,78,053 | 1,44,244 | 1,27,721 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 3,06,622 | 3,06,622 | 25.21% | 25.21% | 21.66% | 21.66% | 14.91% | 15.11% | 15.11% | 11.30% | 11.30% | 12.30% | 12.30% | 24.70% | 19.81% | 19.81% | 26.85% | 26.85% | 23.57% | 23.57% | 18.30% | 23.44% | 12.94% | 5.26% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 3,68,191 | 3,68,191 | 3,49,302 | 3,49,302 | 3,39,066 | 3,39,066 | 3,30,792 | 3,11,939 | 3,11,939 | 3,05,121 | 3,05,121 | 3,10,652 | 3,10,652 | 2,98,681 | 2,85,905 | 2,85,905 | 2,78,046 | 2,78,046 | 2,73,093 | 2,73,093 | 2,64,401 | 2,60,883 | 2,62,159 | 2,40,288 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 18.03% | 18.03% | 14.48% | 14.48% | 9.15% | 9.15% | 10.75% | 9.11% | 9.11% | 9.74% | 9.74% | 13.75% | 13.75% | 12.97% | 9.59% | 9.59% | 7.99% | 7.99% | 4.34% | 4.34% | 1.68% | -0.49% | 9.10% | 7.78% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 3,68,191 | 3,68,191 | 1,15,970 | 1,15,970 | 1,11,066 | 1,11,066 | 1,06,778 | 1,08,035 | 1,08,035 | 1,03,100 | 1,03,100 | 1,02,700 | 1,02,700 | 1,00,500 | 1,02,589 | 1,02,589 | 98,818 | 98,818 | 1,00,823 | 1,00,823 | 97,172 | 97,443 | 96,501 | 85,958 | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 3,68,191 | 3,68,191 | 26,706 | 26,706 | 26,321 | 26,321 | 38,059 | 28,127 | 28,127 | 29,238 | 29,238 | 29,156 | 29,156 | 25,447 | 22,919 | 22,919 | 22,096 | 22,096 | 18,383 | 18,383 | 19,522 | 16,670 | 17,376 | 16,207 | ||||||||||||||||||||||||||||||||||||||||||
| CASA | 1,50,936 | 1,50,936 | 1,42,676 | 1,42,676 | 1,37,387 | 1,37,387 | 1,44,837 | 1,36,161 | 1,36,161 | 1,32,338 | 1,32,338 | 1,31,856 | 1,31,856 | 1,25,947 | 1,25,508 | 1,25,508 | 1,20,914 | 1,20,914 | 1,19,206 | 1,19,206 | 1,16,694 | 1,14,113 | 1,13,877 | 1,02,165 | ||||||||||||||||||||||||||||||||||||||||||
| -- % of Total Deposits | 3,68,191 | 3,68,191 | 40.85% | 40.85% | 40.52% | 40.52% | 43.78% | 43.65% | 43.65% | 43.37% | 43.37% | 42.44% | 42.44% | 42.17% | 43.90% | 43.90% | 43.49% | 43.49% | 43.65% | 43.65% | 44.14% | 43.74% | 43.44% | 42.52% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 4,410 | 4,410 | 4,530 | 4,530 | 5,078 | 5,078 | 5,178 | 5,348 | 5,348 | 6,071 | 6,071 | 6,249 | 6,249 | 6,649 | 6,794 | 6,794 | 8,441 | 8,441 | 9,893 | 9,893 | 13,629 | 14,072 | 15,299 | 16,323 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 638 | 638 | 708 | 708 | 776 | 776 | 816 | 912 | 912 | 976 | 976 | 1,059 | 1,059 | 1,154 | 1,217 | 1,217 | 1,303 | 1,303 | 1,364 | 1,364 | 2,590 | 3,266 | 3,825 | 4,578 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 4,410 | 4,410 | 1.54% | 1.54% | 1.83% | 1.83% | 1.97% | 2.14% | 2.14% | 2.55% | 2.55% | 2.72% | 2.72% | 2.89% | 3.10% | 3.10% | 3.90% | 3.90% | 4.74% | 4.74% | 7.13% | 7.44% | 9.82% | 11.69% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 638 | 638 | 0.24% | 0.24% | 0.28% | 0.28% | 0.32% | 0.37% | 0.37% | 0.42% | 0.42% | 0.47% | 0.47% | 0.51% | 0.57% | 0.57% | 0.62% | 0.62% | 0.68% | 0.68% | 1.44% | 1.83% | 2.65% | 3.58% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.30% | 0.33% | 0.31% | 0.47% | 0.24% | 0.19% | 0.30% | 0.36% | 0.35% | 0.38% | 0.72% | 0.22% | 0.13% | 0.32% | 1.38% | 0.84% | 1.64% | 0.79% | 2.13% | 2.47% | 1.95% | 1.77% | 2.50% | 3.17% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 85.54% | 85.54% | 84.37% | 84.37% | 84.71% | 84.71% | 84.24% | 82.95% | 82.95% | 83.92% | 83.92% | 83.05% | 83.05% | 82.65% | 82.09% | 82.09% | 84.57% | 84.57% | 86.21% | 86.21% | 81.00% | 76.79% | 75.00% | 71.96% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 85.54% | 85.54% | 97.49% | 97.49% | 97.48% | 97.48% | 97.47% | 97.30% | 97.30% | 97.07% | 97.07% | 97.06% | 97.06% | 96.96% | 96.85% | 96.85% | 96.85% | 96.85% | 96.76% | 96.76% | 94.03% | 92.63% | 91.66% | 90.34% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 19,257 | 19,257 | 19,257 | 19,257 | 19,257 | 19,257 | 19,257 | 19,257 | 19,257 | 18,902 | 18,902 | 18,902 | 18,902 | 18,902 | 18,902 | 18,902 | 18,902 | 18,902 | 18,902 | 18,902 | 18,902 | 18,902 | 18,902 | 16,437 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 92.44% | 92.44% | 92.44% | 92.44% | 94.61% | 94.61% | 94.61% | 94.61% | 94.61% | 96.38% | 96.38% | 96.38% | 96.38% | 96.38% | 96.38% | 96.38% | 96.38% | 96.38% | 96.38% | 96.38% | 96.38% | 96.38% | 96.38% | 95.84% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 28,114 | 28,114 | 26,771 | 26,771 | 25,291 | 25,291 | 23,890 | 22,898 | 22,898 | 20,155 | 20,155 | 18,973 | 18,973 | 17,824 | 18,069 | 18,069 | 16,876 | 16,876 | 15,786 | 15,786 | 15,133 | 14,643 | 12,356 | 6,752 | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 3.21% | 3.25% | 3.19% | 3.32% | 3.12% | 3.21% | 3.04% | 3.25% | 3.58% | 3.16% | 3.33% | 3.07% | 3.08% | 3.06% | 3.28% | 3.53% | 3.15% | 3.12% | 3.16% | 3.12% | 3.21% | 2.93% | 2.41% | 2.39% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 44.94% | 44.02% | 45.27% | 45.74% | 45.01% | 45.76% | 44.22% | 47.14% | 44.35% | 48.26% | 44.55% | 50.24% | 48.97% | 51.76% | 56.32% | 62.58% | 53.12% | 51.35% | 54.11% | 51.53% | 56.96% | 51.94% | 48.61% | 48.54% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 19.78% | 19.78% | 16.30% | 16.30% | 17.94% | 17.94% | 18.28% | 19.74% | 19.74% | 16.97% | 16.97% | 17.45% | 17.45% | 17.82% | 17.28% | 17.28% | 16.80% | 16.80% | 17.00% | 17.00% | 16.56% | 16.10% | 13.83% | 15.32% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 16.94% | 16.94% | 13.99% | 13.99% | 15.53% | 15.53% | 15.78% | 17.13% | 17.13% | 14.33% | 14.33% | 14.75% | 14.75% | 14.99% | 14.47% | 14.47% | 13.95% | 13.95% | 13.81% | 13.81% | 13.34% | 12.88% | 10.71% | 12.91% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.23% | 1.32% | 1.20% | 1.28% | 1.17% | 1.20% | 1.14% | 0.92% | 1.12% | 0.82% | 0.93% | 0.76% | 0.82% | 0.70% | 0.81% | 0.94% | 0.76% | 0.86% | 0.69% | 0.75% | 0.62% | 0.68% | 0.59% | 0.27% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 20.42% | 21.94% | 19.98% | 20.98% | 19.48% | 19.95% | 19.00% | 16.28% | 19.53% | 16.29% | 17.86% | 15.50% | 16.90% | 14.10% | 16.24% | 18.50% | 15.77% | 17.70% | 14.80% | 16.16% | 13.44% | 15.55% | 17.89% | 5.80% | ||||||||||||||||||||||||||||||||||||||||||
| Book value per share | 14.60 | 14.60 | 13.90 | 13.90 | 13.13 | 13.13 | 12.41 | 11.89 | 11.89 | 10.66 | 10.66 | 10.04 | 10.04 | 9.43 | 9.56 | 9.56 | 8.93 | 8.93 | 8.35 | 8.35 | 8.01 | 7.75 | 6.54 | 4.11 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value | 14.37 | 14.37 | 13.65 | 13.65 | 12.85 | 12.85 | 12.11 | 11.56 | 11.56 | 10.30 | 10.30 | 9.65 | 9.65 | 9.00 | 9.11 | 9.11 | 8.45 | 8.45 | 7.85 | 7.85 | 7.05 | 6.54 | 5.12 | 2.16 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 2.70 | 0.78 | 1.92 | 0.71 | 1.21 | 0.64 | 0.58 | 1.73 | 0.55 | 1.21 | 0.46 | 0.75 | 0.41 | 0.33 | 1.40 | 0.43 | 0.98 | 0.38 | 0.60 | 0.33 | 0.26 | 1.11 | 0.90 | 0.51 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 0.00 | — | — | — | — | — | — | 0.00 | — | — | — | — | — | — | 0.00 | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 0.00% | — | — | — | — | — | — | 0.00% | — | — | — | — | — | — | 0.00% | — | — | — | — | — | — | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 23,935 | 6,442 | 74.74% | 74.98% | 74.60% | 74.61% | 74.59% | 71.74% | 68.88% | 72.81% | 70.86% | 73.85% | 73.79% | 73.92% | 73.08% | 71.81% | 73.57% | 74.72% | 72.93% | 73.67% | 72.14% | 67.79% | 63.75% | 63.88% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 7,518 | 1,912 | 23.95% | 23.32% | 24.29% | 23.85% | 24.76% | 25.02% | 23.79% | 25.48% | 25.43% | 25.50% | 25.60% | 25.40% | 24.72% | 23.22% | 25.29% | 24.60% | 25.67% | 25.09% | 26.30% | 30.40% | 33.92% | 33.67% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 295 | 135 | 0.69% | 0.69% | 0.69% | 0.72% | 0.65% | 0.63% | 0.56% | 0.65% | 0.65% | 0.65% | 0.61% | 0.69% | 0.95% | 0.45% | 1.14% | 0.68% | 1.39% | 1.24% | 1.56% | 1.81% | 1.38% | 1.79% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 295 | 135 | 0.63% | 1.01% | 0.42% | 0.82% | 0.00% | 2.61% | 6.78% | 1.06% | 3.06% | 0.00% | 0.00% | 0.00% | 1.25% | 4.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.95% | 0.66% | ||||||||||||||||||||||||||||||||||||||||||
| other income | 5,636 | 1,291 | 18.57% | 18.34% | 18.68% | 17.40% | 20.05% | 19.71% | 20.71% | 19.34% | 18.24% | 19.92% | 23.84% | 15.81% | 23.52% | 37.37% | 18.25% | 20.43% | 17.05% | 19.14% | 14.80% | 21.18% | 29.31% | 32.77% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 19,322 | 5,019 | 61.11% | 59.64% | 61.89% | 61.02% | 62.82% | 61.29% | 59.09% | 62.11% | 60.78% | 62.81% | 62.96% | 62.65% | 59.13% | 58.32% | 59.44% | 61.18% | 58.48% | 59.70% | 57.18% | 57.45% | 62.28% | 65.23% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 12,574 | 3,470 | 38.89% | 40.36% | 38.11% | 38.98% | 37.18% | 38.71% | 40.91% | 37.89% | 39.22% | 37.19% | 37.04% | 37.35% | 40.87% | 41.68% | 40.56% | 38.82% | 41.52% | 40.30% | 42.82% | 42.55% | 37.72% | 34.77% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | — | — | 15.73% | 16.45% | 15.35% | 14.93% | 15.79% | 16.59% | 14.83% | 17.24% | 15.03% | 18.42% | 19.57% | 17.21% | 25.53% | 37.97% | 20.80% | 20.55% | 20.93% | 19.55% | 22.41% | 21.13% | 20.84% | 21.83% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 3,495 | 1,090 | 10.28% | 10.40% | 10.21% | 10.86% | 9.52% | 10.95% | 12.50% | 10.38% | 10.57% | 10.27% | 10.24% | 10.31% | 10.74% | 11.50% | 10.45% | 9.88% | 10.76% | 11.08% | 10.42% | 11.97% | 11.75% | 10.96% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 8,184 | 2,096 | 26.01% | 26.85% | 25.56% | 25.79% | 25.31% | 27.54% | 27.33% | 27.62% | 25.60% | 28.69% | 29.81% | 27.52% | 36.27% | 49.47% | 31.24% | 30.43% | 31.69% | 30.63% | 32.82% | 33.10% | 32.58% | 32.78% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 10,026 | 2,665 | 31.45% | 31.85% | 31.23% | 30.58% | 31.93% | 30.88% | 34.29% | 29.61% | 31.86% | 28.42% | 31.07% | 25.64% | 28.12% | 29.58% | 27.57% | 28.83% | 26.88% | 28.81% | 24.80% | 30.63% | 34.45% | 34.75% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | — | — | 19.69% | 16.73% | 21.28% | 22.01% | 20.50% | 16.04% | 20.36% | 14.43% | 17.40% | 12.85% | 14.33% | 11.29% | 14.19% | 18.00% | 12.74% | 17.47% | 10.14% | 10.87% | 9.35% | 12.10% | 10.63% | 4.95% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 1,060 | 154 | 3.87% | 0.03% | 5.93% | 6.39% | 5.45% | 4.18% | 6.59% | 3.29% | 5.11% | 2.32% | 2.99% | 1.61% | 3.15% | 5.81% | 2.13% | 5.77% | 0.14% | 0.14% | 0.13% | 1.29% | 0.42% | 0.05% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | — | — | 15.82% | 16.70% | 15.34% | 15.63% | 15.04% | 11.85% | 13.77% | 11.14% | 12.28% | 10.53% | 11.34% | 9.68% | 11.04% | 12.19% | 10.61% | 11.70% | 10.00% | 10.73% | 9.22% | 10.82% | 10.22% | 4.90% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 22,490 | 5,985 | 16,505 | 5,647 | 10,858 | 5,451 | 5,407 | 19,292 | 5,233 | 14,058 | 4,917 | 9,141 | 4,684 | 4,458 | 15,826 | 4,264 | 11,562 | 4,026 | 7,537 | 3,864 | 3,673 | 11,486 | 8,232 | 7,154 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 6,520 | 1,742 | 4,777 | 1,651 | 3,127 | 1,634 | 1,493 | 5,360 | 1,380 | 3,981 | 1,367 | 2,614 | 1,313 | 1,301 | 4,461 | 1,099 | 3,362 | 1,110 | 2,252 | 1,169 | 1,082 | 4,265 | 4,385 | 4,153 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 219 | 17 | 202 | 26 | 176 | 32 | 143 | 203 | 65 | 138 | 31 | 107 | 10 | 96 | 136 | 86 | 50 | 18 | 33 | 16 | 17 | 52 | 91 | 315 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 219 | 17 | 42 | 20 | 22 | 12 | 10 | 93 | 53 | 40 | 10 | 30 | 10 | 20 | 72 | 18 | 54 | 18 | 35 | 18 | 17 | 93 | 312 | 246 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 29,282 | 7,755 | 21,526 | 7,344 | 14,182 | 7,128 | 7,054 | 24,947 | 6,731 | 18,217 | 6,325 | 11,892 | 6,017 | 5,875 | 20,495 | 5,467 | 15,028 | 5,171 | 9,857 | 5,068 | 4,789 | 15,897 | 13,019 | 11,869 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 17.37% | 15.22% | 18.17% | 16.12% | 19.26% | 18.46% | 20.07% | 21.73% | 23.12% | 21.22% | 22.30% | 20.65% | 18.73% | 22.68% | 28.92% | 21.61% | 31.81% | 25.25% | 35.53% | 32.84% | 38.50% | 22.10% | 9.70% | 3.25% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 5.60% | — | 3.03% | — | 1.06% | 4.80% | — | 6.42% | — | 5.11% | — | 2.43% | 7.46% | — | 5.71% | — | 2.04% | — | 5.83% | 6.52% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 3,541 | 938 | 2,603 | 933 | 1,670 | 845 | 825 | 3,454 | 981 | 2,474 | 788 | 1,686 | 792 | 894 | 2,998 | 1,022 | 1,976 | 680 | 1,296 | 668 | 629 | 2,282 | 2,652 | 2,627 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 32,823 | 8,693 | 24,129 | 8,277 | 15,852 | 7,974 | 7,879 | 28,402 | 7,711 | 20,690 | 7,112 | 13,578 | 6,809 | 6,769 | 23,493 | 6,488 | 17,004 | 5,851 | 11,153 | 5,736 | 5,417 | 18,179 | 15,672 | 14,495 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 15,618 | 4,053 | 11,565 | 3,922 | 7,643 | 3,881 | 3,762 | 13,282 | 3,614 | 9,668 | 3,381 | 6,286 | 3,211 | 3,076 | 10,673 | 2,882 | 7,791 | 2,706 | 5,085 | 2,636 | 2,449 | 8,158 | 6,975 | 6,971 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 17.59% | 12.13% | 19.63% | 15.99% | 21.58% | 20.87% | 22.33% | 24.45% | 25.40% | 24.09% | 24.97% | 23.63% | 21.80% | 25.59% | 30.83% | 24.86% | 33.19% | 25.88% | 37.44% | 36.72% | 38.22% | 16.96% | 0.05% | -3.40% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 3.33% | — | 1.06% | — | 3.15% | 4.09% | — | 6.89% | — | 5.32% | — | 4.39% | 6.70% | — | 6.53% | — | 2.65% | — | 7.64% | 6.08% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 13,664 | 3,702 | 9,962 | 3,422 | 6,539 | 3,248 | 3,292 | 11,666 | 3,116 | 8,549 | 2,943 | 5,606 | 2,807 | 2,799 | 9,822 | 2,584 | 7,237 | 2,466 | 4,772 | 2,432 | 2,340 | 7,739 | 6,044 | 4,897 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 17.13% | 18.81% | 16.52% | 16.27% | 16.65% | 15.71% | 17.60% | 18.77% | 20.59% | 18.12% | 19.37% | 17.48% | 15.41% | 19.63% | 26.91% | 18.17% | 30.35% | 24.56% | 33.56% | 28.88% | 38.80% | 28.04% | 23.42% | 14.46% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 8.19% | — | 5.38% | — | -1.34% | 5.62% | — | 5.88% | — | 4.86% | — | 0.27% | 8.31% | — | 4.81% | — | 1.39% | — | 3.94% | 6.99% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 3,376 | 876 | 2,500 | 798 | 1,702 | 822 | 880 | 3,442 | 881 | 2,561 | 850 | 1,712 | 812 | 900 | 2,838 | 850 | 1,988 | 646 | 1,341 | 676 | 666 | 2,058 | 2,071 | 2,255 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 3,003 | 819 | 2,185 | 822 | 1,363 | 696 | 666 | 2,358 | 696 | 1,662 | 578 | 1,084 | 585 | 499 | 1,976 | 546 | 1,430 | 487 | 943 | 503 | 440 | 1,864 | 1,778 | 1,310 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 6,379 | 1,694 | 4,685 | 1,620 | 3,065 | 1,519 | 1,547 | 5,801 | 1,577 | 4,223 | 1,428 | 2,795 | 1,397 | 1,399 | 4,814 | 1,396 | 3,418 | 1,134 | 2,285 | 1,179 | 1,105 | 3,922 | 3,849 | 3,565 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before Tax and Provisions | 10,826 | 2,946 | 7,880 | 2,736 | 5,144 | 2,574 | 2,570 | 9,319 | 2,520 | 6,799 | 2,303 | 4,496 | 2,202 | 2,294 | 8,005 | 2,210 | 5,796 | 2,012 | 3,784 | 1,920 | 1,863 | 6,099 | 4,848 | 3,959 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 16.17% | 16.92% | 15.89% | 18.78% | 14.41% | 16.91% | 12.01% | 16.41% | 14.03% | 17.32% | 14.46% | 18.83% | 14.66% | 23.14% | 31.25% | 19.10% | 36.57% | 27.32% | 42.05% | 31.37% | 55.04% | 25.81% | 22.44% | 39.07% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 7.69% | — | 6.27% | — | 0.17% | 1.99% | — | 9.41% | — | 4.59% | — | -4.02% | 3.83% | — | 9.82% | — | 4.77% | — | 3.07% | 0.43% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 2,626 | 664 | 1,962 | 660 | 1,302 | 583 | 719 | 2,417 | 640 | 1,778 | 593 | 1,185 | 598 | 586 | 2,174 | 457 | 1,717 | 581 | 1,137 | 597 | 539 | 2,253 | 2,578 | 2,214 | ||||||||||||||||||||||||||||||||||||||||||
| Others Provisions | 219 | 17 | 389 | 68 | 321 | 173 | 148 | 1,179 | 344 | 836 | 248 | 588 | 224 | 364 | 1,472 | 485 | 986 | 362 | 624 | 387 | 237 | 401 | 314 | 791 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 2,968 | 617 | 2,351 | 728 | 1,623 | 756 | 867 | 3,597 | 983 | 2,613 | 841 | 1,773 | 822 | 950 | 3,646 | 942 | 2,704 | 943 | 1,761 | 985 | 776 | 2,654 | 2,892 | 3,005 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 10,826 | 2,946 | 5,528 | 2,007 | 3,521 | 1,818 | 1,703 | 5,722 | 1,536 | 4,186 | 1,462 | 2,724 | 1,380 | 1,344 | 4,359 | 1,267 | 3,092 | 1,069 | 2,023 | 936 | 1,087 | 3,445 | 1,956 | 954 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 838 | 315 | 523 | 228 | 295 | 185 | 110 | 203 | 43 | 159 | 56 | 103 | 53 | 50 | 304 | 50 | 255 | 34 | 221 | 16 | 205 | 843 | 804 | 404 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 10.67% | 13.52% | 9.46% | 11.36% | 8.38% | 10.19% | 6.45% | 3.54% | 2.83% | 3.81% | 3.82% | 3.80% | 3.85% | 3.75% | 6.98% | 3.92% | 8.24% | 3.17% | 10.92% | 1.69% | 18.86% | 24.47% | 41.12% | 42.33% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 7,019 | 2,014 | 5,005 | 1,779 | 3,226 | 1,633 | 1,593 | 5,520 | 1,493 | 4,027 | 1,406 | 2,620 | 1,327 | 1,293 | 4,055 | 1,218 | 2,837 | 1,036 | 1,802 | 920 | 882 | 2,602 | 1,152 | 550 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 27.17% | 34.89% | 24.30% | 26.51% | 23.11% | 23.09% | 23.14% | 36.12% | 22.62% | 41.92% | 35.82% | 45.42% | 44.25% | 46.64% | 55.84% | 44.95% | 61.03% | 33.61% | 82.57% | 71.90% | 95.19% | 125.96% | 109.28% | 41.61% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 13.19% | — | 8.95% | — | 2.54% | 6.68% | — | 6.16% | — | 6.01% | — | 2.57% | 6.23% | — | 17.59% | — | 12.58% | — | 4.27% | 5.00% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 6,38,669 | 6,38,669 | 5,91,188 | 5,91,188 | 5,59,979 | 5,59,979 | 5,42,372 | 5,43,226 | 5,43,226 | 5,03,968 | 5,03,968 | 4,90,216 | 4,90,216 | 4,72,989 | 4,70,987 | 4,70,987 | 4,30,951 | 4,30,951 | 4,18,813 | 4,18,813 | 4,16,448 | 4,05,303 | 3,33,465 | 2,76,411 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 2,91,967 | 2,91,967 | 2,73,502 | 2,73,502 | 2,54,118 | 2,54,118 | 2,41,097 | 2,39,837 | 2,39,837 | 2,28,642 | 2,28,642 | 2,17,504 | 2,17,504 | 2,09,031 | 2,03,664 | 2,03,664 | 1,88,670 | 1,88,670 | 1,83,122 | 1,83,122 | 1,75,676 | 1,75,120 | 1,35,240 | 1,07,654 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 2,91,967 | 2,91,967 | 19.62% | 19.62% | 16.83% | 16.83% | 15.34% | 17.76% | 17.76% | 21.19% | 21.19% | 18.78% | 18.78% | 18.99% | 16.30% | 16.30% | 20.20% | 20.20% | 23.55% | 23.55% | 24.98% | 29.49% | 25.62% | 13.45% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 2,88,104 | 2,88,104 | 2,69,527 | 2,69,527 | 2,50,188 | 2,50,188 | 2,37,326 | 2,36,084 | 2,36,084 | 2,24,961 | 2,24,961 | 2,13,927 | 2,13,927 | 2,05,573 | 2,00,240 | 2,00,240 | 1,85,217 | 1,85,217 | 1,79,515 | 1,79,515 | 1,72,083 | 1,71,221 | 1,31,170 | 1,02,405 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 2,88,104 | 2,88,104 | 19.81% | 19.81% | 16.95% | 16.95% | 15.45% | 17.90% | 17.90% | 21.46% | 21.46% | 19.17% | 19.17% | 19.46% | 16.95% | 16.95% | 21.01% | 21.01% | 24.52% | 24.52% | 26.07% | 30.53% | 28.09% | 17.88% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 3,50,564 | 3,50,564 | 3,21,661 | 3,21,661 | 3,09,791 | 3,09,791 | 3,05,046 | 3,07,143 | 3,07,143 | 2,79,007 | 2,79,007 | 2,76,289 | 2,76,289 | 2,67,416 | 2,70,747 | 2,70,747 | 2,45,734 | 2,45,734 | 2,39,298 | 2,39,298 | 2,44,365 | 2,34,083 | 2,02,294 | 1,74,006 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 14.14% | 14.14% | 15.29% | 15.29% | 12.13% | 12.13% | 14.07% | 13.44% | 13.44% | 13.54% | 13.54% | 15.46% | 15.46% | 9.43% | 15.66% | 15.66% | 17.89% | 17.89% | 22.18% | 22.18% | 24.73% | 15.71% | 16.26% | 15.95% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 3,50,564 | 3,50,564 | 1,17,050 | 1,17,050 | 1,16,367 | 1,16,367 | 1,11,127 | 1,17,344 | 1,17,344 | 1,02,233 | 1,02,233 | 1,01,128 | 1,01,128 | 1,02,114 | 1,07,806 | 1,07,806 | 95,351 | 95,351 | 94,970 | 94,970 | 96,277 | 96,660 | 88,857 | 75,402 | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 3,50,564 | 3,50,564 | 42,313 | 42,313 | 39,612 | 39,612 | 41,611 | 46,313 | 46,313 | 35,260 | 35,260 | 35,045 | 35,045 | 31,220 | 34,968 | 34,968 | 27,971 | 27,971 | 26,367 | 26,367 | 28,270 | 28,301 | 28,179 | 18,543 | ||||||||||||||||||||||||||||||||||||||||||
| CASA | 1,84,088 | 1,84,088 | 1,59,363 | 1,59,363 | 1,55,979 | 1,55,979 | 1,52,738 | 1,63,657 | 1,63,657 | 1,37,493 | 1,37,493 | 1,36,173 | 1,36,173 | 1,33,334 | 1,42,774 | 1,42,774 | 1,23,322 | 1,23,322 | 1,21,337 | 1,21,337 | 1,24,547 | 1,24,961 | 1,17,036 | 93,945 | ||||||||||||||||||||||||||||||||||||||||||
| -- % of total Deposits | 3,50,564 | 3,50,564 | 49.54% | 49.54% | 50.35% | 50.35% | 50.07% | 53.28% | 53.28% | 49.28% | 49.28% | 49.29% | 49.29% | 49.86% | 52.73% | 52.73% | 50.19% | 50.19% | 50.71% | 50.71% | 50.97% | 53.38% | 57.85% | 53.99% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 4,246 | 4,246 | 4,388 | 4,388 | 4,372 | 4,372 | 4,206 | 4,185 | 4,185 | 4,124 | 4,124 | 4,010 | 4,010 | 3,873 | 3,833 | 3,833 | 3,858 | 3,858 | 4,017 | 4,017 | 4,007 | 4,334 | 5,327 | 7,780 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 384 | 384 | 412 | 412 | 442 | 442 | 434 | 432 | 432 | 443 | 443 | 433 | 433 | 415 | 409 | 409 | 405 | 405 | 410 | 410 | 414 | 435 | 1,277 | 2,544 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 4,246 | 4,246 | 1.60% | 1.60% | 1.72% | 1.72% | 1.74% | 1.74% | 1.74% | 1.80% | 1.80% | 1.84% | 1.84% | 1.85% | 1.88% | 1.88% | 2.04% | 2.04% | 2.19% | 2.19% | 2.28% | 2.47% | 3.94% | 7.23% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 384 | 384 | 0.15% | 0.15% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.22% | 0.22% | 0.23% | 0.23% | 0.24% | 0.25% | 0.97% | 2.48% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 1.00% | 1.01% | 1.06% | 1.07% | 1.12% | 1.00% | 1.30% | 1.11% | 1.17% | 1.16% | 1.16% | 1.20% | 1.22% | 1.24% | 1.17% | 0.98% | 1.35% | 1.37% | 1.40% | 1.48% | 1.40% | 1.49% | 2.21% | 2.34% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 90.96% | 90.96% | 90.60% | 90.60% | 89.89% | 89.89% | 89.67% | 89.68% | 89.68% | 89.26% | 89.26% | 89.21% | 89.21% | 89.29% | 89.33% | 89.33% | 89.50% | 89.50% | 89.78% | 89.78% | 89.67% | 89.96% | 76.04% | 67.30% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 90.96% | 90.96% | 98.41% | 98.41% | 98.34% | 98.34% | 98.36% | 98.26% | 98.26% | 98.28% | 98.28% | 98.31% | 98.31% | 98.36% | 98.34% | 98.34% | 98.40% | 98.40% | 98.40% | 98.40% | 98.37% | 98.28% | 94.79% | 89.86% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 7,692 | 7,692 | 7,692 | 7,692 | 7,692 | 7,692 | 7,692 | 7,692 | 7,692 | 7,692 | 7,692 | 7,081 | 7,081 | 7,081 | 7,081 | 7,081 | 7,081 | 7,081 | 7,081 | 7,081 | 7,081 | 6,730 | 6,730 | 6,560 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 73.60% | 73.60% | 73.60% | 73.60% | 79.60% | 79.60% | 79.60% | 79.60% | 79.60% | 79.60% | 79.60% | 86.46% | 86.46% | 86.46% | 86.46% | 86.46% | 86.46% | 86.46% | 86.46% | 86.46% | 86.46% | 90.97% | 90.97% | 93.33% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 30,272 | 30,272 | 29,923 | 29,923 | 28,934 | 28,934 | 27,699 | 25,881 | 25,881 | 25,310 | 25,310 | 20,407 | 20,407 | 18,731 | 17,178 | 17,178 | 16,902 | 16,902 | 15,823 | 15,823 | 14,870 | 12,765 | 10,512 | 8,019 | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 3.90% | 3.91% | 3.88% | 3.86% | 3.90% | 3.85% | 3.95% | 4.00% | 4.01% | 3.98% | 3.98% | 3.98% | 3.98% | 3.97% | 3.92% | 3.97% | 3.90% | 3.95% | 3.88% | 3.89% | 3.86% | 3.56% | 3.15% | 2.84% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 37.08% | 36.51% | 37.29% | 37.19% | 37.34% | 37.10% | 37.57% | 38.37% | 38.50% | 38.32% | 38.27% | 38.34% | 38.81% | 37.87% | 37.55% | 38.72% | 37.10% | 36.04% | 37.65% | 38.04% | 37.23% | 39.14% | 44.26% | 47.38% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 18.36% | 18.36% | 17.06% | 17.06% | 18.13% | 18.13% | 20.06% | 20.53% | 20.53% | 18.71% | 18.71% | 17.26% | 17.26% | 17.04% | 17.38% | 17.38% | 16.85% | 16.85% | 17.61% | 17.61% | 18.07% | 18.14% | 16.85% | 14.49% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 14.59% | 14.59% | 13.10% | 13.10% | 14.05% | 14.05% | 16.62% | 15.83% | 15.83% | 13.60% | 13.60% | 11.97% | 11.97% | 12.20% | 12.50% | 12.50% | 11.56% | 11.56% | 12.28% | 12.28% | 12.85% | 12.66% | 12.17% | 10.98% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.86% | 1.97% | 1.83% | 1.86% | 1.81% | 1.82% | 1.80% | 1.75% | 1.78% | 1.75% | 1.78% | 1.73% | 1.74% | 1.72% | 1.50% | 1.73% | 1.42% | 1.55% | 1.35% | 1.37% | 1.33% | 1.10% | 0.55% | 0.30% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 23.19% | 26.61% | 23.30% | 23.79% | 22.79% | 22.58% | 23.00% | 22.92% | 23.08% | 23.41% | 26.82% | 26.82% | 26.01% | 27.62% | 23.83% | 28.35% | 23.83% | 24.51% | 23.49% | 23.25% | 23.73% | 20.38% | 11.45% | 7.17% | ||||||||||||||||||||||||||||||||||||||||||
| Book value per share | 39.36 | 39.36 | 38.90 | 38.90 | 37.62 | 37.62 | 36.01 | 33.65 | 33.65 | 32.91 | 32.91 | 28.82 | 28.82 | 26.45 | 24.26 | 24.26 | 23.87 | 23.87 | 22.34 | 22.34 | 21.00 | 18.97 | 15.62 | 12.22 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value | 39.01 | 39.01 | 38.53 | 38.53 | 37.22 | 37.22 | 35.62 | 33.26 | 33.26 | 32.50 | 32.50 | 28.39 | 28.39 | 26.04 | 23.85 | 23.85 | 23.47 | 23.47 | 21.94 | 21.94 | 20.59 | 18.51 | 14.29 | 9.51 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 9.13 | 2.62 | 6.51 | 2.31 | 4.19 | 2.12 | 2.07 | 7.18 | 1.94 | 5.24 | 1.83 | 3.70 | 1.87 | 1.83 | 5.73 | 1.72 | 4.01 | 1.46 | 2.54 | 1.30 | 1.25 | 3.87 | 1.71 | 0.84 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 2.20 | — | — | — | — | — | — | 1.50 | — | — | — | — | — | — | 1.40 | — | — | — | — | — | — | 1.30 | 0.50 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 24.11% | — | — | — | — | — | — | 20.90% | — | — | — | — | — | — | 24.45% | — | — | — | — | — | — | 33.63% | 29.22% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 22,490 | 5,985 | 76.67% | 76.89% | 76.56% | 76.46% | 76.66% | 77.33% | 77.75% | 77.17% | 77.74% | 76.87% | 77.84% | 75.88% | 77.22% | 78.00% | 76.94% | 77.84% | 76.47% | 76.25% | 76.69% | 72.25% | 63.23% | 60.28% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 6,520 | 1,742 | 22.19% | 22.48% | 22.05% | 22.92% | 21.16% | 21.49% | 20.50% | 21.85% | 21.61% | 21.98% | 21.82% | 22.14% | 21.77% | 20.10% | 22.37% | 21.47% | 22.85% | 23.07% | 22.60% | 26.83% | 33.68% | 35.00% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and other banks | 219 | 17 | 0.94% | 0.35% | 1.24% | 0.45% | 2.03% | 0.81% | 0.97% | 0.76% | 0.49% | 0.90% | 0.17% | 1.64% | 0.66% | 1.57% | 0.33% | 0.34% | 0.33% | 0.32% | 0.35% | 0.33% | 0.70% | 2.65% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 219 | 17 | 0.20% | 0.28% | 0.15% | 0.16% | 0.15% | 0.37% | 0.78% | 0.22% | 0.15% | 0.26% | 0.17% | 0.34% | 0.35% | 0.34% | 0.36% | 0.35% | 0.36% | 0.36% | 0.36% | 0.59% | 2.40% | 2.07% | ||||||||||||||||||||||||||||||||||||||||||
| Other income | 3,541 | 938 | 12.09% | 12.70% | 11.78% | 11.86% | 11.69% | 13.85% | 14.57% | 13.58% | 12.46% | 14.18% | 13.16% | 15.22% | 14.63% | 18.69% | 13.15% | 13.15% | 13.15% | 13.17% | 13.13% | 14.35% | 20.37% | 22.13% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 15,618 | 4,053 | 53.72% | 53.40% | 53.89% | 54.44% | 53.33% | 53.24% | 53.70% | 53.07% | 53.46% | 52.86% | 53.36% | 52.35% | 52.08% | 52.73% | 51.84% | 52.32% | 51.59% | 52.01% | 51.14% | 51.32% | 53.57% | 58.74% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 13,664 | 3,702 | 46.28% | 46.60% | 46.11% | 45.56% | 46.67% | 46.76% | 46.30% | 46.93% | 46.54% | 47.14% | 46.64% | 47.65% | 47.92% | 47.27% | 48.16% | 47.68% | 48.41% | 47.99% | 48.86% | 48.68% | 46.43% | 41.26% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | 11.53% | 11.29% | 11.61% | 10.86% | 12.00% | 11.53% | 12.48% | 13.80% | 13.09% | 14.06% | 13.43% | 14.39% | 13.49% | 15.32% | 13.85% | 15.55% | 13.23% | 12.50% | 13.61% | 13.33% | 13.90% | 12.95% | 15.90% | 19.00% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 3,003 | 819 | 10.15% | 11.19% | 9.61% | 9.77% | 9.45% | 9.45% | 10.35% | 9.12% | 9.14% | 9.11% | 9.72% | 8.49% | 9.64% | 9.99% | 9.52% | 9.42% | 9.57% | 9.93% | 9.18% | 11.72% | 13.66% | 11.04% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 6,379 | 1,694 | 21.76% | 22.05% | 21.61% | 21.30% | 21.93% | 23.25% | 23.43% | 23.18% | 22.58% | 23.51% | 23.21% | 23.81% | 23.49% | 25.54% | 22.74% | 21.92% | 23.18% | 23.27% | 23.08% | 24.67% | 29.56% | 30.04% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions (Pbtp) | 10,826 | 2,946 | 36.60% | 37.25% | 36.27% | 36.11% | 36.43% | 37.35% | 37.44% | 37.32% | 36.41% | 37.81% | 36.59% | 39.05% | 39.06% | 40.42% | 38.57% | 38.91% | 38.39% | 37.89% | 38.91% | 38.37% | 37.24% | 33.36% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | 26.83% | 30.03% | 25.68% | 27.33% | 24.83% | 25.51% | 24.14% | 22.94% | 22.83% | 22.98% | 23.12% | 22.90% | 22.93% | 22.88% | 21.27% | 23.18% | 20.58% | 20.68% | 20.52% | 18.46% | 22.70% | 21.67% | 15.02% | 8.04% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 838 | 315 | 2.43% | 3.11% | 2.08% | 2.60% | 1.56% | 0.81% | 0.64% | 0.87% | 0.88% | 0.87% | 0.88% | 0.86% | 1.49% | 0.91% | 1.70% | 0.66% | 2.24% | 0.31% | 4.28% | 5.30% | 6.18% | 3.40% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | 23.97% | 25.97% | 23.25% | 24.23% | 22.75% | 22.91% | 22.58% | 22.13% | 22.18% | 22.10% | 22.24% | 22.03% | 22.05% | 22.02% | 19.79% | 22.27% | 18.88% | 20.02% | 18.28% | 18.15% | 18.42% | 16.37% | 8.84% | 4.64% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 18,595 | 4,761 | 13,835 | 4,718 | 9,117 | 4,626 | 4,491 | 17,117 | 4,748 | 12,369 | 4,272 | 8,097 | 4,138 | 3,959 | 14,162 | 3,901 | 10,261 | 3,570 | 6,691 | 3,377 | 3,314 | 10,344 | 8,322 | 7,765 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 6,472 | 1,639 | 4,833 | 1,653 | 3,180 | 1,615 | 1,565 | 6,347 | 1,602 | 4,745 | 1,567 | 3,178 | 1,592 | 1,585 | 6,124 | 1,537 | 4,587 | 1,550 | 3,037 | 1,528 | 1,510 | 6,223 | 6,020 | 6,065 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 1,122 | 239 | 883 | 253 | 630 | 273 | 357 | 1,500 | 369 | 1,130 | 360 | 771 | 348 | 423 | 1,411 | 389 | 1,022 | 394 | 628 | 272 | 356 | 902 | 406 | 252 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 1,122 | 239 | 74 | 28 | 47 | 23 | 24 | 103 | 25 | 78 | 21 | 57 | 0 | 57 | 157 | 33 | 124 | 38 | 86 | 42 | 44 | 182 | 233 | 365 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 26,281 | 6,656 | 19,625 | 6,652 | 12,973 | 6,537 | 6,436 | 25,067 | 6,745 | 18,322 | 6,220 | 12,102 | 6,078 | 6,024 | 21,854 | 5,860 | 15,995 | 5,552 | 10,443 | 5,219 | 5,224 | 17,651 | 14,981 | 14,446 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 4.84% | -1.31% | 7.11% | 6.94% | 7.20% | 7.55% | 6.84% | 14.70% | 15.10% | 14.55% | 12.03% | 15.89% | 16.47% | 15.32% | 23.82% | 17.49% | 26.31% | 19.99% | 29.95% | 24.71% | 35.65% | 17.82% | 3.70% | -4.55% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | 0.07% | — | 1.75% | — | 1.57% | -4.58% | — | 8.43% | — | 2.33% | — | 0.90% | 2.80% | — | 5.54% | — | 6.38% | — | -0.10% | 4.74% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 3,460 | 709 | 2,751 | 869 | 1,881 | 884 | 997 | 4,407 | 1,392 | 3,014 | 1,186 | 1,828 | 993 | 835 | 3,266 | 1,125 | 2,141 | 861 | 1,280 | 647 | 633 | 2,508 | 3,214 | 3,720 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 29,741 | 7,365 | 22,376 | 7,521 | 14,855 | 7,421 | 7,433 | 29,474 | 8,137 | 21,337 | 7,406 | 13,931 | 7,071 | 6,859 | 25,120 | 6,985 | 18,135 | 6,413 | 11,723 | 5,866 | 5,857 | 20,159 | 18,195 | 18,166 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 16,085 | 4,042 | 12,043 | 4,006 | 8,037 | 4,004 | 4,033 | 15,437 | 4,046 | 11,391 | 3,842 | 7,548 | 3,778 | 3,770 | 13,754 | 3,672 | 10,081 | 3,564 | 6,517 | 3,302 | 3,215 | 10,307 | 8,508 | 8,966 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 5.73% | 4.25% | 6.48% | 5.99% | 6.96% | 12.24% | 10.18% | 12.99% | 7.81% | 15.82% | 14.41% | 17.27% | 33.43% | 21.79% | 38.25% | 33.21% | 41.17% | 36.72% | 46.04% | 21.14% | -5.11% | -10.71% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 0.03% | — | -0.70% | -0.33% | — | 5.30% | — | 1.70% | — | 0.20% | 2.67% | — | 3.05% | — | 7.92% | — | 2.71% | 6.63% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 10,196 | 2,614 | 7,582 | 2,646 | 4,936 | 2,533 | 2,403 | 9,630 | 2,698 | 6,932 | 2,378 | 4,554 | 2,300 | 2,254 | 8,101 | 2,187 | 5,913 | 1,988 | 3,925 | 1,917 | 2,009 | 7,343 | 6,473 | 5,480 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 9.38% | 11.29% | 8.39% | 10.10% | 6.64% | 18.88% | 23.37% | 17.22% | 19.60% | 16.01% | 20.03% | 12.18% | 10.32% | 10.91% | 10.10% | 1.85% | 14.80% | 8.30% | 21.78% | 13.44% | 18.13% | 7.61% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 4.48% | — | 5.39% | -10.94% | — | 13.49% | — | 3.36% | — | 2.08% | 3.03% | — | 10.02% | — | 3.73% | — | -4.59% | 1.86% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 4,741 | 1,068 | 3,673 | 1,183 | 2,490 | 1,214 | 1,276 | 5,453 | 1,618 | 3,835 | 1,323 | 2,513 | 1,304 | 1,208 | 4,887 | 1,543 | 3,344 | 1,253 | 2,091 | 1,062 | 1,028 | 3,873 | 3,314 | 2,467 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 2,486 | 682 | 1,804 | 652 | 1,152 | 590 | 562 | 2,546 | 774 | 1,772 | 655 | 1,117 | 557 | 560 | 1,903 | 497 | 1,407 | 476 | 930 | 519 | 411 | 1,638 | 1,462 | 1,312 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 7,227 | 1,750 | 5,477 | 1,835 | 3,642 | 1,804 | 1,838 | 7,999 | 2,392 | 5,607 | 1,978 | 3,630 | 1,862 | 1,768 | 6,790 | 2,039 | 4,751 | 1,730 | 3,021 | 1,581 | 1,439 | 5,511 | 4,776 | 3,779 | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 6,429 | 1,573 | 4,856 | 1,680 | 3,175 | 1,613 | 1,562 | 6,037 | 1,699 | 4,339 | 1,586 | 2,753 | 1,432 | 1,321 | 4,576 | 1,273 | 3,303 | 1,119 | 2,184 | 982 | 1,202 | 4,341 | 4,910 | 5,421 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 11.92% | 5.96% | 15.35% | 12.69% | 18.24% | 31.93% | 33.46% | 31.34% | 41.69% | 26.03% | 45.80% | 9.89% | 5.43% | -6.20% | 10.72% | -17.34% | 34.03% | -17.47% | 173.30% | -11.60% | -9.42% | 12.10% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 4.16% | — | 3.26% | -8.04% | — | 7.13% | — | 10.76% | — | 8.35% | 3.80% | — | 13.74% | — | 13.98% | — | -18.34% | -11.40% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 1,363 | 216 | 1,146 | 279 | 868 | 405 | 463 | 1,673 | 364 | 1,309 | 263 | 1,046 | 649 | 397 | 1,068 | 227 | 841 | 116 | 725 | 336 | 389 | 1,296 | 3,800 | 2,760 | ||||||||||||||||||||||||||||||||||||||||||
| Others provisions | 1,122 | 239 | 583 | 246 | 337 | 183 | 153 | 531 | 299 | 232 | 326 | −94 | −156 | 62 | 939 | 241 | 699 | 226 | 473 | 6 | 466 | 140 | −640 | 2,803 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 2,055 | 326 | 1,729 | 525 | 1,204 | 588 | 616 | 2,204 | 663 | 1,541 | 590 | 952 | 493 | 459 | 2,007 | 467 | 1,540 | 342 | 1,198 | 342 | 856 | 1,436 | 3,160 | 5,563 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 6,429 | 1,573 | 3,126 | 1,155 | 1,971 | 1,025 | 946 | 3,834 | 1,036 | 2,797 | 996 | 1,801 | 939 | 862 | 2,569 | 806 | 1,763 | 777 | 986 | 640 | 347 | 2,905 | 1,750 | −142 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 1,606 | 446 | 1,160 | 416 | 744 | 405 | 339 | 1,389 | 384 | 1,005 | 357 | 648 | 336 | 312 | 915 | 280 | 635 | 274 | 361 | 238 | 123 | 1,043 | 821 | −309 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 36.71% | 35.76% | 37.09% | 35.98% | 37.75% | 39.54% | 35.80% | 36.22% | 37.03% | 35.92% | 35.87% | 35.95% | 35.79% | 36.12% | 35.62% | 34.73% | 36.03% | 35.28% | 36.63% | 37.22% | 35.53% | 35.89% | 46.88% | 2.18% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 2,768 | 801 | 1,967 | 740 | 1,227 | 620 | 607 | 2,445 | 652 | 1,793 | 639 | 1,154 | 603 | 551 | 1,654 | 526 | 1,128 | 503 | 625 | 402 | 223 | 1,862 | 930 | 167 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 9.72% | 15.76% | 6.37% | 2.82% | 10.25% | 47.85% | 24.09% | 58.92% | 27.05% | 84.55% | 50.06% | 146.55% | -11.20% | -9.54% | -11.95% | -22.99% | -0.48% | -20.39% | 80.79% | 100.30% | 4.56% | — | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 19.32% | — | 2.03% | -6.90% | — | 2.13% | — | 5.99% | — | 9.40% | 4.79% | — | 4.56% | — | 25.19% | — | 79.74% | -61.55% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 5,90,315 | 5,90,315 | 5,53,680 | 5,53,680 | 5,36,399 | 5,36,399 | 5,23,736 | 5,13,527 | 5,13,527 | 4,88,911 | 4,88,911 | 4,73,704 | 4,73,704 | 4,61,408 | 4,50,007 | 4,50,007 | 4,35,456 | 4,35,456 | 4,17,145 | 4,17,145 | 4,13,972 | 4,10,967 | 3,53,850 | 3,24,324 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 2,62,752 | 2,62,752 | 2,43,594 | 2,43,594 | 2,30,702 | 2,30,702 | 2,25,101 | 2,19,985 | 2,19,985 | 2,08,655 | 2,08,655 | 1,97,927 | 1,97,927 | 1,93,253 | 1,86,877 | 1,86,877 | 1,79,195 | 1,79,195 | 1,67,734 | 1,67,734 | 1,64,278 | 1,61,629 | 1,29,777 | 1,18,405 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 2,62,752 | 2,62,752 | 16.74% | 16.74% | 16.56% | 16.56% | 16.48% | 17.72% | 17.72% | 16.44% | 16.44% | 18.00% | 18.00% | 17.64% | 15.62% | 15.62% | 18.63% | 18.63% | 17.99% | 17.99% | 25.07% | 24.54% | 9.60% | 3.00% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 2,57,763 | 2,57,763 | 2,38,579 | 2,38,579 | 2,25,769 | 2,25,769 | 2,20,187 | 2,15,135 | 2,15,135 | 2,03,847 | 2,03,847 | 1,93,030 | 1,93,030 | 1,88,293 | 1,82,021 | 1,82,021 | 1,73,990 | 1,73,990 | 1,62,597 | 1,62,597 | 1,58,750 | 1,55,870 | 1,22,784 | 1,11,355 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 2,57,763 | 2,57,763 | 17.04% | 17.04% | 16.96% | 16.96% | 16.94% | 18.19% | 18.19% | 17.16% | 17.16% | 18.72% | 18.72% | 18.61% | 16.78% | 16.78% | 20.08% | 20.08% | 20.06% | 20.06% | 27.36% | 26.95% | 10.26% | 10.06% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 3,27,563 | 3,27,563 | 3,10,086 | 3,10,086 | 3,05,697 | 3,05,697 | 2,98,635 | 2,93,542 | 2,93,542 | 2,80,256 | 2,80,256 | 2,75,777 | 2,75,777 | 2,68,155 | 2,63,130 | 2,63,130 | 2,56,261 | 2,56,261 | 2,49,411 | 2,49,411 | 2,49,694 | 2,49,338 | 2,24,073 | 2,05,919 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 11.59% | 11.59% | 10.64% | 10.64% | 10.85% | 10.85% | 11.37% | 11.56% | 11.56% | 9.36% | 9.36% | 10.57% | 10.57% | 7.39% | 5.53% | 5.53% | 5.38% | 5.38% | 6.07% | 6.07% | 10.81% | 11.28% | 8.82% | 6.58% | ||||||||||||||||||||||||||||||||||||||||||
| Overseas Deposits | 3,27,563 | 3,27,563 | 18,312 | 18,312 | 15,591 | 15,591 | 18,543 | 17,333 | 17,333 | 15,469 | 15,469 | 11,862 | 11,862 | 13,477 | 13,165 | 13,165 | 9,309 | 9,309 | 5,454 | 5,454 | 9,128 | 8,597 | 6,353 | 4,391 | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 3,27,563 | 3,27,563 | 97,308 | 97,308 | 95,080 | 95,080 | 90,243 | 90,380 | 90,380 | 88,502 | 88,502 | 88,447 | 88,447 | 86,290 | 86,029 | 86,029 | 83,313 | 83,313 | 83,254 | 83,254 | 81,814 | 81,017 | 77,037 | 70,713 | ||||||||||||||||||||||||||||||||||||||||||
| -- growth YoY | — | — | 9.95% | 9.95% | 7.50% | 7.50% | 4.58% | 5.06% | 5.06% | 6.23% | 6.23% | 6.24% | 6.24% | 5.47% | 6.19% | 6.19% | 4.30% | 4.30% | 5.47% | 5.47% | 5.74% | 5.17% | 8.94% | 11.17% | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 3,27,563 | 3,27,563 | 14,775 | 14,775 | 15,475 | 15,475 | 13,135 | 14,325 | 14,325 | 12,028 | 12,028 | 12,486 | 12,486 | 12,074 | 12,091 | 12,091 | 9,566 | 9,566 | 10,121 | 10,121 | 9,833 | 10,037 | 10,624 | 9,209 | ||||||||||||||||||||||||||||||||||||||||||
| -- growth YoY | — | — | 22.84% | 22.84% | 23.94% | 23.94% | 8.79% | 18.48% | 18.48% | 25.74% | 25.74% | 23.37% | 23.37% | 22.79% | 20.46% | 20.46% | 2.77% | 2.77% | -12.64% | -12.64% | 7.78% | -5.53% | 15.37% | -23.80% | ||||||||||||||||||||||||||||||||||||||||||
| CASA | 1,17,752 | 1,17,752 | 1,12,083 | 1,12,083 | 1,10,555 | 1,10,555 | 1,03,378 | 1,04,705 | 1,04,705 | 1,00,530 | 1,00,530 | 1,00,933 | 1,00,933 | 98,364 | 98,120 | 98,120 | 92,879 | 92,879 | 93,375 | 93,375 | 91,647 | 91,054 | 87,661 | 79,922 | ||||||||||||||||||||||||||||||||||||||||||
| -- Domestic CASA | 1,17,752 | 1,17,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 5,690 | 5,690 | 5,867 | 5,867 | 5,895 | 5,895 | 5,912 | 5,919 | 5,919 | 6,082 | 6,082 | 6,294 | 6,294 | 6,420 | 6,463 | 6,463 | 6,905 | 6,905 | 6,939 | 6,939 | 7,355 | 7,726 | 10,237 | 11,352 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 702 | 702 | 853 | 853 | 962 | 962 | 998 | 1,068 | 1,068 | 1,283 | 1,283 | 1,406 | 1,406 | 1,473 | 1,622 | 1,622 | 1,700 | 1,700 | 1,802 | 1,802 | 1,877 | 2,018 | 3,316 | 4,390 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 5,690 | 5,690 | 2.41% | 2.41% | 2.56% | 2.56% | 2.63% | 2.69% | 2.69% | 2.91% | 2.91% | 3.18% | 3.18% | 3.32% | 3.46% | 3.46% | 3.85% | 3.85% | 4.14% | 4.14% | 4.48% | 4.78% | 7.89% | 9.59% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 702 | 702 | 0.36% | 0.36% | 0.43% | 0.43% | 0.45% | 0.50% | 0.50% | 0.63% | 0.63% | 0.73% | 0.73% | 0.78% | 0.89% | 0.89% | 0.98% | 0.98% | 1.11% | 1.11% | 1.18% | 1.29% | 2.70% | 3.94% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.58% | 0.37% | 0.69% | 0.50% | 0.83% | 0.77% | 0.91% | 0.84% | 0.73% | 0.92% | 0.56% | 1.18% | 1.46% | 0.91% | 0.63% | 0.54% | 0.70% | 0.29% | 0.97% | 0.90% | 1.10% | 0.93% | 3.25% | 2.60% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 87.66% | 87.66% | 85.47% | 85.47% | 83.68% | 83.68% | 83.12% | 81.95% | 81.95% | 78.90% | 78.90% | 77.65% | 77.65% | 77.05% | 74.91% | 74.91% | 75.38% | 75.38% | 74.04% | 74.04% | 74.48% | 73.88% | 67.61% | 61.33% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 87.66% | 87.66% | 97.32% | 97.32% | 96.99% | 96.99% | 96.88% | 96.69% | 96.69% | 96.16% | 96.16% | 95.94% | 95.94% | 95.76% | 95.38% | 95.38% | 95.21% | 95.21% | 95.07% | 95.07% | 94.50% | 94.50% | 91.44% | 88.40% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 12,540 | 12,540 | 12,540 | 12,540 | 12,540 | 12,540 | 12,540 | 12,540 | 12,540 | 11,956 | 11,956 | 11,956 | 11,956 | 11,956 | 11,956 | 11,956 | 11,956 | 11,956 | 11,956 | 11,956 | 11,956 | 11,956 | 11,956 | 9,918 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 90.95% | 90.95% | 90.95% | 90.95% | 90.95% | 90.95% | 90.95% | 90.95% | 90.95% | 95.39% | 95.39% | 95.39% | 95.39% | 95.39% | 95.39% | 95.39% | 95.39% | 95.39% | 95.39% | 95.39% | 95.39% | 95.39% | 95.39% | 94.44% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 24,462 | 24,462 | 24,071 | 24,071 | 23,013 | 23,013 | 22,222 | 21,107 | 21,107 | 14,404 | 14,404 | 17,518 | 17,518 | 16,344 | 16,254 | 16,254 | 15,780 | 15,780 | 14,366 | 14,366 | 14,366 | 14,015 | 11,025 | 9,334 | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 3.03% | 3.00% | 3.03% | 3.08% | 2.93% | 2.90% | 2.96% | 3.08% | 3.00% | 3.12% | 3.17% | 3.09% | 3.10% | 3.09% | 2.92% | 3.03% | 2.88% | 2.84% | 2.92% | 2.84% | 2.86% | 2.87% | 2.81% | 2.58% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 52.92% | 52.66% | 53.01% | 52.20% | 53.42% | 52.79% | 54.06% | 56.99% | 58.47% | 56.38% | 55.50% | 56.87% | 56.53% | 57.23% | 59.74% | 61.57% | 58.99% | 60.72% | 58.04% | 61.70% | 54.49% | 55.94% | 49.31% | 41.08% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 18.61% | 18.61% | 17.43% | 17.43% | 17.89% | 17.89% | 18.39% | 18.49% | 18.49% | 16.25% | 16.25% | 16.84% | 16.84% | 17.09% | 16.98% | 16.98% | 16.01% | 16.01% | 16.83% | 16.83% | 16.85% | 16.51% | 13.74% | 13.74% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 16.36% | 16.36% | 15.18% | 15.18% | 15.61% | 15.61% | 16.05% | 16.03% | 16.03% | 13.81% | 13.81% | 14.22% | 14.22% | 14.36% | 14.14% | 14.14% | 13.12% | 13.12% | 13.70% | 13.70% | 13.70% | 13.51% | 10.97% | 11.14% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.79% | 0.87% | 0.75% | 0.83% | 0.71% | 0.71% | 0.71% | 0.76% | 0.77% | 0.79% | 0.79% | 0.73% | 0.75% | 0.70% | 0.56% | 0.69% | 0.51% | 0.67% | 0.42% | 0.54% | 0.28% | 0.62% | 0.34% | 0.06% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 12.26% | 13.32% | 11.61% | 12.57% | 11.15% | 10.96% | 11.25% | 13.09% | 13.21% | 13.79% | 14.23% | 13.67% | 14.22% | 13.51% | 10.93% | 13.13% | 10.10% | 13.07% | 8.62% | 10.94% | 7.04% | 14.87% | 10.98% | 1.01% | ||||||||||||||||||||||||||||||||||||||||||
| Book value per share | 19.51 | 19.51 | 19.20 | 19.20 | 18.35 | 18.35 | 17.72 | 16.83 | 16.83 | 12.05 | 12.05 | 14.65 | 14.65 | 13.67 | 13.59 | 13.59 | 13.20 | 13.20 | 12.02 | 12.02 | 12.02 | 11.72 | 9.22 | 9.41 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value | 19.12 | 19.12 | 18.72 | 18.72 | 17.82 | 17.82 | 17.16 | 16.24 | 16.24 | 11.30 | 11.30 | 13.83 | 13.83 | 12.81 | 12.65 | 12.65 | 12.20 | 12.20 | 10.96 | 10.96 | 10.92 | 10.54 | 7.28 | 6.31 | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 2.21 | 0.64 | 1.57 | 0.59 | 0.98 | 0.49 | 0.48 | 1.95 | 0.52 | 1.50 | 0.53 | 0.96 | 0.50 | 0.46 | 1.38 | 0.44 | 0.94 | 0.42 | 0.52 | 0.34 | 0.19 | 1.56 | 0.78 | 0.17 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 0.44 | — | — | — | — | — | — | 0.39 | — | — | — | — | — | — | 0.28 | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 19.93% | — | — | — | — | — | — | 20.00% | — | — | — | — | — | — | 20.24% | — | — | — | — | — | — | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 18,595 | 4,761 | 70.50% | 70.92% | 70.28% | 70.77% | 69.78% | 68.29% | 70.40% | 67.51% | 68.69% | 66.90% | 68.08% | 65.71% | 64.80% | 66.57% | 64.16% | 64.30% | 64.08% | 64.72% | 63.44% | 58.60% | 55.55% | 53.75% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 6,472 | 1,639 | 24.62% | 24.85% | 24.51% | 24.71% | 24.31% | 25.32% | 23.75% | 25.90% | 25.19% | 26.26% | 26.20% | 26.32% | 28.02% | 26.22% | 28.68% | 27.91% | 29.09% | 29.27% | 28.90% | 35.26% | 40.19% | 41.98% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 1,122 | 239 | 4.50% | 3.81% | 4.86% | 4.18% | 5.54% | 5.98% | 5.48% | 6.17% | 5.78% | 6.37% | 5.73% | 7.02% | 6.46% | 6.64% | 6.39% | 7.10% | 6.01% | 5.22% | 6.81% | 5.11% | 2.71% | 1.75% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 1,122 | 239 | 0.38% | 0.42% | 0.36% | 0.35% | 0.37% | 0.41% | 0.37% | 0.43% | 0.34% | 0.47% | 0.00% | 0.95% | 0.72% | 0.57% | 0.78% | 0.68% | 0.82% | 0.80% | 0.85% | 1.03% | 1.56% | 2.52% | ||||||||||||||||||||||||||||||||||||||||||
| other income | 3,460 | 709 | 14.02% | 13.07% | 14.50% | 13.53% | 15.49% | 17.58% | 20.64% | 16.45% | 19.07% | 15.11% | 16.34% | 13.87% | 14.94% | 19.20% | 13.38% | 15.50% | 12.26% | 12.39% | 12.12% | 14.21% | 21.45% | 25.75% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 16,085 | 4,042 | 61.37% | 60.22% | 61.95% | 61.26% | 62.66% | 61.58% | 59.99% | 62.17% | 61.77% | 62.37% | 62.16% | 62.59% | 62.93% | 62.67% | 63.03% | 64.19% | 62.41% | 63.28% | 61.55% | 58.40% | 56.79% | 62.07% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 10,196 | 2,614 | 38.63% | 39.78% | 38.05% | 38.74% | 37.34% | 38.42% | 40.01% | 37.83% | 38.23% | 37.63% | 37.84% | 37.41% | 37.07% | 37.33% | 36.97% | 35.81% | 37.59% | 36.72% | 38.45% | 41.60% | 43.21% | 37.93% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | — | — | 18.72% | 17.78% | 19.20% | 18.57% | 19.83% | 21.75% | 23.99% | 20.93% | 21.27% | 20.76% | 21.46% | 20.06% | 22.36% | 26.33% | 20.91% | 22.58% | 20.02% | 20.36% | 19.68% | 21.94% | 22.12% | 17.08% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 2,486 | 682 | 9.19% | 9.80% | 8.88% | 9.02% | 8.73% | 10.16% | 11.48% | 9.67% | 10.53% | 9.23% | 9.17% | 9.29% | 8.71% | 8.48% | 8.79% | 8.58% | 8.91% | 9.94% | 7.87% | 9.28% | 9.76% | 9.08% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 7,227 | 1,750 | 27.91% | 27.59% | 28.07% | 27.59% | 28.56% | 31.91% | 35.46% | 30.60% | 31.80% | 29.99% | 30.63% | 29.35% | 31.07% | 34.80% | 29.70% | 31.16% | 28.93% | 30.30% | 27.56% | 31.22% | 31.88% | 26.16% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 6,429 | 1,573 | 24.74% | 25.26% | 24.48% | 24.68% | 24.27% | 24.08% | 25.19% | 23.68% | 25.49% | 22.75% | 23.55% | 21.93% | 20.94% | 21.72% | 20.65% | 20.16% | 20.92% | 18.81% | 23.02% | 24.59% | 32.78% | 37.52% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | — | — | 15.93% | 17.37% | 15.19% | 15.68% | 14.70% | 15.29% | 15.36% | 15.27% | 16.02% | 14.88% | 15.44% | 14.32% | 11.75% | 13.75% | 11.02% | 13.99% | 9.45% | 12.26% | 6.64% | 16.46% | 11.68% | -0.98% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 1,606 | 446 | 5.91% | 6.25% | 5.74% | 6.20% | 5.26% | 5.54% | 5.69% | 5.48% | 5.75% | 5.35% | 5.53% | 5.17% | 4.19% | 4.77% | 3.97% | 4.94% | 3.46% | 4.56% | 2.36% | 5.91% | 5.48% | -2.14% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | — | — | 10.02% | 11.12% | 9.46% | 9.48% | 9.44% | 9.75% | 9.67% | 9.78% | 10.27% | 9.53% | 9.92% | 9.15% | 7.57% | 8.97% | 7.05% | 9.06% | 5.99% | 7.70% | 4.28% | 10.55% | 6.21% | 1.16% | ||||||||||||||||||||||||||||||||||||||||||
| Particulars | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY26 | Q4FY26 | 9MFY26 | Q3FY26 | H1FY26 | Q2FY26 | Q1FY26 | FY25 | Q4FY25 | 9MFY25 | Q3FY25 | H1FY25 | Q2FY25 | Q1FY25 | FY24 | Q4FY24 | 9MFY24 | Q3FY24 | H1FY24 | Q2FY24 | Q1FY24 | FY23 | FY22 | FY21 | |||||||||||||||||||||||||||||||||||||||||||
| Income Statement (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 8,581 | 2,178 | 6,403 | 2,198 | 4,204 | 2,149 | 2,056 | 8,158 | 2,330 | 5,827 | 2,104 | 3,723 | 1,898 | 1,825 | 6,951 | 1,768 | 5,183 | 1,785 | 3,399 | 1,721 | 1,678 | 5,502 | 4,778 | 4,865 | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 3,309 | 827 | 2,482 | 828 | 1,654 | 835 | 819 | 3,225 | 812 | 2,413 | 801 | 1,612 | 799 | 813 | 2,656 | 694 | 1,962 | 683 | 1,279 | 663 | 616 | 2,359 | 2,095 | 1,874 | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 16 | 4 | 12 | 4 | 8 | 3 | 5 | 17 | 5 | 12 | 6 | 6 | 4 | 2 | 22 | 6 | 16 | 6 | 10 | 5 | 5 | 31 | 118 | 114 | ||||||||||||||||||||||||||||||||||||||||||
| Others | 16 | 4 | 55 | 12 | 43 | 11 | 32 | 82 | 12 | 69 | 19 | 50 | 38 | 12 | 65 | 13 | 51 | 17 | 34 | 17 | 17 | 100 | 104 | 121 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Fund based income | 11,982 | 3,030 | 8,952 | 3,042 | 5,910 | 2,999 | 2,911 | 11,481 | 3,159 | 8,322 | 2,931 | 5,391 | 2,739 | 2,652 | 9,694 | 2,481 | 7,213 | 2,491 | 4,722 | 2,406 | 2,316 | 7,993 | 7,096 | 6,974 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | 4.36% | -4.08% | 7.56% | 3.78% | 9.61% | 9.49% | 9.74% | 18.44% | 27.31% | 15.38% | 17.67% | 14.18% | 13.84% | 14.53% | 21.28% | 17.88% | 22.50% | 18.20% | 24.90% | 21.52% | 28.62% | 12.64% | 1.75% | -12.05% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | -0.39% | — | 1.44% | — | 3.03% | -7.86% | — | 7.77% | — | 7.02% | — | 3.27% | 6.89% | — | -0.39% | — | 3.54% | — | 3.89% | 10.02% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other Income | 1,778 | 427 | 1,350 | 507 | 843 | 374 | 469 | 1,568 | 677 | 891 | 338 | 553 | 359 | 194 | 1,221 | 413 | 809 | 362 | 447 | 268 | 179 | 940 | 991 | 903 | ||||||||||||||||||||||||||||||||||||||||||
| Total Income | 13,759 | 3,457 | 10,302 | 3,549 | 6,753 | 3,373 | 3,379 | 13,049 | 3,836 | 9,213 | 3,269 | 5,944 | 3,098 | 2,846 | 10,915 | 2,894 | 8,021 | 2,853 | 5,169 | 2,674 | 2,494 | 8,933 | 8,086 | 7,877 | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 8,170 | 2,055 | 6,115 | 2,056 | 4,059 | 2,049 | 2,010 | 7,698 | 2,037 | 5,661 | 1,992 | 3,668 | 1,866 | 1,802 | 6,853 | 1,792 | 5,061 | 1,752 | 3,309 | 1,731 | 1,578 | 5,019 | 4,444 | 4,712 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 8.02% | 3.18% | 10.65% | 9.79% | 11.54% | 12.33% | 13.67% | 11.85% | 13.74% | 10.85% | 7.80% | 14.19% | 36.53% | 26.09% | 40.65% | 34.50% | 44.15% | 43.68% | 44.66% | 12.93% | -5.68% | -19.75% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 0.34% | — | 1.92% | -1.31% | — | 2.24% | — | 6.77% | — | 3.54% | 0.57% | — | 2.29% | — | 1.20% | — | 9.68% | 11.05% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 3,811 | 975 | 2,837 | 986 | 1,850 | 950 | 900 | 3,784 | 1,122 | 2,662 | 939 | 1,723 | 873 | 850 | 2,841 | 689 | 2,152 | 739 | 1,412 | 675 | 738 | 2,973 | 2,651 | 2,262 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 6.57% | 5.05% | 7.40% | 8.84% | 5.93% | 33.18% | 62.77% | 23.70% | 26.98% | 21.98% | 29.33% | 15.25% | -4.45% | 0.81% | -6.02% | -8.16% | -4.86% | -12.93% | 3.96% | 12.15% | 17.22% | 9.93% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 3.80% | — | 5.51% | -19.75% | — | 19.52% | — | 7.55% | — | 2.68% | 23.31% | — | -6.76% | — | 9.54% | — | -8.50% | 7.87% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Employee Cost | 2,069 | 496 | 1,573 | 560 | 1,013 | 489 | 524 | 2,088 | 642 | 1,446 | 493 | 954 | 493 | 460 | 1,944 | 513 | 1,431 | 548 | 884 | 431 | 452 | 1,521 | 1,453 | 1,688 | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 1,338 | 364 | 975 | 339 | 635 | 330 | 305 | 1,188 | 340 | 848 | 300 | 547 | 281 | 267 | 987 | 253 | 734 | 276 | 458 | 252 | 206 | 943 | 827 | 705 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 3,407 | 860 | 2,548 | 899 | 1,648 | 819 | 829 | 3,276 | 982 | 2,294 | 793 | 1,501 | 774 | 727 | 2,932 | 766 | 2,166 | 824 | 1,342 | 683 | 659 | 2,463 | 2,281 | 2,394 | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 2,182 | 542 | 1,639 | 594 | 1,045 | 505 | 540 | 2,075 | 816 | 1,259 | 484 | 775 | 458 | 317 | 1,131 | 336 | 795 | 277 | 518 | 260 | 257 | 1,450 | 1,361 | 771 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 30.27% | 22.79% | 34.94% | 10.29% | 70.59% | 83.47% | 142.72% | 58.39% | 74.73% | 49.64% | 75.96% | 23.03% | -22.00% | -37.25% | -13.06% | -19.56% | -9.13% | -18.06% | 2.13% | 6.50% | 76.53% | -29.69% | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 17.67% | — | -6.49% | -33.84% | — | 68.68% | — | 5.68% | — | 44.65% | -5.87% | — | 21.43% | — | 6.43% | — | 1.13% | -51.99% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Provision for NPA | 58 | 20 | 38 | 47 | −9 | −32 | 23 | 176 | 325 | −148 | 96 | −245 | 92 | −336 | −179 | 111 | −290 | −320 | 30 | −37 | 66 | −471 | 989 | 2,678 | ||||||||||||||||||||||||||||||||||||||||||
| Others Provisions | 16 | 4 | 465 | 90 | 374 | 180 | 194 | 561 | 49 | 512 | 13 | 499 | 59 | 440 | 373 | −2 | 375 | 416 | −42 | 2 | −43 | 301 | −814 | 1,498 | ||||||||||||||||||||||||||||||||||||||||||
| −Total Provisions | 429 | -73 | 503 | 138 | 365 | 148 | 217 | 737 | 374 | 363 | 109 | 254 | 151 | 103 | 194 | 110 | 84 | 96 | −12 | −35 | 23 | −170 | 175 | 4,175 | ||||||||||||||||||||||||||||||||||||||||||
| Profit Before tax | 2,182 | 542 | 1,137 | 456 | 680 | 357 | 323 | 1,338 | 442 | 895 | 375 | 521 | 307 | 213 | 937 | 227 | 710 | 181 | 529 | 295 | 234 | 1,620 | 1,187 | −3,404 | ||||||||||||||||||||||||||||||||||||||||||
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 430 | 194 | 237 | 120 | 117 | 63 | 54 | 322 | 130 | 192 | 93 | 99 | 68 | 32 | 342 | 87 | 254 | 66 | 188 | 106 | 82 | 307 | 148 | −671 | ||||||||||||||||||||||||||||||||||||||||||
| effective tax rate | 24.56% | 31.46% | 20.83% | 26.30% | 17.16% | 17.59% | 16.67% | 24.05% | 29.29% | 21.46% | 24.74% | 19.10% | 22.04% | 14.88% | 36.45% | 38.56% | 35.78% | 36.74% | 35.45% | 35.96% | 34.82% | 18.94% | 12.44% | 19.72% | ||||||||||||||||||||||||||||||||||||||||||
| Net Profit | 1,322 | 422 | 900 | 336 | 564 | 295 | 269 | 1,016 | 313 | 703 | 282 | 421 | 240 | 181 | 595 | 139 | 456 | 114 | 342 | 189 | 153 | 1,313 | 1,039 | −2,733 | ||||||||||||||||||||||||||||||||||||||||||
| --growth y-o-y | — | — | 28.03% | 19.31% | 33.86% | 22.93% | 48.30% | 70.61% | 124.46% | 54.15% | 146.66% | 23.21% | 26.71% | 18.88% | -54.65% | -69.51% | -46.72% | -69.37% | -29.21% | -32.01% | -25.42% | 26.37% | — | — | ||||||||||||||||||||||||||||||||||||||||||
| --growth q-o-q | — | — | — | 14.23% | — | 9.42% | -13.95% | — | 10.93% | — | 17.68% | — | 32.01% | 30.25% | — | 21.91% | — | -39.55% | — | 23.86% | -66.59% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Business Numbers (₹ Crores) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Business | 2,63,652 | 2,63,652 | 2,49,499 | 2,49,499 | 2,41,272 | 2,41,272 | 2,31,132 | 2,29,379 | 2,29,379 | 2,23,267 | 2,23,267 | 2,15,057 | 2,15,057 | 2,08,331 | 2,05,374 | 2,05,374 | 2,01,914 | 2,01,914 | 1,98,387 | 1,98,387 | 1,94,525 | 1,90,647 | 1,72,524 | 1,63,919 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Advances | 1,17,823 | 1,17,823 | 1,10,297 | 1,10,297 | 1,05,566 | 1,05,566 | 99,950 | 99,605 | 99,605 | 95,870 | 95,870 | 91,032 | 91,032 | 87,738 | 85,964 | 85,964 | 83,559 | 83,559 | 81,906 | 81,906 | 80,314 | 80,982 | 70,387 | 67,811 | ||||||||||||||||||||||||||||||||||||||||||
| - Gross Advances Growth YoY | 1,17,823 | 1,17,823 | 15.05% | 15.05% | 15.97% | 15.97% | 13.92% | 15.87% | 15.87% | 14.73% | 14.73% | 11.14% | 11.14% | 9.24% | 6.15% | 6.15% | 7.48% | 7.48% | 11.08% | 11.08% | 10.43% | 15.05% | 3.80% | 8.39% | ||||||||||||||||||||||||||||||||||||||||||
| Net Advances | 1,15,912 | 1,15,912 | 1,08,222 | 1,08,222 | 1,03,472 | 1,03,472 | 97,622 | 97,300 | 97,300 | 93,488 | 93,488 | 88,596 | 88,596 | 85,046 | 82,736 | 82,736 | 80,325 | 80,325 | 78,352 | 78,352 | 76,415 | 76,819 | 63,627 | 60,942 | ||||||||||||||||||||||||||||||||||||||||||
| - Net Advances Growth YoY | 1,15,912 | 1,15,912 | 15.76% | 15.76% | 16.79% | 16.79% | 14.79% | 17.60% | 17.60% | 16.39% | 16.39% | 13.07% | 13.07% | 11.30% | 7.70% | 7.70% | 10.36% | 10.36% | 14.88% | 14.88% | 15.36% | 20.73% | 4.41% | 4.33% | ||||||||||||||||||||||||||||||||||||||||||
| Deposits | 1,45,829 | 1,45,829 | 1,39,202 | 1,39,202 | 1,35,706 | 1,35,706 | 1,31,182 | 1,29,774 | 1,29,774 | 1,27,397 | 1,27,397 | 1,24,025 | 1,24,025 | 1,20,593 | 1,19,410 | 1,19,410 | 1,18,355 | 1,18,355 | 1,16,481 | 1,16,481 | 1,14,211 | 1,09,665 | 1,02,137 | 96,108 | ||||||||||||||||||||||||||||||||||||||||||
| - Deposit Growth YoY | 12.37% | 12.37% | 9.27% | 9.27% | 9.42% | 9.42% | 8.78% | 8.68% | 8.68% | 7.64% | 7.64% | 6.48% | 6.48% | 5.59% | 8.89% | 8.89% | 8.09% | 8.09% | 10.68% | 10.68% | 12.49% | 7.37% | 6.27% | 7.18% | ||||||||||||||||||||||||||||||||||||||||||
| --Savings deposits | 1,45,829 | 1,45,829 | 37,515 | 37,515 | 36,036 | 36,036 | 35,426 | 35,318 | 35,318 | 34,599 | 34,599 | 33,332 | 33,332 | 33,536 | 33,532 | 33,532 | 34,178 | 34,178 | 32,131 | 32,131 | 32,087 | 31,858 | 30,375 | 27,407 | ||||||||||||||||||||||||||||||||||||||||||
| - Growth YoY | — | — | 8.43% | 8.43% | 8.11% | 8.11% | 5.64% | 5.33% | 5.33% | 1.23% | 1.23% | 3.74% | 3.74% | 4.52% | 5.25% | 5.25% | 6.03% | 6.03% | 3.34% | 3.34% | 4.07% | 4.88% | 10.83% | 17.60% | ||||||||||||||||||||||||||||||||||||||||||
| --Current deposits | 1,45,829 | 1,45,829 | 5,672 | 5,672 | 5,093 | 5,093 | 4,707 | 5,472 | 5,472 | 5,102 | 5,102 | 4,412 | 4,412 | 4,598 | 5,176 | 5,176 | 4,607 | 4,607 | 4,196 | 4,196 | 4,107 | 4,975 | 4,153 | 4,123 | ||||||||||||||||||||||||||||||||||||||||||
| - Growth YoY | — | — | 11.17% | 11.17% | 15.44% | 15.44% | 2.37% | 5.72% | 5.72% | 10.74% | 10.74% | 5.15% | 5.15% | 11.96% | 4.04% | 4.04% | 9.02% | 9.02% | 4.69% | 4.69% | 11.24% | 19.79% | 0.73% | 28.32% | ||||||||||||||||||||||||||||||||||||||||||
| CASA | 44,876 | 44,876 | 43,187 | 43,187 | 41,129 | 41,129 | 40,133 | 40,790 | 40,790 | 39,701 | 39,701 | 37,744 | 37,744 | 38,134 | 38,708 | 38,708 | 38,785 | 38,785 | 36,327 | 36,327 | 36,194 | 36,833 | 34,528 | 31,530 | ||||||||||||||||||||||||||||||||||||||||||
| -- % of total Deposits | 1,45,829 | 1,45,829 | 31.02% | 31.02% | 30.31% | 30.31% | 30.59% | 31.43% | 31.43% | 31.16% | 31.16% | 30.43% | 30.43% | 31.62% | 32.42% | 32.42% | 32.77% | 32.77% | 31.19% | 31.19% | 31.69% | 33.59% | 33.81% | 32.81% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross NPAs | 2,831 | 2,831 | 2,871 | 2,871 | 3,082 | 3,082 | 3,339 | 3,370 | 3,370 | 3,676 | 3,676 | 3,835 | 3,835 | 4,145 | 4,665 | 4,665 | 4,759 | 4,759 | 5,106 | 5,106 | 5,464 | 5,648 | 8,565 | 9,334 | ||||||||||||||||||||||||||||||||||||||||||
| Net NPAs | 919 | 919 | 796 | 796 | 854 | 854 | 883 | 937 | 937 | 1,167 | 1,167 | 1,294 | 1,294 | 1,350 | 1,350 | 1,350 | 1,444 | 1,444 | 1,473 | 1,473 | 1,489 | 1,412 | 1,742 | 2,462 | ||||||||||||||||||||||||||||||||||||||||||
| % of Gross NPAs | 2,831 | 2,831 | 2.60% | 2.60% | 2.92% | 2.92% | 3.34% | 3.38% | 3.38% | 3.83% | 3.83% | 4.21% | 4.21% | 4.72% | 5.43% | 5.43% | 5.70% | 5.70% | 6.23% | 6.23% | 6.80% | 6.97% | 12.17% | 13.76% | ||||||||||||||||||||||||||||||||||||||||||
| % of Net NPAs | 919 | 919 | 0.74% | 0.74% | 0.83% | 0.83% | 0.91% | 0.96% | 0.96% | 1.25% | 1.25% | 1.46% | 1.46% | 1.59% | 1.63% | 1.63% | 1.80% | 1.80% | 1.88% | 1.88% | 1.95% | 1.84% | 2.74% | 4.04% | ||||||||||||||||||||||||||||||||||||||||||
| Credit Cost (%) | 0.05% | 0.07% | 0.05% | 0.19% | -0.02% | -0.13% | 0.10% | 0.20% | 1.44% | -0.23% | 0.44% | -0.59% | 0.44% | -1.67% | -0.22% | 0.56% | -0.51% | -1.67% | 0.08% | -0.20% | 0.37% | -0.67% | 1.59% | 4.49% | ||||||||||||||||||||||||||||||||||||||||||
| PCR without Tech W/off (%) | 67.53% | 67.53% | 72.28% | 72.28% | 72.29% | 72.29% | 73.57% | 72.19% | 72.19% | 68.26% | 68.26% | 66.26% | 66.26% | 67.42% | 71.05% | 71.05% | 69.66% | 69.66% | 71.15% | 71.15% | 72.75% | 75.01% | 79.66% | 73.62% | ||||||||||||||||||||||||||||||||||||||||||
| PCR with Tech W/off (%) | 67.53% | 67.53% | 92.23% | 92.23% | 91.88% | 91.88% | 91.77% | 91.38% | 91.38% | 89.53% | 89.53% | 88.56% | 88.56% | 88.08% | 88.69% | 88.69% | 88.16% | 88.16% | 88.54% | 88.54% | 88.58% | 89.06% | 87.89% | 82.89% | ||||||||||||||||||||||||||||||||||||||||||
| — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Share Capital | 7,096 | 7,096 | 7,096 | 7,096 | 7,096 | 7,096 | 7,096 | 7,096 | 7,096 | 6,778 | 6,778 | 6,778 | 6,778 | 6,778 | 6,778 | 6,778 | 6,778 | 6,778 | 6,778 | 6,778 | 6,778 | 6,778 | 6,778 | 4,053 | ||||||||||||||||||||||||||||||||||||||||||
| Govt Holding | 93.85% | 93.85% | 93.85% | 93.85% | 93.85% | 93.85% | 93.85% | 93.85% | 93.85% | 98.25% | 98.25% | 98.25% | 98.25% | 98.25% | 98.25% | 98.25% | 98.25% | 98.25% | 98.25% | 98.25% | 98.25% | 98.25% | 98.25% | 97.07% | ||||||||||||||||||||||||||||||||||||||||||
| Networth | 11,945 | 11,945 | 11,664 | 11,664 | 11,321 | 11,321 | 11,315 | 10,946 | 10,946 | 9,234 | 9,234 | 8,921 | 8,921 | 8,655 | 7,836 | 7,836 | 7,454 | 7,454 | 7,231 | 7,231 | 7,213 | 6,786 | 5,052 | 5,126 | ||||||||||||||||||||||||||||||||||||||||||
| Capital Adequacy Ratio | 17.42% | 17.42% | 16.83% | 16.83% | 17.19% | 17.19% | 17.90% | 17.41% | 17.41% | 15.95% | 15.95% | 16.89% | 16.89% | 17.30% | 17.16% | 17.16% | 16.13% | 16.13% | 17.23% | 17.23% | 17.19% | 17.10% | 18.54% | 17.06% | ||||||||||||||||||||||||||||||||||||||||||
| CET 1 | 15.92% | 15.92% | 15.28% | 15.28% | 15.32% | 15.32% | 16.02% | 15.59% | 15.59% | 14.04% | 14.04% | 14.55% | 14.55% | 14.80% | 14.71% | 14.71% | 13.75% | 13.75% | 14.53% | 14.53% | 14.46% | 14.31% | 12.77% | 12.05% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Margin (%) | 2.55% | 2.49% | 2.57% | 2.59% | 2.56% | 2.60% | 2.52% | 2.67% | 2.47% | 2.73% | 2.78% | 2.70% | 2.71% | 2.69% | 2.46% | 2.32% | 2.50% | 2.54% | 2.48% | 2.33% | 2.63% | 2.91% | 2.80% | 2.11% | ||||||||||||||||||||||||||||||||||||||||||
| Cost to Income Ratio | 60.97% | 61.32% | 60.84% | 60.21% | 61.20% | 61.87% | 60.55% | 61.23% | 54.61% | 64.57% | 62.10% | 65.96% | 62.82% | 69.67% | 72.16% | 69.49% | 73.16% | 74.84% | 72.16% | 72.40% | 71.91% | 62.95% | 62.62% | 75.63% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.79% | 0.96% | 0.73% | 0.79% | 0.70% | 0.72% | 0.67% | 0.67% | 0.79% | 0.63% | 0.73% | 0.57% | 0.65% | 0.50% | 0.41% | 0.38% | 0.42% | 0.31% | 0.47% | 0.52% | 0.43% | 0.96% | 0.85% | -2.55% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity | 11.55% | 14.29% | 10.62% | 11.71% | 10.04% | 10.41% | 9.67% | 10.82% | 12.40% | 10.98% | 12.42% | 9.86% | 10.91% | 8.80% | 8.18% | 7.29% | 8.54% | 6.23% | 9.60% | 10.47% | 8.72% | 22.18% | 19.25% | -45.10% | ||||||||||||||||||||||||||||||||||||||||||
| Earning per share | 1.86 | 0.59 | 1.27 | 0.47 | 0.79 | 0.42 | 0.38 | 1.43 | 0.44 | 1.04 | 0.42 | 0.62 | 0.35 | 0.27 | 0.88 | 0.21 | 0.67 | 0.17 | 0.50 | 0.28 | 0.23 | 1.94 | 1.53 | -6.74 | ||||||||||||||||||||||||||||||||||||||||||
| Book value per share | 16.83 | 16.83 | 16.44 | 16.44 | 15.95 | 15.95 | 15.95 | 15.43 | 15.43 | 13.62 | 13.62 | 13.16 | 13.16 | 12.77 | 11.56 | 11.56 | 11.00 | 11.00 | 10.67 | 10.67 | 10.64 | 10.01 | 7.45 | 12.65 | ||||||||||||||||||||||||||||||||||||||||||
| Adj Book Value | 15.93 | 15.93 | 15.65 | 15.65 | 15.11 | 15.11 | 15.08 | 14.50 | 14.50 | 12.42 | 12.42 | 11.83 | 11.83 | 11.38 | 10.17 | 10.17 | 9.51 | 9.51 | 9.15 | 9.15 | 9.10 | 8.55 | 5.65 | 8.40 | ||||||||||||||||||||||||||||||||||||||||||
| DPS | 0.39 | — | — | — | — | — | — | 0.07 | — | — | — | — | — | — | 0.20 | — | — | — | — | — | — | 0.48 | 0.31 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout | 20.93% | — | — | — | — | — | — | 4.89% | — | — | — | — | — | — | 22.77% | — | — | — | — | — | — | 24.78% | 20.22% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||
| Cost Ratios as % of Total Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest / Discount on advances | 8,581 | 2,178 | 71.53% | 72.26% | 71.15% | 71.65% | 70.62% | 71.05% | 73.77% | 70.02% | 71.79% | 69.05% | 69.31% | 68.79% | 71.71% | 71.25% | 71.87% | 71.64% | 71.99% | 71.54% | 72.45% | 68.84% | 67.34% | 69.77% | ||||||||||||||||||||||||||||||||||||||||||
| Income on Investments | 3,309 | 827 | 27.72% | 27.21% | 27.99% | 27.86% | 28.12% | 28.09% | 25.69% | 29.00% | 27.34% | 29.90% | 29.17% | 30.65% | 27.40% | 27.98% | 27.20% | 27.41% | 27.09% | 27.54% | 26.62% | 29.52% | 29.52% | 26.87% | ||||||||||||||||||||||||||||||||||||||||||
| Interest on bal with RBI and others | 16 | 4 | 0.14% | 0.14% | 0.14% | 0.11% | 0.16% | 0.15% | 0.15% | 0.15% | 0.21% | 0.12% | 0.14% | 0.09% | 0.23% | 0.23% | 0.23% | 0.25% | 0.21% | 0.21% | 0.21% | 0.38% | 1.67% | 1.64% | ||||||||||||||||||||||||||||||||||||||||||
| Others | 16 | 4 | 0.61% | 0.39% | 0.73% | 0.38% | 1.09% | 0.71% | 0.39% | 0.83% | 0.65% | 0.93% | 1.39% | 0.46% | 0.67% | 0.54% | 0.71% | 0.70% | 0.71% | 0.71% | 0.72% | 1.25% | 1.47% | 1.73% | ||||||||||||||||||||||||||||||||||||||||||
| other Income | 1,778 | 427 | 15.09% | 16.68% | 14.27% | 12.49% | 16.10% | 13.65% | 21.42% | 10.70% | 11.54% | 10.25% | 13.10% | 7.31% | 12.60% | 16.64% | 11.21% | 14.52% | 9.46% | 11.15% | 7.71% | 11.76% | 13.96% | 12.95% | ||||||||||||||||||||||||||||||||||||||||||
| Total Interest Expense | 8,170 | 2,055 | 68.31% | 67.58% | 68.69% | 68.32% | 69.07% | 67.05% | 64.48% | 68.02% | 67.97% | 68.04% | 68.13% | 67.95% | 70.69% | 72.22% | 70.17% | 70.32% | 70.09% | 71.95% | 68.15% | 62.80% | 62.64% | 67.57% | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | 3,811 | 975 | 31.69% | 32.42% | 31.31% | 31.68% | 30.93% | 32.95% | 35.52% | 31.98% | 32.03% | 31.96% | 31.87% | 32.05% | 29.31% | 27.78% | 29.83% | 29.68% | 29.91% | 28.05% | 31.85% | 37.20% | 37.36% | 32.43% | ||||||||||||||||||||||||||||||||||||||||||
| Wages | — | — | 17.57% | 18.40% | 17.15% | 16.32% | 17.99% | 18.19% | 20.33% | 17.38% | 16.81% | 17.69% | 18.01% | 17.35% | 20.06% | 20.67% | 19.84% | 21.99% | 18.71% | 17.92% | 19.54% | 19.03% | 20.48% | 24.21% | ||||||||||||||||||||||||||||||||||||||||||
| Other administrative Exps | 1,338 | 364 | 10.89% | 11.16% | 10.75% | 11.00% | 10.49% | 10.35% | 10.77% | 10.19% | 10.24% | 10.15% | 10.24% | 10.06% | 10.19% | 10.20% | 10.18% | 11.09% | 9.70% | 10.46% | 8.91% | 11.79% | 11.66% | 10.12% | ||||||||||||||||||||||||||||||||||||||||||
| −Total Operating Expenses | 3,407 | 860 | 28.46% | 29.56% | 27.89% | 27.32% | 28.48% | 28.54% | 31.10% | 27.56% | 27.05% | 27.84% | 28.25% | 27.42% | 30.24% | 30.87% | 30.03% | 33.08% | 28.42% | 28.38% | 28.45% | 30.82% | 32.14% | 34.32% | ||||||||||||||||||||||||||||||||||||||||||
| Profit before Tax and Provisions | 2,182 | 542 | 18.31% | 19.54% | 17.69% | 16.84% | 18.56% | 18.07% | 25.84% | 15.12% | 16.51% | 14.37% | 16.72% | 11.94% | 11.67% | 13.56% | 11.02% | 11.12% | 10.96% | 10.82% | 11.11% | 18.14% | 19.19% | 11.06% | ||||||||||||||||||||||||||||||||||||||||||
| PBT | — | — | 12.70% | 15.01% | 11.51% | 11.92% | 11.10% | 11.65% | 14.00% | 10.76% | 12.78% | 9.66% | 11.22% | 8.04% | 9.67% | 9.14% | 9.85% | 7.25% | 11.21% | 12.27% | 10.11% | 20.27% | 16.72% | -48.81% | ||||||||||||||||||||||||||||||||||||||||||
| Income Tax | 430 | 194 | 2.65% | 3.95% | 1.98% | 2.10% | 1.85% | 2.80% | 4.10% | 2.31% | 3.16% | 1.84% | 2.47% | 1.20% | 3.52% | 3.52% | 3.52% | 2.67% | 3.98% | 4.41% | 3.52% | 3.84% | 2.08% | -9.63% | ||||||||||||||||||||||||||||||||||||||||||
| PAT | — | — | 10.06% | 11.06% | 9.54% | 9.82% | 9.25% | 8.85% | 9.90% | 8.45% | 9.62% | 7.81% | 8.75% | 6.84% | 6.14% | 5.62% | 6.32% | 4.59% | 7.24% | 7.86% | 6.59% | 16.43% | 14.64% | -39.19% | ||||||||||||||||||||||||||||||||||||||||||
Customize
Compare any banks across key metrics · Annual or Quarterly view
💡 Click on any bank name in the legend below to show or hide its trend line.
Terms of Service
Last Updated: 11th May 2026
By accessing or using this website ("Platform"), you agree to these Terms of Service ("Terms"). If you do not agree, please do not use the Platform.
1. About the Platform
The Platform provides structured access to publicly available financial and regulatory data relating to Banks and NBFCs.
All information is sourced from publicly disclosed materials such as:
- Annual reports
- Regulatory filings
- Stock exchange disclosures
- RBI publications
- Investor presentations
We aggregate and present this data for convenience. We do not independently verify or audit the underlying information.
2. No Advice
The Platform is for informational purposes only. Nothing on this website constitutes:
- Investment advice
- Financial advice
- Legal or tax advice
- Research recommendation
- Credit rating or opinion
You are solely responsible for any decisions made based on the information available on the Platform.
3. Accuracy & Disclaimer
All information is provided on an "as is" and "as available" basis.
While we strive for accuracy, we do not guarantee that the data is complete, accurate, current, or error-free. Automated aggregation processes may result in unintended inaccuracies.
Use of the Platform is entirely at your own risk.
4. Intellectual Property & Usage
All platform design, structure, formatting, and software are owned by the Company.
You may use the Platform for personal or internal professional purposes only. You may not:
- Copy, redistribute, or commercially exploit the data
- Perform bulk downloads or scraping
- Reverse engineer or mirror the website
- Use automated bots to extract data
Unauthorized use may result in suspension or legal action.
5. Third-Party Content
References to Banks, NBFCs, regulators, or other institutions are for informational purposes only.
All trademarks and names belong to their respective owners. Inclusion does not imply endorsement or affiliation.
We are not responsible for third-party websites linked from this Platform.
6. Limitation of Liability
To the maximum extent permitted by law, the Company shall not be liable for any direct, indirect, incidental, or consequential losses arising from use of the Platform.
If the Platform is accessed free of charge, liability shall be limited to the fullest extent permitted under applicable law.
7. Regulatory Status
The Company is not registered as:
- A SEBI Investment Adviser
- A SEBI Research Analyst
- A Credit Rating Agency
- A Financial Institution regulated by RBI
The Platform is solely a data hosting and aggregation service.
8. Changes to Terms
We may update these Terms from time to time. Continued use of the Platform after updates constitutes acceptance of the revised Terms.
9. Governing Law
These Terms are governed by the laws of India. Courts in Mumbai, Maharashtra shall have exclusive jurisdiction.
10. Contact
For queries, please contact us: